Balance Sheet | Trend | Unit | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 129 | 193 | 76 | 59 | 66 | 123 | 154 | 279 | 290 | 103 | - | 81 | - |
Short-Term Investments |
Loading...
|
M | 75 | 71 | 176 | 191 | 169 | 140 | 98 | 3 | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 204 | 264 | 253 | 250 | 235 | 264 | 252 | 282 | 290 | 103 | - | 81 | - |
Receivables |
Loading...
|
M | 76 | 84 | 72 | 53 | 50 | 38 | 26 | 26 | 8 | 12 | 7 | 3 | 2 |
Inventory |
Loading...
|
M | - | - | - | 0 | - | - | - | 3 | - | 14 | - | - | - |
Other Current Assets |
Loading...
|
M | 8 | 11 | 12 | 9 | 8 | 6 | 8 | 3 | 7 | -12 | - | 4 | - |
Current Assets |
Loading...
|
M | 288 | 360 | 337 | 312 | 292 | 308 | 286 | 314 | 306 | 118 | 91 | 87 | 89 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 36 | 37 | 38 | 38 | 39 | 40 | 41 | 42 | 44 | 45 | - | 25 | - |
Goodwill |
Loading...
|
M | 33 | 33 | 37 | 37 | 37 | 37 | 33 | 33 | 33 | 33 | - | 33 | - |
Intangible Assets |
Loading...
|
M | 3 | 3 | 6 | 7 | 7 | 8 | 4 | 4 | 5 | 6 | - | 8 | - |
Goodwill and Intangible Assets |
Loading...
|
M | 36 | 36 | 43 | 44 | 45 | 45 | 37 | 38 | 38 | 39 | - | 41 | - |
Tangible Assets |
Loading...
|
M | - | 262 | 301 | 301 | 289 | 262 | 302 | 255 | 3 | -251 | -251 | -243 | -238 |
Long-Term Investments |
Loading...
|
M | 30 | 9 | 12 | 22 | 31 | 25 | 30 | 2 | - | 275 | - | 0 | - |
Total Investments |
Loading...
|
M | 105 | 80 | 189 | 214 | 200 | 165 | 128 | 4 | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -270 | - | 0 | - |
Total Long-Term Assets |
Loading...
|
M | 109 | 84 | 95 | 106 | 116 | 111 | 109 | 83 | 84 | 91 | - | 67 | - |
Total Assets |
Loading...
|
M | 397 | 444 | 432 | 418 | 409 | 419 | 396 | 397 | 390 | 209 | - | 155 | - |
Accounts Payable |
Loading...
|
M | 6 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 3 | 3 | 2 | 1 | 2 |
Short-Term Debt |
Loading...
|
M | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 10 | - | 5 | - |
Current Revenue (Deferred) |
Loading...
|
M | 13 | 16 | 13 | 6 | 9 | 66 | 9 | 3 | 6 | 8 | - | 1 | - |
Other Current Liabilities |
Loading...
|
M | 65 | 102 | 82 | 73 | 71 | 13 | 50 | 49 | 42 | 52 | 25 | 20 | 17 |
Current Liabilities |
Loading...
|
M | 87 | 127 | 102 | 87 | 87 | 87 | 66 | 59 | 54 | 73 | 45 | 26 | 26 |
Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 30 | - | 33 | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 0 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 267 | 1 | - | 5 | - |
Total Non-Current Liabilities |
Loading...
|
M | 20 | 22 | 22 | 23 | 25 | 25 | 25 | 45 | 327 | 347 | - | 331 | - |
Total Liabilities |
Loading...
|
M | 107 | 148 | 125 | 110 | 112 | 112 | 90 | 105 | 381 | 421 | - | 357 | - |
Additional Paid-in Capital |
Loading...
|
M | - | 663 | 657 | 652 | 646 | 640 | 634 | 613 | 362 | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226 | - | - | - |
Retained Earnings |
Loading...
|
M | - | -367 | -350 | -342 | -348 | -332 | -328 | -320 | -354 | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | -1 | -2 | -1 | 0 | 0 | 0 | 0 | - | 0 | - |
Capital Lease Obligations |
Loading...
|
M | 23 | 23 | 24 | 25 | 25 | 26 | 27 | 28 | 29 | 28 | - | 0 | - |
Shareholders' Equity |
|
M | 290 | 296 | 307 | 308 | 296 | 307 | 306 | 293 | 8 | -212 | - | -202 | - |
Shareholders' Equity and Liabilities |
|
M | 397 | 444 | 432 | 418 | 409 | 419 | 396 | 397 | 390 | 209 | - | 155 | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 193 | 184 | 184 | 206 | 182 | 182 | 180 | 176 | 117 | 157 | 157 | 157 | 157 |
Shareholders' Equity (Tangible) |
|
M | - | 262 | 301 | 301 | 289 | 262 | 302 | 255 | 3 | -25 | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 40 | - | 38 | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 8 | - | 4 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email