Cash Flow Statement | Trend | Unit | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 11 | -15 | -18 | -22 | 7 | -62 | -77 | -79 | -122 | -48 | -29 | -19 | -10 |
Depreciation and Amortization |
Loading...
|
M | 13 | 13 | 13 | 13 | 14 | 14 | 18 | 18 | 17 | 16 | 9 | 6 | 2 |
Non-Cash Items (Other) |
Loading...
|
M | 5 | 5 | 0 | -3 | -42 | 42 | 52 | 57 | 96 | 12 | 1 | 0 | - |
Operating Cash Flow |
Loading...
|
M | 17 | 7 | -3 | 2 | -12 | 2 | -23 | -20 | -18 | -17 | -6 | -9 | -4 |
Capital Expenditures |
Loading...
|
M | -9 | -9 | -8 | -8 | -8 | -8 | -6 | -6 | -5 | -4 | -3 | -2 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -6 | -8 | -14 | -13 | -13 | -11 | -3 | -1 | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | -6 | -8 | -14 | -13 | -13 | -11 | -3 | -1 | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | -38 | -76 | -114 | -114 | -76 | -38 | 1 | 0 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -41 | -17 | 1 | 7 | 5 | 4 | 2 | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -21 | -5 | -4 | -3 | 34 | 227 | 227 | 227 | 195 | 3 | 4 | 4 | 0 |
Financing Cash Flow |
Loading...
|
M | -21 | -5 | -4 | -3 | 34 | 227 | 227 | 227 | 195 | 3 | 4 | 4 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 193 | 76 | 59 | 66 | 123 | 154 | 279 | 290 | 103 | 82 | 81 | 80 | - |
Ending Cash |
Loading...
|
M | 133 | 193 | 76 | 59 | 66 | 123 | 154 | 279 | 290 | -11 | 82 | 81 | 80 |
Stock-Based Compensation |
Loading...
|
M | 21 | 20 | 19 | 19 | 22 | 18 | 14 | 11 | 4 | 3 | 2 | 1 | - |
Issuance/Purchase of Shares |
|
M | -41 | -17 | 1 | 7 | 5 | 4 | 2 | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 6 | 6 | 6 | 7 | 8 | 9 | 7 | 5 | 2 | - | - | - | - |
Working Capital |
Loading...
|
M | 894 | 897 | 885 | 872 | 901 | 948 | 772 | 598 | 404 | 216 | 171 | 124 | 63 |
Free Cash Flow |
Loading...
|
M | 8 | -1 | -11 | -7 | -20 | -6 | -29 | -25 | -23 | -16 | -5 | -6 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email