Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 0.72 | 0.49 | 0.61 | 0.70 | 0.86 | 0.96 | 0.84 | 0.79 | 0.57 | 0.40 | 0.68 | 0.57 | 0.52 | 0.47 | 0.25 | 0.26 | 0.26 | 0.64 | 0.47 | 0.49 | 0.52 | 0.15 | 1.08 | 1.12 | 1.21 | 1.31 | 0.94 | 0.96 | 0.90 | 0.86 | 0.39 | 0.40 | 0.41 | 0.39 | 3.12 | 5.74 | 6.25 | 8.25 | 7.46 | 5.72 | 30.13 | 30.13 | 51.17 | 51.17 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.65 | 2.28 | 5.25 | 1.33 | 1.03 | 0.91 | 1.11 | 1.35 | 1.40 | 1.30 | 2.17 | 1.97 | 1.84 | 1.90 | 0.81 | 1.37 | 1.60 | 2.01 | 2.50 | 1.98 | 1.96 | 1.83 | 1.46 | 2.30 | 2.35 | 2.46 | 2.43 | 2.44 | 2.68 | 2.35 | 2.52 | 1.81 | 2.14 | 2.47 | 2.54 | 2.46 | 1.82 | 1.58 | 1.57 | 1.71 | 1.96 | 1.96 | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 44.33 | 37.41 | 37.03 | 30.74 | 21.77 | 18.87 | 10.16 | 8.47 | - | - | - | - | - | - | - | - | - | 1.92 | 2.01 | 1.71 | 1.71 | 1.61 | 1.13 | 3.24 | 3.35 | 3.48 | 3.59 | 3.70 | 3.82 | 3.92 | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.15 | 0.11 | 0.13 | 0.09 | 0.12 | 0.14 | 0.14 | 0.14 | 0.09 | 0.06 | 0.11 | 0.09 | 0.09 | 0.09 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.07 | 0.07 | 0.08 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.10 | 0.11 | 0.12 | 0.14 | 0.20 | 0.24 | 0.71 | 0.71 | 1.02 | 1.02 |
Average Collection Period |
Loading...
|
R | 44.18 | 44.20 | 46.40 | 284.07 | 294.76 | 297.54 | 249.61 | 214.27 | 250.44 | 312.40 | 278.89 | 453.09 | 635.04 | 785.26 | 915.19 | 786.96 | 761.09 | 589.50 | 534.99 | 588.10 | 446.87 | 467.70 | 435.45 | 376.94 | 357.82 | 322.54 | 384.32 | 349.46 | 359.92 | 393.20 | 324.24 | 308.34 | 237.21 | 160.90 | 138.46 | 135.41 | 140.02 | 143.85 | 145.84 | 135.35 | 116.87 | 116.87 | - | - |
Book Value Per Share |
|
R | 7.80 | 9.99 | 11.43 | 27.18 | 35.97 | 44.70 | 36.28 | 44.04 | 51.10 | 60.84 | 61.13 | 53.69 | 47.53 | 36.86 | 36.44 | 45.42 | 48.82 | 36.79 | 37.24 | 44.80 | 52.98 | 55.36 | 55.61 | 78.54 | 123.15 | 202.93 | 204.51 | 278.53 | 350.57 | 428.22 | 608.10 | 684.95 | 946.88 | 748.02 | 565.39 | 362.75 | 0.85 | 52.31 | 49.12 | 77.23 | -10.57 | -10.57 | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 1.04 | 4.44 | 0.00 | 0.89 | 0.84 | 1.07 | 1.43 | 3.53 | 7.55 | 21.88 | 21.91 | 42.75 | 125.08 | 173.38 | 208.34 | 221.24 | 162.80 | 108.92 | 81.99 | 47.51 | 21.56 | 16.35 | 7.32 | 6.70 | 4.72 | 2.27 | 2.65 | 2.40 | 4.49 | 7.11 | 8.01 | 8.24 | 6.40 | 2.59 | 2.24 | 2.04 | 1.86 | 1.64 | 0.80 | 0.22 | 1.14 | 1.53 | 2.04 | 4.08 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | -0.27 | -0.27 | -0.27 | -2.69 | -5.11 | -2.56 | -2.56 | -0.01 | -0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -20.03 | -20.03 | -20.03 | -16.61 | -13.19 | -13.19 | -13.19 | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | - | 21.20 | - | -21.78 | -44.43 | -1,271.30 | -1,830.56 | -1,962.91 | -3,550.07 | -2,463.04 | -2,018.17 | -1,955.29 | -683.75 | -1,376.86 | -1,960.76 | -2,242.42 | -2,289.29 | -1,689.96 | -1,226.58 | -1,155.44 | -952.00 | -952.00 | -1.80 | -28.62 | -23.09 | -20.70 | -23.46 | -12.58 | -12.68 | -13.11 | -11.45 | -9.97 | -8.17 | -5.74 | -6.20 | -8.21 | -10.87 | -10.86 | -11.42 | -12.68 | -11.64 | -14.69 | -19.13 | - |
Cash Interest Coverage Ratio |
Loading...
|
R | - | 20.93 | - | -21.71 | -44.33 | -1,261.20 | -1,813.16 | -1,942.09 | -3,472.30 | -2,381.80 | -1,939.32 | -1,876.72 | -621.72 | -1,263.47 | -1,777.46 | -2,015.33 | -2,083.75 | -1,535.83 | -1,133.92 | -1,094.44 | -898.33 | -898.33 | -1.80 | -28.40 | -22.94 | -20.54 | -23.30 | -12.52 | -12.56 | -12.93 | -11.25 | -9.78 | -8.01 | -5.69 | -6.09 | -8.09 | -10.75 | -10.75 | -11.38 | -12.66 | -11.62 | -14.67 | -19.13 | - |
Cash Per Share |
|
R | 2.44 | 5.07 | 7.81 | 27.05 | 34.14 | 38.50 | 30.21 | 36.98 | 47.63 | 53.82 | 53.82 | 47.32 | 43.17 | 40.88 | 40.79 | 60.86 | 73.76 | 59.43 | 59.82 | 44.20 | 44.45 | 137.22 | 137.63 | 137.40 | 171.16 | 111.85 | 111.03 | 144.51 | 205.01 | 304.56 | 413.02 | 654.34 | 1,203.84 | 1,129.52 | 1,023.00 | 863.88 | 347.85 | 384.73 | 382.40 | 314.80 | 1.73 | 1.73 | - | - |
Cash Ratio |
Loading...
|
R | 1.15 | 1.82 | 2.73 | 4.86 | 5.15 | 5.02 | 5.22 | 5.19 | 5.50 | 5.69 | 4.82 | 3.76 | 2.77 | 1.87 | 1.68 | 2.23 | 2.66 | 3.08 | 3.70 | 3.48 | 3.42 | 4.12 | 3.79 | 3.45 | 3.12 | 1.81 | 1.32 | 1.71 | 2.89 | 4.30 | 5.87 | 6.63 | 6.66 | 5.11 | 3.74 | 2.79 | 1.77 | 2.04 | 1.65 | 1.50 | 0.95 | 0.95 | 1.59 | 1.59 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.20 | -0.21 | -0.12 | -0.12 | -0.10 | -0.10 | -0.12 | -0.13 | -0.13 | -0.11 | -0.11 | -0.13 | -0.15 | -0.21 | -0.21 | -0.18 | -0.18 | -0.14 | -0.13 | -0.14 | -0.13 | -0.13 | -0.14 | -0.14 | -0.12 | -0.12 | -0.09 | -0.08 | -0.07 | -0.07 | -0.06 | -0.06 | -0.06 | -0.07 | -0.09 | -0.11 | -0.14 | -0.15 | -0.21 | -0.24 | -0.29 | -0.29 | - | - |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.30 | -0.32 | -0.19 | -0.18 | -0.14 | -0.13 | -0.16 | -0.18 | -0.18 | -0.17 | -0.18 | -0.28 | -0.39 | -0.57 | -0.68 | -0.59 | -0.58 | -0.42 | -0.31 | -0.32 | -0.32 | -1.24 | -1.27 | -1.25 | -1.19 | -0.28 | -0.24 | -0.22 | -0.18 | -0.15 | -0.13 | -0.12 | -0.11 | 0.02 | 0.39 | 3.60 | 3.39 | 4.40 | 3.99 | -0.39 | 0.16 | 0.16 | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.24 | -0.26 | -0.15 | -0.14 | -0.11 | -0.12 | -0.13 | -0.15 | -0.14 | -0.12 | -0.12 | -0.15 | -0.19 | -0.26 | -0.26 | -0.23 | -0.22 | -0.16 | -0.15 | -0.16 | -0.14 | -0.14 | -0.16 | -0.16 | -0.15 | -0.14 | -0.11 | -0.09 | -0.08 | -0.07 | -0.07 | -0.07 | -0.06 | -0.13 | -0.17 | -0.21 | -0.26 | -0.23 | 455.50 | 683.37 | 1,367.00 | 1,367.00 | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.08 | -0.08 | -0.10 | -0.11 | -0.11 | -0.18 | -2.14 | -3.41 | -4.52 | -6.58 | -5.20 | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | - | 1 | 1 | 9 | 5 | -1 | -1 | 1 | 0 | 0 | -13 | -13 | -13 | -13 | -1 | -1 | 0 | 0 | 1 | 0 | 2 | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | - |
Cash to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 28.47 | 24.28 | 21.82 | 17.25 | 10.78 | 6.72 | 7.22 | 9.17 | 15.41 | 19.25 | 13.92 | 15.21 | 2.88 | 2.88 | - | - | - | 0.53 | 0.42 | 0.29 | 0.29 | 0.17 | 0.04 | 1.05 | 1.89 | 2.43 | 2.39 | 2.41 | 2.31 | 1.71 | 1.14 | 0.19 | 0.19 | 0.19 | 0.19 | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.73 | 0.76 | 0.85 | 0.88 | 0.88 | 0.85 | 0.84 | 0.80 | 0.77 | 0.77 | 0.73 | 0.70 | 0.70 | 0.68 | 0.73 | 0.80 | 0.84 | 0.90 | 0.92 | 0.93 | 0.96 | 0.95 | 0.94 | 0.93 | 0.93 | 0.93 | 0.94 | 0.94 | 0.91 | 0.86 | 0.80 | 0.82 | 0.84 | 0.81 | 0.83 | 0.80 | 0.77 | 0.82 | 0.73 | 0.66 | 0.48 | 0.48 | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.18 | 0.18 | 0.17 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.10 | 0.11 | 0.14 | 0.17 | 0.20 | 0.21 | 0.18 | 0.17 | 0.16 | 0.14 | 0.13 | 0.11 | 0.11 | 0.13 | 0.14 | 0.15 | 0.15 | 0.11 | 0.09 | 0.07 | 0.06 | 0.06 | 0.08 | 0.10 | 0.24 | 0.34 | 0.40 | 0.44 | 0.38 | 0.57 | 0.65 | 0.63 | 0.63 | 0.25 | 0.25 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.52 | 0.51 | 0.48 | 0.43 | 0.46 | 0.52 | 0.49 | 0.47 | 0.39 | 0.31 | 0.29 | 0.30 | 0.32 | 0.34 | 0.31 | 0.28 | 0.26 | 0.25 | 0.26 | 0.24 | 0.21 | 0.18 | 0.22 | 0.25 | 0.26 | 0.27 | 0.19 | 0.14 | 0.12 | 0.11 | 0.11 | 0.16 | 0.21 | 0.29 | 0.37 | 0.40 | 0.41 | 0.40 | 0.37 | 0.36 | 0.36 | 0.36 | - | - |
Current Ratio |
Loading...
|
R | 4.05 | 4.17 | 5.15 | 6.45 | 6.61 | 6.58 | 6.83 | 6.67 | 6.75 | 7.63 | 7.13 | 6.07 | 5.18 | 3.69 | 3.68 | 4.44 | 4.99 | 5.84 | 6.46 | 7.55 | 8.79 | 8.67 | 7.87 | 7.08 | 6.26 | 6.95 | 10.05 | 11.99 | 13.69 | 14.41 | 14.01 | 12.13 | 10.42 | 7.52 | 4.16 | 2.94 | 1.93 | 2.23 | 1.84 | 1.69 | 0.48 | 0.48 | - | - |
Days in Inventory |
Loading...
|
R | 121.62 | 143.63 | 153.45 | 614.61 | 485.65 | 360.64 | 326.10 | 303.59 | 407.69 | 545.85 | 602.53 | 741.17 | 883.86 | 3,262.38 | 3,344.69 | 3,747.31 | 4,385.46 | 1,992.54 | 1,964.29 | 1,755.46 | 990.26 | 1,734.81 | 3,273.45 | 4,339.20 | 4,851.64 | 4,587.07 | 2,951.76 | 2,606.15 | 4,122.40 | 3,978.36 | 3,966.72 | 3,739.50 | 2,077.86 | 2,197.78 | 2,623.29 | 1,690.22 | 2,251.86 | 2,160.59 | 1,998.65 | 2,964.33 | 965.30 | 965.30 | 445.42 | 445.42 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 187.05 | 199.74 | 217.45 | 958.95 | 751.34 | 550.13 | 506.72 | 477.76 | 615.14 | 813.65 | 906.26 | 1,175.03 | 1,488.17 | 5,331.97 | 5,423.40 | 5,906.83 | 6,229.83 | 2,173.96 | 1,953.96 | 1,264.33 | 499.08 | 1,210.50 | 2,133.75 | 2,411.62 | 2,541.64 | 1,966.74 | 1,006.89 | 1,016.02 | 1,588.83 | 1,576.66 | 1,581.54 | 1,928.59 | 1,623.21 | 2,276.01 | 2,831.14 | 1,959.11 | 3,271.86 | 3,230.55 | 3,066.22 | 4,554.29 | 1,252.60 | 1,252.60 | 617.27 | 617.27 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 176.93 | 245.85 | 212.94 | 808.22 | 639.12 | 421.85 | 455.55 | 450.82 | 659.41 | 933.00 | 1,060.34 | 1,211.13 | 1,337.60 | 4,368.85 | 4,233.10 | 6,486.40 | 9,409.11 | 6,126.57 | 7,107.43 | 6,216.24 | 3,690.62 | 9,805.36 | 10,334.84 | 12,890.06 | 13,510.83 | 9,162.25 | 7,602.92 | 7,322.32 | 12,579.99 | 12,433.88 | 12,733.35 | 14,711.68 | 12,037.52 | 15,813.61 | 15,825.65 | 9,884.91 | 6,969.59 | 1,947.16 | 1,798.11 | 2,683.23 | 508.58 | 508.58 | 94.17 | 94.17 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 51.27 | 33.12 | 20.19 | 347.09 | 396.86 | 419.49 | 359.63 | 282.98 | 266.32 | 310.54 | 270.95 | 323.54 | 379.92 | 348.51 | 462.56 | 383.73 | 309.05 | 252.33 | 154.81 | 214.27 | 217.94 | 226.48 | 270.87 | 202.60 | 195.50 | 187.93 | 199.08 | 198.78 | 180.06 | 218.79 | 182.14 | 217.55 | 206.28 | 167.89 | 160.85 | 175.09 | 214.54 | 238.29 | 238.68 | 217.81 | 186.69 | 186.69 | - | - |
Debt to Asset Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.02 | 0.03 | 0.03 | 0.04 | 0.06 | 0.08 | 0.08 | 0.07 | 0.04 | 0.02 | 0.07 | 0.10 | 0.17 | 0.17 | - | - | - | 0.52 | 0.50 | 0.63 | 0.63 | 0.68 | 0.89 | 0.31 | 0.30 | 0.29 | 0.28 | 0.35 | 0.37 | 0.42 | 0.58 | 1.53 | 1.53 | 1.53 | 1.53 | - | - |
Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.03 | 0.04 | 0.04 | 0.06 | 0.12 | 0.17 | 0.17 | 0.16 | 0.11 | 0.07 | 0.13 | 0.15 | 0.25 | 0.25 | - | - | - | 0.63 | 0.60 | 0.63 | 0.63 | 0.64 | 0.69 | 0.36 | 0.35 | 0.34 | -0.27 | -0.07 | -0.21 | -0.48 | 1.15 | -5.33 | -5.33 | -5.33 | -5.33 | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | - | - | - | - | - | - | -0.17 | -0.32 | 0.17 | 0.24 | 0.17 | 0.14 | -0.18 | -0.33 | -0.24 | -0.13 | -0.26 | -0.31 | -0.51 | -0.51 | - | - | - | -7.07 | -6.78 | -7.68 | -7.68 | -7.99 | -9.49 | -7.23 | -6.59 | -6.54 | -5.15 | -5.71 | -5.63 | -5.23 | -9.47 | -6.73 | -6.73 | -6.73 | -6.73 | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.03 | 0.04 | 0.04 | 0.07 | 0.15 | 0.21 | 0.22 | 0.21 | 0.13 | 0.07 | 0.16 | 0.19 | 0.32 | 0.32 | - | - | - | 1.71 | 1.54 | 1.78 | 1.78 | 1.82 | 2.26 | 0.57 | 0.55 | 0.52 | 0.22 | -1.84 | -2.63 | -4.18 | -7.68 | -0.84 | -0.84 | -0.84 | -0.84 | - | - |
Debt to Income Ratio |
Loading...
|
R | - | - | - | - | - | - | - | -0.57 | -0.49 | -0.02 | 0.10 | 0.09 | 0.09 | -0.08 | -0.22 | -0.08 | 0.03 | -2.20 | -3.25 | -6.44 | -6.44 | - | - | - | -6.30 | -6.13 | -7.02 | -7.02 | -7.39 | -8.80 | -5.95 | -5.47 | -5.72 | -4.50 | -4.83 | -4.78 | -4.07 | -7.28 | -5.07 | -5.07 | -5.07 | -5.07 | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.04 | 0.05 | 0.05 | 0.07 | 0.16 | 0.19 | 0.26 | 0.37 | - | - | - | - | - | - | - | - | - | 1.71 | 1.54 | 1.78 | 1.78 | 1.82 | 2.26 | 0.57 | 0.55 | 0.52 | 0.22 | 0.11 | -0.10 | -0.68 | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | -0.38 | -0.38 | -0.38 | 0.93 | 2.23 | 1.11 | 1.11 | -0.01 | -0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -19.58 | -19.58 | -19.58 | -24.52 | -29.46 | -29.46 | -29.46 | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | -264.22 | -264.22 | -264.22 | -109.73 | 44.75 | -7,724.89 | -7,724.89 | -15,494.52 | -15,494.52 | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.28 | -1.28 | -1.28 | -2.13 | -1.13 | -1.70 | -3.39 | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | 1.11 | 1.11 | 1.11 | 1.52 | 1.93 | 1,848.53 | 1,848.53 | 3,695.12 | 3,695.12 | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.89 | 0.89 | 0.89 | 1.93 | 1.38 | 2.07 | 4.14 | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -2.96 | -2.77 | -2.06 | -2.47 | -1.77 | -1.60 | -1.42 | -1.34 | -1.11 | -0.78 | -0.17 | -0.10 | -0.16 | -0.38 | -0.92 | -1.19 | -2.34 | -7.38 | -9.41 | -13.73 | -16.93 | -12.29 | -11.70 | -10.37 | -8.81 | -9.11 | -9.28 | -8.51 | -7.99 | -7.83 | -6.58 | -6.58 | -6.35 | -6.40 | -5.56 | -6.32 | -6.54 | -6.15 | -6.21 | -4.49 | -2.41 | -2.41 | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.19 | -0.17 | -0.14 | -0.19 | -0.15 | -0.15 | -0.14 | -0.14 | -0.13 | -0.09 | 0.00 | -0.03 | -0.06 | -0.11 | -0.19 | -0.17 | -0.27 | -0.31 | -0.32 | -0.31 | -0.20 | -0.14 | -0.14 | -0.15 | -0.13 | -0.13 | -0.11 | -0.08 | -0.07 | -0.07 | -0.06 | -0.06 | -0.05 | -0.10 | -0.10 | -0.16 | -0.18 | -0.16 | -0.22 | -0.19 | -0.24 | -0.24 | - | - |
EBITDA Coverage Ratio |
Loading...
|
R | - | 15.32 | - | -39.28 | -73.42 | -1,269.76 | -1,947.35 | -2,050.52 | -3,168.30 | -1,919.74 | -1,094.61 | -1,064.63 | -182.50 | -699.89 | -1,440.65 | -1,880.33 | -2,802.38 | -3,015.88 | -2,775.25 | -2,994.33 | -2,088.17 | -1,441.00 | -1.94 | -41.67 | -31.04 | -26.14 | -29.62 | -12.11 | -12.82 | -13.68 | -10.94 | -9.37 | -7.35 | -6.33 | -6.21 | -11.23 | -13.17 | -12.10 | -13.02 | -12.91 | -13.12 | -16.41 | -24.73 | - |
EBITDA Per Share |
|
R | -2.05 | -2.36 | -2.38 | -7.75 | -8.62 | -9.60 | -7.21 | -7.88 | -7.64 | -4.58 | -4.29 | -8.76 | -13.82 | -21.21 | -21.55 | -22.99 | -44.32 | -38.25 | -38.34 | -37.44 | -20.99 | -29.20 | -29.30 | -37.45 | -42.09 | -50.96 | -51.23 | -51.76 | -53.69 | -58.20 | -71.99 | -72.84 | -84.02 | -88.48 | -74.30 | -97.27 | -97.44 | -86.30 | -86.43 | -46.11 | -21.46 | -1.52 | -1.72 | - |
Equity Multiplier |
Loading...
|
R | 1.51 | 1.53 | 1.51 | 1.51 | 1.47 | 1.33 | 1.34 | 1.37 | 1.47 | 1.55 | 1.62 | 2.00 | 2.35 | 2.69 | 3.32 | 3.26 | 3.24 | 2.98 | 2.39 | 2.23 | 2.42 | 10.42 | 10.47 | 10.39 | 10.25 | 2.50 | 2.62 | 2.73 | 2.44 | 2.22 | 2.04 | 1.94 | 1.85 | 0.70 | -3.07 | -26.26 | -25.49 | -33.10 | -28.88 | 2.16 | -0.55 | -0.55 | - | - |
Equity to Assets Ratio |
Loading...
|
R | 0.66 | 0.65 | 0.66 | 0.67 | 0.69 | 0.75 | 0.75 | 0.73 | 0.69 | 0.65 | 0.62 | 0.53 | 0.47 | 0.40 | 0.31 | 0.32 | 0.32 | 0.36 | 0.44 | 0.47 | 0.45 | 0.32 | 0.31 | 0.33 | 0.34 | 0.42 | 0.40 | 0.37 | 0.42 | 0.46 | 0.49 | 0.52 | 0.54 | 0.32 | 0.17 | 0.03 | -0.06 | 0.04 | -0.54 | -0.80 | -1.81 | -1.81 | - | - |
Free Cash Flow Margin |
Loading...
|
R | -2.57 | -3.59 | -1.81 | -2.48 | -1.84 | -1.65 | -1.83 | -2.27 | -3.20 | -4.39 | -3.86 | -8.70 | -14.89 | -21.45 | -24.58 | -21.60 | -20.03 | -13.51 | -11.74 | -11.72 | -8.43 | -9.92 | -8.78 | -7.06 | -5.68 | -3.72 | -5.23 | -5.14 | -5.44 | -5.77 | -4.54 | -4.25 | -3.55 | -2.88 | -2.38 | -2.37 | -2.88 | -2.46 | -2.56 | -2.33 | -1.50 | -1.47 | -1.58 | - |
Free Cash Flow Per Share |
|
R | -2.37 | -3.27 | -2.12 | -4.26 | -4.90 | -6.11 | -5.19 | -7.64 | -9.09 | -9.59 | -9.68 | -12.59 | -18.46 | -27.32 | -27.31 | -26.81 | -27.24 | -15.81 | -15.79 | -18.03 | -21.87 | -33.84 | -34.00 | -36.71 | -44.17 | -52.73 | -52.91 | -59.56 | -57.29 | -59.19 | -76.92 | -80.34 | -95.70 | -86.81 | -68.96 | -70.58 | -75.45 | -74.75 | -74.80 | -52.27 | -18.33 | -1.50 | -1.33 | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | -4 | - | -9 | -12 | -14 | -18 | -23 | -27 | -27 | -27 | -26 | -28 | -33 | -31 | -28 | -25 | -17 | -15 | -14 | -14 | -14 | -12 | -11 | -10 | -12 | -15 | -16 | -16 | -16 | -15 | -16 | -15 | -13 | -12 | -11 | -14 | -14 | -14 | -13 | -7 | -5 | -3 | - |
Gross Profit Per Share |
|
R | 0.32 | 0.39 | 0.36 | 0.26 | 0.37 | 0.07 | 0.28 | 0.00 | -0.27 | -0.18 | -0.03 | -1.40 | -2.61 | -2.39 | -2.52 | -0.79 | 0.74 | 0.54 | 0.56 | 0.76 | 1.04 | 1.84 | 1.99 | 4.05 | 7.65 | 10.95 | 10.77 | 12.78 | 11.77 | 10.85 | 13.93 | 17.43 | 25.47 | 26.27 | 23.56 | 13.70 | 10.25 | 14.12 | 14.06 | 16.05 | 11.14 | 0.99 | 0.80 | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.43 | 0.43 | 0.31 | 0.12 | 0.10 | 0.01 | -0.01 | -0.06 | -0.10 | -0.08 | 0.13 | 0.10 | 0.07 | 0.08 | -0.08 | -0.02 | 0.02 | 0.15 | 0.22 | 0.50 | 0.69 | 0.73 | 1.72 | 1.86 | 2.23 | 2.54 | 1.31 | 1.38 | 1.12 | 0.92 | 1.27 | 1.57 | 1.82 | 1.84 | 2.49 | 1.64 | 1.53 | 1.66 | 1.09 | 1.85 | 2.04 | 2.04 | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.03 | 0.02 | 0.02 | 0.03 | -0.05 | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 8 | 11 | 15 | 86 | 92 | 95 | 104 | 115 | 132 | 156 | 150 | 125 | 101 | 69 | 67 | 83 | 84 | 84 | 62 | 35 | 17 | - | - | - | 36 | 79 | 103 | 103 | 67 | 24 | 51 | 113 | 179 | 175 | 126 | 71 | 18 | 22 | 11 | 4 | -10 | -10 | - | - |
Interest Coverage Ratio |
Loading...
|
R | - | 16.44 | - | -32.82 | -62.95 | -1,213.59 | -1,908.74 | -2,021.62 | -3,214.03 | -2,018.34 | -1,180.24 | -1,150.34 | -203.71 | -720.16 | -1,464.09 | -1,903.29 | -2,824.42 | -3,034.33 | -2,788.67 | -3,006.00 | -2,098.50 | -1,451.33 | -1.98 | -42.49 | -31.65 | -26.66 | -30.18 | -12.33 | -13.06 | -13.91 | -11.14 | -9.53 | -7.48 | -6.44 | -6.36 | -11.44 | -13.41 | -12.37 | -13.32 | -13.31 | -13.57 | -16.96 | -25.47 | - |
Interest Expense To Sales |
Loading...
|
% | - | -16.92 | - | 12.53 | 9.59 | 6.32 | 1.50 | 0.39 | 0.22 | 0.48 | 0.50 | 2.17 | 2.69 | 2.66 | 2.73 | 1.09 | 0.92 | 0.85 | 0.90 | 0.71 | 0.34 | 0.17 | 26.16 | 27.98 | 37.19 | 45.51 | 34.82 | 40.69 | 42.82 | 44.09 | 40.70 | 43.51 | 45.72 | 50.45 | 41.47 | 35.38 | 29.47 | 22.12 | 22.37 | 20.02 | 13.04 | 8.09 | 5.45 | 2.65 |
Inventory Turnover Ratio |
Loading...
|
R | 0.45 | 0.34 | 0.41 | 0.41 | 0.59 | 0.78 | 0.84 | 0.86 | 0.70 | 0.51 | 0.41 | 0.34 | 0.29 | 0.21 | 0.18 | 0.15 | 0.13 | 0.45 | 0.69 | 0.75 | 0.96 | 0.67 | 0.38 | 0.33 | 0.20 | 0.28 | 0.90 | 0.90 | 0.83 | 0.83 | 0.76 | 0.74 | 0.76 | 0.67 | 0.14 | 1.12 | 1.09 | 1.42 | 1.43 | 0.12 | 0.39 | 0.39 | 0.59 | 0.59 |
Invested Capital |
Loading...
|
M | 14 | 17 | 21 | 108 | 116 | 123 | 138 | 160 | 194 | 226 | 229 | 202 | 167 | 127 | 112 | 117 | 108 | 105 | 77 | 45 | 23 | - | - | - | 46 | 95 | 174 | 174 | 128 | 79 | 69 | 142 | 218 | 230 | 180 | 129 | 80 | 69 | 54 | 33 | 5 | 5 | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.52 | 0.55 | 0.52 | 0.52 | 0.47 | 0.34 | 0.34 | 0.37 | 0.46 | 0.53 | 0.60 | 0.96 | 1.29 | 1.61 | 2.22 | 2.17 | 2.18 | 1.95 | 1.38 | 1.23 | 1.42 | 9.42 | 9.47 | 9.39 | 9.25 | 1.50 | 1.62 | 1.73 | 1.44 | 1.22 | 1.04 | 0.94 | 0.85 | -0.30 | -4.07 | -27.26 | -26.49 | -34.10 | -29.88 | 1.16 | -1.55 | -1.55 | - | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.02 | 0.08 | 0.13 | 0.13 | 0.12 | 0.07 | 0.01 | 0.05 | 0.07 | 0.07 | 0.05 | 0.00 | 0.00 | 0.00 | 0.36 | 0.67 | 0.95 | 1.18 | 1.03 | 0.89 | 0.76 | 0.64 | 0.54 | 0.35 | -0.98 | -1.46 | -2.39 | -4.71 | -0.57 | -0.57 | -0.57 | -0.57 | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.05 | 0.05 | 0.04 | 0.02 | 0.00 | 0.03 | 0.04 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.11 | 0.22 | 0.33 | 0.43 | 0.42 | 0.40 | 0.37 | 0.33 | 0.29 | 0.21 | 0.21 | 0.20 | 0.19 | 0.36 | 1.04 | 1.04 | 0.82 | 0.82 | 0.60 | 0.60 |
Net Current Asset Value |
Loading...
|
R | 6,079,000.00 | 7,970,000.00 | 11,938,000.00 | 16,427,500.00 | 18,314,250.00 | 20,678,000.00 | 22,000,500.00 | 23,063,750.00 | 23,308,500.00 | 25,452,000.00 | 23,010,500.00 | 16,633,000.00 | 11,417,250.00 | 4,471,500.00 | 2,294,500.00 | 5,099,000.00 | 5,850,500.00 | 7,834,000.00 | 9,702,750.00 | 10,045,500.00 | 10,551,500.00 | 7,463,000.00 | 6,167,250.00 | 5,404,000.00 | 6,874,250.00 | 11,087,750.00 | 13,928,250.00 | 17,114,500.00 | 19,347,250.00 | 19,782,250.00 | 19,820,750.00 | 24,546,250.00 | 30,245,750.00 | 22,182,500.00 | 15,662,750.00 | 4,594,000.00 | -6,149,500.00 | -3,417,333.33 | -8,148,333.33 | -10,336,000.00 | -22,272,000.00 | -22,272,000.00 | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | 0.14 | 0.30 | 0.44 | 3.26 | 3.78 | 3.61 | 3.60 | 3.90 | 4.95 | 0.03 | -0.89 | -1.97 | -3.69 | 0.41 | 0.87 | 1.57 | 1.57 | 1.62 | 2.00 | 1.70 | 2.09 | 4.43 | 4.52 | 4.31 | 2.87 | -0.96 | -2.84 | -4.02 | -3.06 | -1.69 | -0.67 | 2.87 | 6.76 | 6.44 | 6.86 | 4.54 | 1.09 | 1.56 | -0.70 | -1.55 | -5.42 | -5.42 | - | - |
Net Income Before Taxes |
Loading...
|
R | - | -2,845,386.20 | -2,484,000.00 | -2,603,748.47 | -3,759,000.00 | -3,899,500.00 | -5,141,007.19 | -4,965,565.46 | -5,371,815.46 | -3,799,065.46 | 709,771.02 | -342,413.77 | -1,411,611.97 | -1,196,183.06 | -4,948,480.02 | -6,900,236.97 | -3,416,288.77 | -4,217,467.68 | -2,819,250.00 | 1,842,000.00 | -881,750.00 | -3,367,500.00 | -3,943,250.00 | -6,185,000.00 | -5,520,000.00 | -3,920,250.00 | -4,605,750.00 | -4,519,750.00 | -4,655,250.00 | -4,899,750.00 | -4,486,250.00 | -4,623,250.00 | -4,385,000.00 | -4,482,500.00 | -3,959,250.00 | -4,535,500.00 | -5,064,235.12 | -4,513,495.83 | -4,731,688.66 | -3,890,065.42 | -3,286,107.06 | -3,243,639.17 | -3,654,507.04 | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | - | -3,041,115.83 | -3,350,327.70 | -6,079,323.56 | -5,355,364.98 | -5,550,144.73 | -6,115,382.16 | -6,331,966.47 | -6,147,167.25 | -4,462,373.29 | -273,720.01 | -544,434.21 | -1,093,237.01 | -3,012,885.16 | -6,345,042.59 | -5,864,858.69 | -7,794,653.54 | -8,395,401.20 | -8,250,561.08 | -7,646,541.13 | -5,041,591.20 | -3,511,869.12 | -3,181,266.95 | -3,074,643.78 | -2,967,527.77 | -3,468,140.35 | -4,068,345.36 | -4,131,651.74 | -4,273,620.32 | -4,518,720.89 | -3,949,377.92 | -3,958,844.12 | -3,832,089.74 | -3,924,645.74 | -3,557,213.85 | -4,283,878.20 | -4,625,857.18 | -3,962,172.58 | -4,123,651.82 | -3,390,815.70 | -2,853,116.84 | -2,986,116.51 | -3,776,487.46 | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.55 | 0.58 | 0.69 | 0.74 | 0.74 | 0.72 | 0.71 | 0.68 | 0.66 | 0.66 | 0.62 | 0.56 | 0.53 | 0.48 | 0.53 | 0.62 | 0.67 | 0.74 | 0.77 | 0.81 | 0.85 | 0.84 | 0.81 | 0.79 | 0.77 | 0.79 | 0.83 | 0.85 | 0.84 | 0.80 | 0.74 | 0.74 | 0.75 | 0.58 | 0.49 | 0.40 | 0.33 | 0.44 | 0.16 | 0.02 | -0.52 | -0.52 | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.27 | 0.24 | 0.15 | 0.12 | 0.12 | 0.15 | 0.16 | 0.20 | 0.23 | 0.23 | 0.27 | 0.30 | 0.30 | 0.32 | 0.27 | 0.20 | 0.16 | 0.10 | 0.08 | 0.07 | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.09 | 0.14 | 0.20 | 0.18 | 0.16 | 0.19 | 0.17 | 0.20 | 0.23 | 0.18 | 0.27 | 0.34 | 0.52 | 0.52 | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.48 | 0.49 | 0.52 | 0.57 | 0.54 | 0.48 | 0.51 | 0.53 | 0.61 | 0.69 | 0.71 | 0.70 | 0.68 | 0.66 | 0.69 | 0.72 | 0.74 | 0.75 | 0.74 | 0.76 | 0.79 | 0.82 | 0.78 | 0.75 | 0.74 | 0.73 | 0.81 | 0.86 | 0.88 | 0.89 | 0.89 | 0.84 | 0.79 | 0.71 | 0.63 | 0.60 | 0.59 | 0.60 | 0.63 | 0.64 | 0.64 | 0.64 | - | - |
Operating Cash Flow Per Share |
|
R | -2.36 | -3.22 | -2.12 | -4.25 | -4.88 | -6.07 | -5.17 | -7.52 | -8.87 | -9.14 | -9.22 | -11.95 | -16.89 | -25.10 | -25.09 | -24.05 | -25.07 | -14.52 | -14.52 | -17.52 | -21.70 | -33.53 | -33.70 | -36.36 | -43.93 | -52.38 | -52.55 | -59.19 | -56.64 | -58.18 | -75.59 | -78.86 | -94.36 | -86.06 | -68.52 | -70.18 | -75.15 | -74.49 | -74.56 | -52.24 | -18.33 | -1.50 | -1.33 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -1.12 | -1.15 | -0.74 | -0.85 | -0.74 | -0.78 | -0.97 | -1.08 | -1.11 | -1.06 | -1.00 | -0.89 | -0.90 | -1.09 | -1.04 | -0.99 | -1.04 | -0.86 | -0.87 | -1.09 | -1.19 | -1.19 | -1.15 | -1.01 | -0.80 | -0.81 | -0.96 | -0.98 | -1.06 | -1.14 | -1.08 | -0.93 | -0.77 | -0.53 | -0.30 | -0.28 | -0.36 | -0.41 | -0.43 | -0.47 | -0.29 | -0.29 | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | - | -6.63 | -4.74 | -3.97 | -3.40 | -2.18 | -1.94 | -4.71 | -5.97 | -6.79 | -8.43 | -4.15 | -2.84 | -0.65 | -0.65 | - | - | - | -0.17 | -0.18 | -0.15 | -0.15 | -0.13 | -0.09 | -0.17 | -0.19 | -0.18 | -0.27 | -0.27 | -0.29 | -0.35 | -0.18 | -0.19 | -0.19 | -0.19 | -0.19 | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -255.78 | -354.27 | -180.65 | -247.55 | -183.00 | -163.51 | -181.30 | -223.42 | -312.52 | -416.71 | -363.69 | -827.57 | -1,364.18 | -1,972.06 | -2,249.59 | -1,938.32 | -1,840.07 | -1,241.81 | -1,092.36 | -1,124.24 | -821.59 | -975.57 | -870.80 | -699.69 | -563.75 | -369.27 | -520.31 | -511.35 | -539.09 | -570.31 | -445.59 | -416.99 | -348.22 | -285.46 | -235.91 | -234.78 | -285.76 | -244.66 | -255.06 | -232.79 | -149.55 | -147.13 | -157.69 | - |
Operating Expense Ratio |
Loading...
|
% | 275.78 | 320.94 | 234.00 | 353.68 | 310.58 | 266.22 | 275.00 | 297.50 | 398.48 | 524.40 | 376.40 | 768.15 | 1,138.88 | 1,461.68 | 1,699.96 | 1,626.63 | 1,749.91 | 1,524.35 | 1,550.55 | 1,435.46 | 1,079.96 | 1,292.02 | 1,111.97 | 995.13 | 839.52 | 489.96 | 660.86 | 599.05 | 655.21 | 700.92 | 541.04 | 508.35 | 421.00 | 392.68 | 343.50 | 355.30 | 390.03 | 323.13 | 336.37 | 302.50 | 243.48 | 224.78 | 240.66 | - |
Operating Income Per Share |
|
R | -2.22 | -2.53 | -2.38 | -6.17 | -7.54 | -8.44 | -6.17 | -8.24 | -9.70 | -10.41 | -10.08 | -13.23 | -17.07 | -20.94 | -21.23 | -23.08 | -25.56 | -19.12 | -19.23 | -18.89 | -22.88 | -40.21 | -40.33 | -48.69 | -52.36 | -52.67 | -52.94 | -53.70 | -55.55 | -59.99 | -77.83 | -79.53 | -90.01 | -87.21 | -68.97 | -85.89 | -86.61 | -82.88 | -83.01 | -46.99 | -21.91 | -1.31 | -1.23 | - |
Operating Income to Total Debt |
Loading...
|
R | - | - | - | - | - | - | - | -6.98 | -5.25 | -4.41 | -2.84 | -1.57 | -1.14 | -2.56 | -4.37 | -5.97 | -7.37 | -4.91 | -4.67 | -1.05 | -1.05 | - | - | - | -0.15 | -0.15 | -0.14 | -0.14 | -0.13 | -0.11 | -0.18 | -0.18 | -0.17 | -0.32 | -0.30 | -0.34 | -0.43 | -0.11 | -0.16 | -0.16 | -0.16 | -0.16 | - | - |
Payables Turnover |
Loading...
|
R | 0.47 | 0.28 | 0.42 | 0.70 | 0.87 | 1.04 | 0.89 | 0.89 | 0.71 | 0.52 | 0.37 | 0.31 | 0.29 | 0.23 | 0.41 | 0.35 | 0.31 | 0.50 | 0.24 | 0.24 | 0.26 | 0.07 | 0.06 | 0.05 | 0.04 | 0.05 | 0.77 | 0.77 | 0.76 | 0.76 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 3.35 | 3.37 | 4.48 | 4.53 | 0.24 | 2.14 | 2.14 | 3.88 | 3.88 |
Pre-Tax Margin |
Loading...
|
% | -241.12 | -278.21 | -208.58 | -421.43 | -303.27 | -272.10 | -223.45 | -241.63 | -299.42 | -220.11 | -94.52 | -711.31 | -1,230.38 | -1,736.42 | -2,057.46 | -1,770.64 | -2,945.13 | -2,946.30 | -2,898.91 | -2,758.08 | -1,208.75 | -971.47 | -778.22 | -661.74 | -521.56 | -392.37 | -589.21 | -526.96 | -581.39 | -628.81 | -440.56 | -405.49 | -322.63 | -334.54 | -288.46 | -346.74 | -379.29 | -269.90 | -283.78 | -223.81 | -170.72 | -161.56 | -209.89 | - |
Quick Ratio |
Loading...
|
R | 3.41 | 3.63 | 4.47 | 5.74 | 5.92 | 5.88 | 6.06 | 5.90 | 6.02 | 6.95 | 6.52 | 5.39 | 4.37 | 2.74 | 2.80 | 3.77 | 4.52 | 5.62 | 6.31 | 7.44 | 8.71 | 8.57 | 7.77 | 7.00 | 6.18 | 6.88 | 9.99 | 11.92 | 13.62 | 14.33 | 13.93 | 12.06 | 10.35 | 7.46 | 4.12 | 2.89 | 1.88 | 2.18 | 1.78 | 1.62 | 0.43 | 0.43 | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 21.67 | 28.38 | 19.10 | 28.88 | 24.17 | 21.29 | 15.25 | 22.77 | 40.57 | 72.50 | 72.92 | 202.28 | 359.47 | 506.03 | 601.98 | 584.84 | 647.68 | 553.12 | 537.28 | 504.27 | 366.99 | 443.08 | 394.01 | 378.11 | 317.34 | 199.03 | 253.24 | 231.44 | 266.18 | 286.02 | 228.61 | 219.76 | 179.39 | 170.97 | 154.76 | 172.48 | 179.59 | 159.40 | 168.19 | 140.25 | 125.01 | 118.68 | 123.45 | 113.38 |
Retained Earnings To Equity Ratio |
Loading...
|
R | -25.82 | -21.17 | -17.31 | -13.29 | -11.90 | -9.97 | -8.73 | -7.56 | -6.52 | -5.65 | -5.74 | -9.27 | -12.40 | -15.87 | -20.68 | -19.50 | -20.71 | -19.54 | -16.30 | -16.03 | -16.00 | -78.30 | -80.04 | -80.45 | -77.56 | -13.90 | -10.38 | -7.86 | -6.28 | -5.13 | -4.24 | -3.65 | -3.16 | 1.91 | 17.84 | 114.78 | 111.54 | 143.25 | 124.93 | -5.01 | 5.53 | 5.53 | - | - |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | 364.22 | 364.22 | 364.22 | 209.73 | 55.25 | 7,824.89 | 7,824.89 | 15,594.52 | 15,594.52 | - | - | - | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 101.28 | 101.28 | 101.28 | 102.13 | 101.13 | 101.70 | 103.39 | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -15.10 | -14.48 | -10.94 | -8.22 | -11.69 | -11.41 | -12.95 | -11.78 | -10.94 | -7.33 | 2.65 | -1.15 | -5.70 | -4.47 | -13.96 | -18.75 | -8.16 | -10.79 | -6.67 | 6.92 | -2.61 | -13.68 | -17.48 | -27.52 | -24.24 | -14.50 | -12.55 | -8.29 | -7.95 | -7.80 | -6.58 | -6.33 | -5.68 | -11.29 | -11.99 | -17.22 | -20.56 | -17.46 | -24.83 | -23.90 | -30.11 | -30.11 | - | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | -22.98 | -20.20 | -17.01 | -22.54 | -17.29 | -16.84 | -16.37 | -16.17 | -14.32 | -10.37 | 0.00 | -5.02 | -8.87 | -14.83 | -24.31 | -20.86 | -32.12 | -36.54 | -37.20 | -36.11 | -22.63 | -15.28 | -15.78 | -17.16 | -15.76 | -15.37 | -12.20 | -8.44 | -7.97 | -7.75 | -6.39 | -6.16 | -5.68 | -21.15 | -22.96 | -32.29 | -36.42 | -25.44 | 37,761.85 | 56,664.29 | 113,350.00 | 113,350.00 | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | - | - | - | - | - | -8,350.79 | -2,515.72 | 3,815.45 | -271.26 | -3,028.06 | -2,569.63 | -9,874.28 | -13,979.70 | -6,880.95 | -8,528.10 | -5,701.79 | 4,008.70 | -1,950.56 | -7,763.18 | -9,166.19 | -14,269.23 | -12,893.30 | -9,172.95 | -10,654.23 | -10,395.57 | -10,652.30 | -11,150.00 | -10,098.30 | -10,350.57 | -9,853.98 | -9,206.82 | -9,427.27 | -8,356.82 | - | - | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -22.81 | -22.22 | -16.52 | -12.58 | -17.26 | -15.23 | -17.55 | -16.05 | -15.68 | -10.83 | 4.66 | -8.14 | -24.97 | -20.40 | -48.68 | -60.70 | -27.93 | -34.92 | -15.92 | 18.88 | -14.42 | -411.02 | -419.00 | -438.22 | -424.50 | -32.37 | -29.56 | -22.74 | -19.60 | -17.52 | -13.48 | -12.33 | -10.61 | 12.93 | 41.69 | 651.20 | 631.59 | 815.62 | 786.00 | -34.74 | 16.61 | 16.61 | - | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -236.85 | -242.60 | -158.95 | -99.41 | -138.94 | -123.84 | -124.64 | -108.90 | -92.97 | -59.46 | 7.49 | -0.45 | -14.34 | -12.28 | -77.52 | -171.74 | -105.44 | -154.03 | -150.06 | 557.75 | -318.10 | -1,527.28 | -1,392.95 | -2,119.33 | -1,742.00 | -1,011.10 | -1,044.52 | -917.90 | -856.63 | -837.54 | -721.47 | -734.94 | -701.27 | -722.29 | -625.73 | -684.59 | -730.52 | -682.28 | -693.02 | -534.96 | -305.31 | -305.31 | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -228.50 | -174.25 | -138.12 | -112.30 | -60.05 | -261.00 | -428.39 | -709.83 | -939.93 | -948.00 | -1,160.60 | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -11.18 | -10.04 | -11.19 | -12.04 | -11.34 | -18.91 | -199.39 | -485.89 | -645.06 | -948.00 | -1,160.60 | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -9.77 | -9.18 | -6.48 | -4.70 | -6.71 | -6.62 | -7.59 | -6.96 | -6.55 | -4.42 | 1.76 | -1.10 | -4.31 | -3.47 | -9.35 | -11.39 | -4.58 | -6.20 | -3.75 | 3.91 | -1.41 | -7.55 | -9.81 | -15.37 | -13.64 | -8.21 | -6.93 | -4.48 | -4.31 | -4.33 | -3.77 | -3.64 | -3.27 | -9.52 | -10.27 | -14.05 | -16.30 | -11.93 | -30.86 | -37.16 | -62.94 | -62.94 | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.22 | 22.28 | 23.22 | 30.30 | 42.60 | 43.86 | 42.46 | 1,678.15 | 2,212.73 | 3,306.91 | 6,594.32 | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -193.07 | -243.85 | -160.74 | -195.47 | -234.76 | -205.72 | -204.40 | -188.99 | -258.13 | -161.25 | -23.16 | -509.11 | -1,277.51 | -1,135.36 | -1,541.74 | -1,937.69 | -553.75 | -794.42 | -455.61 | 749.85 | -154.47 | -1,358.17 | -1,373.61 | -1,866.35 | -1,585.01 | -448.48 | -660.92 | -565.95 | -622.69 | -671.44 | -478.82 | -445.07 | -351.55 | -377.27 | -323.40 | -377.63 | -424.67 | -309.77 | -327.88 | -261.41 | -200.11 | -173.95 | -204.40 | - |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | -30.32 | -18.33 | -17.10 | -11.65 | 4.18 | -9.33 | -7.56 | -13.70 | -60.41 | - | - | - | - | 34.44 | -23.80 | -546.35 | -419.00 | -438.22 | -424.50 | -32.37 | -29.56 | -22.74 | -19.60 | -17.52 | -13.48 | -12.33 | -10.61 | 12.93 | 20.43 | 35.92 | 79.50 | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | - | - | - | - | - | - | - | -5.29 | -8.65 | -4.29 | 3.80 | -5.36 | -17.50 | -13.21 | -38.71 | -53.04 | -50.54 | -59.00 | -51.54 | -3.81 | -3.81 | - | - | - | -10.02 | -9.85 | -9.19 | -9.19 | -8.78 | -7.88 | -6.11 | -6.50 | -6.07 | 57.24 | 54.81 | 75.39 | 115.68 | -15.79 | 105.12 | 105.12 | 105.12 | 105.12 | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 1.23 | 0.99 | 0.99 | 0.61 | 0.72 | 0.75 | 0.76 | 0.69 | 0.43 | 0.26 | 0.34 | 0.26 | 0.23 | 0.22 | 0.05 | 0.08 | 0.09 | 0.36 | 0.44 | 0.87 | 1.38 | 1.26 | 2.14 | 2.19 | 2.38 | 2.71 | 1.78 | 1.85 | 1.54 | 1.34 | 1.65 | 1.95 | 2.23 | 2.21 | 2.60 | 2.37 | 2.23 | 2.57 | 2.00 | 1.92 | 2.13 | 2.13 | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -0.39 | -0.28 | -0.55 | -0.43 | -0.64 | -0.70 | -0.67 | -0.60 | -0.37 | -0.25 | -0.44 | -0.38 | -0.33 | -0.29 | -0.05 | -0.06 | -0.07 | -0.10 | -0.12 | -0.12 | -0.13 | -0.11 | -0.20 | -0.24 | -0.27 | -0.31 | -0.21 | -0.21 | -0.20 | -0.19 | -0.24 | -0.27 | -0.32 | -0.35 | -0.53 | -0.53 | -0.49 | -0.58 | -0.50 | -0.56 | -0.67 | -0.68 | -0.63 | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.08 | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.05 | 0.03 | 0.06 | 0.05 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.05 | 0.06 | 0.06 | 0.07 | 0.10 | 0.12 | 0.37 | 0.37 | 0.52 | 0.52 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.14 | 0.10 | 0.10 | 0.06 | 0.08 | 0.10 | 0.10 | 0.10 | 0.07 | 0.05 | 0.10 | 0.09 | 0.08 | 0.08 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.66 | 0.75 | 0.77 | 0.79 | 0.19 | -0.07 | -0.17 | -0.40 | -0.40 | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 254.10 | 292.56 | 215.59 | 311.14 | 272.62 | 233.62 | 183.99 | 186.04 | 269.24 | 381.55 | 342.59 | 617.89 | 831.42 | 986.55 | 1,158.08 | 1,101.89 | 1,162.33 | 1,031.33 | 1,013.27 | 931.19 | 712.97 | 848.95 | 717.96 | 617.02 | 522.17 | 290.93 | 407.62 | 367.61 | 389.03 | 414.90 | 312.43 | 288.59 | 241.61 | 221.71 | 188.74 | 182.82 | 210.43 | 163.74 | 168.19 | 162.25 | 143.83 | 146.14 | 169.34 | 231.54 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.07 | 0.08 | 0.08 | 0.09 | 0.07 | 0.06 | 0.10 | 0.10 | 0.13 | 0.19 | - | - | - | 0.28 | 0.20 | 0.51 | 0.51 | 0.62 | 1.13 | -0.05 | 0.02 | 0.04 | -0.12 | -0.85 | -5.52 | -5.36 | -6.94 | -6.04 | 0.23 | -0.27 | -0.27 | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.05 | 0.06 | 0.10 | - | - | - | 0.09 | 0.06 | 0.19 | 0.19 | 0.24 | 0.44 | -0.03 | 0.01 | 0.02 | 0.07 | 0.13 | 0.17 | 0.20 | 0.19 | 0.28 | 0.32 | 0.49 | 0.49 | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.64 | 0.67 | 0.75 | 0.73 | 0.70 | 0.64 | 0.60 | 0.57 | 0.50 | 0.46 | 0.39 | 0.30 | 0.32 | 0.32 | 0.24 | 0.31 | 0.34 | 0.32 | 0.32 | 0.31 | 0.33 | 0.34 | 0.42 | 0.40 | 0.37 | 0.42 | 0.46 | 0.49 | 0.52 | 0.54 | 0.16 | -0.82 | -1.28 | -2.20 | -3.41 | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | 1.36 | 26.65 | 36.33 | 36.33 | 53.82 | 55.68 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.03 | 0.04 | 0.04 | 0.06 | 0.12 | 0.17 | 0.17 | 0.16 | 0.11 | 0.07 | 0.13 | 0.15 | 0.25 | 0.25 | - | - | - | 0.63 | 0.60 | 0.63 | 0.63 | 0.64 | 0.69 | 0.36 | 0.35 | 0.34 | -0.27 | -0.07 | -0.21 | -0.48 | 1.15 | -5.33 | -5.33 | -5.33 | -5.33 | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.35 | 0.36 | 0.34 | 0.34 | 0.31 | 0.25 | 0.25 | 0.27 | 0.31 | 0.34 | 0.37 | 0.45 | 0.51 | 0.58 | 0.66 | 0.66 | 0.66 | 0.63 | 0.56 | 0.53 | 0.55 | 0.68 | 0.69 | 0.67 | 0.66 | 0.58 | 0.60 | 0.63 | 0.58 | 0.54 | 0.51 | 0.48 | 0.46 | 0.68 | 0.83 | 0.97 | 1.06 | 0.96 | 1.54 | 1.80 | 2.81 | 2.81 | - | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 3.05 | 3.17 | 4.15 | 5.45 | 5.61 | 5.58 | 5.83 | 5.67 | 5.75 | 6.63 | 6.13 | 5.07 | 4.18 | 2.69 | 2.68 | 3.44 | 3.99 | 4.84 | 5.46 | 6.55 | 7.79 | 7.67 | 6.87 | 6.08 | 5.26 | 5.95 | 9.05 | 10.99 | 12.69 | 13.41 | 13.01 | 11.13 | 9.42 | 6.52 | 3.16 | 1.94 | 0.93 | 1.23 | 0.84 | 0.69 | -0.52 | -0.52 | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | 1.62 | 2.01 | 2.93 | 16.05 | 14.22 | 12.47 | 10.67 | 11.14 | 17.19 | 30.52 | 27.92 | 34.17 | 42.24 | 41.37 | 54.14 | 61.55 | 67.75 | 64.39 | 61.89 | 60.22 | 53.75 | 63.87 | 54.72 | 45.02 | 39.56 | 29.40 | 50.11 | 55.95 | 63.98 | 67.05 | 53.35 | 50.30 | 44.44 | 30.35 | 21.99 | 15.01 | 6.27 | 8.24 | 6.52 | 5.72 | -2.49 | -2.49 | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.14 | 0.10 | 0.10 | 0.06 | 0.08 | 0.10 | 0.10 | 0.10 | 0.07 | 0.05 | 0.10 | 0.09 | 0.08 | 0.08 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.66 | 0.75 | 0.77 | 0.79 | 0.19 | -0.07 | -0.17 | -0.40 | -0.40 | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email