Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -8 | -19 | -33 | -31 | -34 | -32 | -26 | -20 | -14 | -21 | -49 | -54 | -21 | -3 | -6 | -8 | -4 | -5 | 0 | 0 | 0 | -1 | -2 | -1 | -1 | -2 | -2 |
Depreciation and Amortization |
Loading...
|
M | 1 | 3 | 3 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 7 | 1 | 0 | 0 | 1 | 1 | 1 | 10 | -3 | 2 | 0 | 7 | -21 | -3 | 2 | 1 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | -9 | -17 | -34 | -30 | -27 | -20 | -21 | -12 | -16 | 4 | -51 | -31 | -11 | 2 | -1 | -4 | -3 | -3 | 0 | 1 | 0 | -1 | -1 | 0 | -1 | -2 | -1 |
Capital Expenditures |
Loading...
|
M | -13 | 0 | -1 | -1 | -1 | -1 | -2 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | -42 | -20 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | - | 0 | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | -42 | -20 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | - | 0 | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -13 | -2 | 22 | -1 | -1 | -1 | -1 | - | -21 | 19 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 22 | -2 | 0 | 3 | 80 | 52 | 18 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | -1 | - |
Dividends Paid |
Loading...
|
M | - | - | 0 | 23 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -1 | 0 | 0 | 41 | -2 | 0 | 15 | -2 | -21 | -9 | 19 | 12 | -1 | -13 | -2 | 0 | 0 | -2 | 1 | -1 | 0 | 0 | 1 | 0 | - | 0 | -1 |
Financing Cash Flow |
Loading...
|
M | -1 | 0 | 0 | 41 | -2 | 0 | 15 | -2 | -21 | -9 | 19 | 12 | -1 | -13 | -2 | 0 | 0 | -2 | 1 | -1 | 0 | 0 | 1 | 0 | - | 0 | -1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 10 | 13 | 49 | 12 | 23 | 8 | 17 | 31 | 66 | 12 | 5 | 6 | 12 | 23 | 6 | 11 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | - |
Ending Cash |
Loading...
|
M | 9 | 10 | 13 | 49 | 12 | 23 | 8 | 17 | 31 | 66 | 12 | 5 | 6 | 12 | 23 | 6 | 11 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 2 |
Stock-Based Compensation |
Loading...
|
M | 1 | 0 | 1 | 0 | 5 | 4 | 7 | 10 | 9 | 10 | 8 | 7 | 4 | 4 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | 0 | 0 | 0 | 0 | 22 | -2 | 0 | 3 | 80 | 52 | 18 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | -1 | - |
Capital Stock Change |
Loading...
|
M | 14 | 30 | 0 | 45 | 24 | 22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 12 | 18 | 14 | 57 | 25 | 34 | 40 | 68 | 77 | 85 | 14 | -14 | 12 | 26 | 24 | 7 | 14 | 5 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | -1 |
Free Cash Flow |
Loading...
|
M | -22 | -18 | -34 | -31 | -29 | -21 | -23 | -13 | -17 | 4 | -51 | -31 | -11 | 1 | -3 | -6 | -4 | -4 | -1 | 1 | 0 | -1 | -2 | -1 | -1 | -3 | -2 |
StockViz Staff
September 20, 2024
Any question? Send us an email