Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 6.65 | 3.46 | 1.86 | 1.96 | 2.38 | 0.55 | 11.00 | 14.36 | 2.23 | 28.61 | 29.45 | 51.17 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 10.37 | 7.74 | 4.95 | 5.71 | 1.94 | 8.71 | 3.26 | 5.98 | 6.87 | 4.91 | 6.33 | 5.68 |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | 11.85 | - | - | - | 1.13 | 3.24 | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.52 | 0.67 | 0.30 | 0.33 | 0.07 | 0.12 | 0.47 | 0.11 | 0.14 | 0.55 | 1.32 | 1.02 |
Average Collection Period |
Loading...
|
R | 46.98 | 38.42 | 61.10 | 50.36 | 205.14 | 108.70 | 81.37 | 80.72 | 49.89 | 44.44 | 36.12 | 42.51 |
Book Value Per Share |
|
R | 10.38 | 35.09 | 58.44 | 111.36 | 48.44 | 136.10 | 148.54 | 400.27 | 1,126.81 | -46.09 | -422.91 | -138.97 |
Capital Expenditure To Sales |
Loading...
|
% | 0.09 | 0.72 | 14.85 | 29.06 | 126.35 | 17.08 | 1.96 | 7.25 | 2.79 | 2.12 | 1.54 | 4.08 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | -76.70 | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | - | -48.61 | -1,343.75 | -692.62 | -3,735.00 | - | -18.80 | -13.11 | -5.74 | -10.71 | -15.73 | -53.09 |
Cash Interest Coverage Ratio |
Loading...
|
R | - | -48.36 | -1,293.40 | -642.94 | -3,439.60 | - | -18.69 | -12.93 | -5.68 | -10.61 | -15.57 | -51.55 |
Cash Per Share |
|
R | 5.27 | 34.44 | 53.92 | 56.40 | 52.91 | 127.42 | 169.28 | 36.30 | 671.55 | 405.16 | 69.32 | 130.81 |
Cash Ratio |
Loading...
|
R | 1.82 | 4.90 | 5.69 | 2.22 | 1.47 | 3.93 | 2.59 | 0.64 | 6.95 | 1.47 | 0.30 | 1.59 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.78 | -0.48 | -0.59 | -0.64 | -0.53 | -0.57 | -0.84 | -0.30 | -0.20 | -0.59 | -1.02 | -0.72 |
Cash Return on Equity (CROE) |
Loading...
|
R | -1.19 | -0.66 | -0.83 | -1.09 | -2.23 | -1.06 | -1.74 | -0.77 | -0.38 | 7.84 | 0.56 | 1.69 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.95 | -0.57 | -0.67 | -0.74 | -0.64 | -0.65 | -1.07 | -0.32 | -0.21 | -1.09 | 4,872.50 | -0.96 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | -0.33 | -0.33 | - | - | - |
Cash Taxes |
Loading...
|
M | 0 | -1 | 0 | -15 | 0 | 3 | 0 | 0 | 1 | 1 | 0 | 2 |
Cash to Debt Ratio |
Loading...
|
R | - | - | - | 3.54 | 11.34 | - | - | 0.04 | 1.05 | 1.14 | 0.19 | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.76 | 0.88 | 0.81 | 0.67 | 0.87 | 0.95 | 0.91 | 0.92 | 0.70 | 0.75 | 0.48 | 0.59 |
Current Liabilities Ratio |
Loading...
|
R | 0.18 | 0.15 | 0.11 | 0.13 | 0.18 | 0.13 | 0.21 | 0.06 | 0.05 | 0.45 | 1.00 | 0.25 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.51 | 0.52 | 0.40 | 0.34 | 0.24 | 0.27 | 0.41 | 0.09 | 0.10 | 0.42 | 0.36 | 0.18 |
Current Ratio |
Loading...
|
R | 4.17 | 6.03 | 7.02 | 5.02 | 4.98 | 7.49 | 4.27 | 16.69 | 15.08 | 1.66 | 0.48 | 2.35 |
Days in Inventory |
Loading...
|
R | 155.73 | 62.93 | 111.77 | 162.28 | 516.77 | 244.35 | 508.81 | 230.22 | 201.73 | 64.15 | 191.99 | 260.20 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 216.57 | 95.74 | 185.81 | 267.62 | 739.90 | 99.95 | 295.35 | 102.77 | 120.30 | 77.50 | 244.06 | 360.58 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 88.60 | 107.28 | 152.49 | 288.19 | 202.92 | 1,460.55 | 472.05 | 90.54 | 991.47 | 44.60 | 119.32 | 55.01 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 35.20 | 47.18 | 73.75 | 63.88 | 187.96 | 41.89 | 111.97 | 61.02 | 53.13 | 74.34 | 57.70 | 64.30 |
Debt to Asset Ratio |
Loading...
|
R | - | - | - | 0.08 | 0.02 | - | - | 0.89 | 0.31 | 0.58 | 1.53 | - |
Debt to Capital Ratio |
Loading...
|
R | - | - | - | 0.13 | 0.09 | - | - | 0.69 | 0.36 | 1.15 | -5.33 | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | - | - | -0.19 | -0.04 | - | - | -2.80 | -1.55 | -0.98 | -1.43 | - |
Debt to Equity Ratio |
Loading...
|
R | - | - | - | 0.14 | 0.10 | - | - | 2.26 | 0.57 | -7.68 | -0.84 | - |
Debt to Income Ratio |
Loading...
|
R | - | - | - | -0.66 | -0.03 | - | - | -2.56 | -1.28 | -0.79 | -1.10 | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | 0.15 | - | - | - | 2.26 | 0.57 | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | -91.15 | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | 0.00 | 0.00 | -1.10 | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | 0.00 | 0.00 | 5.52 | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -11.79 | -7.60 | -6.61 | -2.31 | -5.42 | -58.31 | -46.94 | -35.98 | -25.71 | -20.81 | -11.22 | -9.00 |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.70 | -0.67 | -0.81 | -0.46 | -0.63 | -0.96 | -0.85 | -0.32 | -0.20 | -0.61 | -1.11 | -0.76 |
EBITDA Coverage Ratio |
Loading...
|
R | - | -78.62 | -918.25 | -443.09 | -4,085.80 | - | -18.41 | -13.63 | -5.55 | -10.61 | -16.25 | -52.39 |
EBITDA Per Share |
|
R | -10.41 | -37.91 | -34.52 | -83.64 | -128.42 | -242.96 | -255.17 | -324.14 | -413.13 | -361.74 | -248.66 | -238.24 |
Equity Multiplier |
Loading...
|
R | 1.53 | 1.38 | 1.41 | 1.71 | 4.23 | 1.87 | 2.07 | 2.55 | 1.85 | -13.20 | -0.55 | -2.35 |
Equity to Assets Ratio |
Loading...
|
R | 0.65 | 0.73 | 0.71 | 0.59 | 0.24 | 0.53 | 0.48 | 0.39 | 0.54 | -0.08 | -1.81 | -0.43 |
Free Cash Flow Margin |
Loading...
|
R | -2.87 | -1.41 | -3.96 | -4.05 | -15.98 | -9.48 | -3.49 | -5.42 | -2.82 | -2.14 | -1.52 | -1.41 |
Free Cash Flow Per Share |
|
R | -12.37 | -23.44 | -50.52 | -130.75 | -117.40 | -147.42 | -260.53 | -311.70 | -427.47 | -365.16 | -240.71 | -241.42 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | -14 | -27 | -33 | -19 | -14 | -13 | -16 | -13 | -14 | -9 | -10 |
Gross Profit Per Share |
|
R | 1.64 | 0.26 | -3.62 | 11.39 | 1.79 | 8.53 | 69.44 | 41.35 | 126.67 | 121.88 | 141.93 | 149.17 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 1.73 | 0.06 | -0.36 | 0.30 | 0.08 | 2.03 | 12.52 | 4.51 | 7.73 | 6.85 | 6.17 | 5.42 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.10 | 0.01 | -0.04 | 0.06 | - | - | 0.23 | 0.04 | 0.06 | - | - | - |
Gross Working Capital |
Loading...
|
M | 11 | 20 | 29 | 24 | 22 | 20 | - | 24 | 51 | 2 | -10 | - |
Interest Coverage Ratio |
Loading...
|
R | - | -67.14 | -1,776.30 | -459.40 | -4,076.20 | - | -18.79 | -13.86 | -5.66 | -10.87 | -16.87 | -54.42 |
Interest Expense To Sales |
Loading...
|
% | - | 2.90 | 0.29 | 0.59 | 0.43 | 0.00 | 18.55 | 41.37 | 49.09 | 19.97 | 9.66 | 2.65 |
Inventory Turnover Ratio |
Loading...
|
R | 1.69 | 3.81 | 1.96 | 1.36 | 0.49 | 3.65 | 1.24 | 3.55 | 3.03 | 4.71 | 1.50 | 1.01 |
Invested Capital |
Loading...
|
M | 17 | 26 | 40 | 43 | 28 | 21 | - | 79 | 69 | 19 | 5 | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.55 | 0.38 | 0.41 | 0.68 | 3.15 | 0.87 | 1.07 | 1.55 | 0.85 | -14.20 | -1.55 | -3.35 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | - | - | 0.08 | 0.01 | - | 0.00 | 1.13 | 0.62 | -4.71 | -0.57 | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | - | - | 0.04 | 0.00 | - | 0.00 | 0.44 | 0.34 | 0.36 | 1.04 | - |
Net Current Asset Value |
Loading...
|
R | 7,970,000.00 | 17,376,000.00 | 22,666,000.00 | 12,900,000.00 | 4,192,000.00 | 11,667,000.00 | 6,484,000.00 | 17,846,000.00 | 18,000,000.00 | -8,079,000.00 | -22,272,000.00 | -11,162,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 0.43 | 0.82 | 1.38 | 0.23 | 0.30 | 0.52 | 0.66 | -1.29 | -0.06 | 0.14 | -1.15 | -0.27 |
Net Income Before Taxes |
Loading...
|
R | -13,972,504.14 | -15,598,000.00 | -16,132,000.00 | -6,150,000.00 | -28,871,000.00 | -13,470,000.00 | -15,681,000.00 | -19,599,000.00 | -17,930,000.00 | -18,061,918.54 | -13,000,921.70 | -12,119,566.58 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -12,888,832.18 | -22,741,393.26 | -18,367,276.84 | -20,405,113.82 | -20,430,415.19 | -22,893,983.67 | -13,777,806.58 | -17,998,929.74 | -14,769,385.83 | -15,021,964.83 | -10,321,818.18 | -9,945,345.75 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.58 | 0.73 | 0.69 | 0.54 | 0.70 | 0.83 | 0.70 | 0.87 | 0.65 | 0.30 | -0.52 | 0.34 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.24 | 0.12 | 0.19 | 0.33 | 0.13 | 0.05 | 0.09 | 0.08 | 0.30 | 0.25 | 0.52 | 0.41 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.49 | 0.48 | 0.60 | 0.66 | 0.76 | 0.73 | 0.59 | 0.91 | 0.90 | 0.58 | 0.64 | 0.82 |
Operating Cash Flow Per Share |
|
R | -12.36 | -23.32 | -48.62 | -121.37 | -108.11 | -144.76 | -259.07 | -307.53 | -423.24 | -361.54 | -238.26 | -234.43 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -4.26 | -3.32 | -5.13 | -4.79 | -3.01 | -4.46 | -3.96 | -5.45 | -4.38 | -1.31 | -1.02 | -2.86 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | - | - | -7.63 | -23.18 | - | - | -0.34 | -0.66 | -1.02 | -0.67 | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -286.94 | -140.39 | -381.53 | -376.13 | -1,471.17 | -931.08 | -346.87 | -534.97 | -279.07 | -211.79 | -150.43 | -136.78 |
Operating Expense Ratio |
Loading...
|
% | 298.22 | 196.43 | 495.55 | 304.05 | 1,767.75 | 1,207.17 | 448.53 | 655.99 | 370.98 | 288.43 | 252.72 | 231.54 |
Operating Income Per Share |
|
R | -11.21 | -32.37 | -66.78 | -86.72 | -128.12 | -179.16 | -265.56 | -335.75 | -435.96 | -370.49 | -258.34 | -247.68 |
Operating Income to Total Debt |
Loading...
|
R | - | - | - | -5.45 | -27.47 | - | - | -0.37 | -0.68 | -1.05 | -0.73 | - |
Payables Turnover |
Loading...
|
R | 4.12 | 3.40 | 2.39 | 1.27 | 1.80 | 0.25 | 0.77 | 4.03 | 0.37 | 8.18 | 3.06 | 6.64 |
Pre-Tax Margin |
Loading...
|
% | -260.13 | -194.89 | -523.98 | -268.76 | -1,743.46 | -1,573.16 | -348.58 | -573.40 | -277.84 | -217.03 | -163.03 | -144.39 |
Quick Ratio |
Loading...
|
R | 3.63 | 5.42 | 6.14 | 4.42 | 4.67 | 7.43 | 4.20 | 16.61 | 14.99 | 1.62 | 0.43 | 2.08 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 26.02 | 15.16 | 57.36 | 99.08 | 607.19 | 414.55 | 183.98 | 271.74 | 165.61 | 143.40 | 129.73 | 113.38 |
Retained Earnings To Equity Ratio |
Loading...
|
R | -21.17 | -12.26 | -7.28 | -7.64 | -26.89 | -13.92 | -20.89 | -6.83 | -3.28 | 60.46 | 5.53 | 14.50 |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | 100.00 | 100.00 | 101.10 | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -70.95 | -53.98 | -36.74 | -12.73 | -88.64 | -56.11 | -94.79 | -34.69 | -24.19 | -73.68 | -138.28 | -92.60 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -86.04 | -78.51 | -91.38 | -52.62 | -75.86 | -109.83 | -107.58 | -34.20 | -21.25 | -111.26 | 528,050.00 | -101.19 |
Return on Common Equity |
Loading...
|
% | - | - | - | -11,159.26 | -58,924.49 | -29,955.56 | -37,397.62 | -44,600.00 | -40,809.09 | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -108.88 | -74.23 | -51.89 | -21.73 | -374.73 | -105.19 | -196.17 | -88.40 | -44.64 | 972.89 | 76.28 | 217.63 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -1,188.86 | -611.76 | -300.34 | -64.35 | -767.49 | -3,412.66 | -5,253.18 | -3,862.99 | -3,069.40 | -2,519.09 | -1,402.23 | -1,099.56 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | -785.59 | -90.93 | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | -38.44 | -39.02 | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -44.97 | -31.15 | -21.72 | -8.29 | -52.21 | -30.74 | -55.91 | -18.57 | -14.62 | -56.75 | -289.05 | -69.17 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | 86.72 | 346.51 | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -262.31 | -156.81 | -237.96 | -75.01 | -2,469.89 | -920.77 | -390.14 | -615.56 | -331.66 | -262.66 | -203.69 | -176.46 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | -52.71 | -22.36 | - | - | -196.17 | -88.40 | -44.64 | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | - | - | - | -19.02 | -341.81 | - | - | -27.09 | -28.43 | -145.66 | 482.80 | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 4.53 | 3.90 | 1.26 | 0.86 | 0.31 | 3.71 | 13.46 | 6.28 | 9.25 | 9.59 | 6.88 | 6.23 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -0.35 | -0.71 | -0.26 | -0.27 | -0.07 | -0.11 | -0.29 | -0.19 | -0.36 | -0.47 | -0.66 | -0.73 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.27 | 0.34 | 0.15 | 0.17 | 0.04 | 0.06 | 0.24 | 0.06 | 0.07 | 0.28 | 0.68 | 0.52 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.47 | 0.47 | 0.22 | 0.32 | 0.05 | 0.07 | 0.35 | 0.06 | 0.11 | 0.94 | -1.30 | 1.55 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 332.57 | 181.28 | 338.32 | 204.97 | 1,160.56 | 792.62 | 264.56 | 384.25 | 205.37 | 145.03 | 122.99 | 118.16 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.07 | 0.05 | 0.03 | 0.07 | 0.08 | 0.00 | - | 1.13 | -0.05 | -2.97 | -0.27 | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.03 | 0.02 | 0.04 | 0.02 | 0.00 | - | 0.44 | -0.03 | 0.23 | 0.49 | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | 0.70 | 0.57 | 0.24 | 0.53 | 0.48 | 0.39 | 0.54 | -3.41 | - | - |
Tangible Book Value per Share |
|
R | - | - | 56.74 | 105.32 | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | - | - | 0.13 | 0.09 | - | - | 0.69 | 0.36 | 1.15 | -5.33 | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.36 | 0.28 | 0.29 | 0.40 | 0.74 | 0.47 | 0.52 | 0.61 | 0.46 | 1.08 | 2.81 | 1.43 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 3.17 | 5.03 | 6.02 | 4.02 | 3.98 | 6.49 | 3.27 | 15.69 | 14.08 | 0.66 | -0.52 | 1.35 |
Working Capital To Sales Ratio |
Loading...
|
R | 2.14 | 2.13 | 4.48 | 3.16 | 19.45 | 13.54 | 2.86 | 15.40 | 8.97 | 1.06 | -0.77 | 0.65 |
Working Capital Turnover Ratio |
Loading...
|
R | 0.47 | 0.47 | 0.22 | 0.32 | 0.05 | 0.07 | 0.35 | 0.06 | 0.11 | 0.94 | -1.30 | 1.55 |
StockViz Staff
September 19, 2024
Any question? Send us an email