Income Statement | Trend | Unit | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 66 | 59 | 41 | 52 | 51 | 43 | 28 | 38 | 35 | 24 | 12 | 13 | 13 |
Cost of Revenue |
Loading...
|
M | 14 | 13 | 11 | 11 | 12 | 11 | 8 | 8 | 8 | 6 | 4 | 4 | 4 |
Gross Profit |
Loading...
|
M | 53 | 46 | 30 | 41 | 39 | 33 | 20 | 30 | 27 | 18 | 8 | 9 | 9 |
Operating Expenses |
Loading...
|
M | 44 | 52 | 38 | 36 | 55 | 37 | 33 | 36 | 26 | 21 | 18 | 17 | 16 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 14 | 14 | 12 | 12 | 31 | 11 | 12 | 14 | 9 | 6 | 7 | 6 | 5 |
Research and Development (R&D) Expenses |
Loading...
|
M | 9 | 8 | 7 | 7 | 7 | 7 | 7 | 8 | 5 | 5 | 4 | 4 | 4 |
Other Operating Expenses |
Loading...
|
M | 22 | 30 | 18 | 16 | 18 | 19 | 14 | 13 | 12 | 10 | 7 | 7 | 7 |
Costs and Expenses |
Loading...
|
M | 31 | 32 | 27 | 27 | 44 | 26 | 25 | 28 | 18 | 14 | 14 | 13 | 12 |
Operating Income |
Loading...
|
M | 8 | -6 | -7 | 5 | -16 | -4 | -13 | -6 | 1 | -2 | -10 | -8 | -7 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 |
Non-operating Income/Expense |
Loading...
|
M | -1 | -4 | 3 | 1 | 1 | 0 | 4 | 40 | -84 | 0 | 0 | 0 | -2 |
EBT |
Loading...
|
M | 11 | 0 | -4 | 6 | -15 | -4 | -8 | 34 | -85 | -3 | -11 | -8 | -10 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | 11 | 0 | -4 | 6 | -15 | -4 | -8 | 34 | -85 | -3 | -11 | -9 | -10 |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 0 |
Net Income |
Loading...
|
M | - | 0 | -5 | 5 | -15 | -4 | -8 | 34 | -85 | -3 | -11 | -9 | -10 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 192,977,000.00 | 183,623,000.00 | 184,365,000.00 | 205,949,000.00 | 182,493,000.00 | 181,730,000.00 | 179,671,000.00 | 175,590,000.00 | 116,597,000.00 | 157,196,576.00 | 157,196,576.00 | 157,196,576.00 | 157,196,576.00 |
EBITDA |
Loading...
|
M | 14 | 10 | -1 | 8 | -14 | -1 | -9 | -2 | 4 | -1 | -6 | -4 | -5 |
Depreciation and Amortization |
Loading...
|
M | 3 | 3 | 6 | 3 | 3 | 3 | 3 | 4 | 4 | 2 | 4 | 4 | 2 |
EBIT |
Loading...
|
M | 11 | 6 | -7 | 5 | -16 | -4 | -13 | -6 | 1 | -2 | -10 | -8 | -7 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 1.17 | 41.67 | -0.02 | 1.60 | -0.29 | 5.88 | -0.14 | 0.16 | -0.04 | 10.55 | -0.13 | -0.33 | 0.67 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 79.41 | 78.46 | 73.78 | 78.67 | 77.18 | 75.74 | 71.79 | 78.84 | 77.14 | 74.34 | 65.76 | 70.58 | 67.41 |
Operating Income Margin |
Loading...
|
% | 12.65 | -9.62 | -17.42 | 9.73 | -31.68 | -9.13 | -45.21 | -14.81 | 2.02 | -9.85 | -80.62 | -60.53 | -55.38 |
Net Income Margin |
Loading...
|
% | - | -0.43 | -11.32 | 10.15 | -30.42 | -8.37 | -29.28 | 89.15 | -240.48 | -11.46 | -86.84 | -64.57 | -78.12 |
EBITDA Ratio |
Loading...
|
% | 21.26 | 16.39 | -3.41 | 16.00 | -26.59 | -2.16 | -33.31 | -4.81 | 12.09 | -2.39 | -51.75 | -30.90 | -38.76 |
EBIT Ratio |
Loading...
|
% | 16.55 | 10.77 | -17.42 | 9.73 | -31.68 | -9.13 | -45.21 | -14.99 | 1.74 | -9.94 | -81.01 | -58.35 | -54.63 |
EBT Ratio |
Loading...
|
% | 16.53 | 0.29 | -10.56 | 10.84 | -29.69 | -8.90 | -29.24 | 89.30 | -240.38 | -12.81 | -86.73 | -64.35 | -78.65 |
StockViz Staff
September 20, 2024
Any question? Send us an email