Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 67 | -63 | -33 | -55 | -54 | -12 | -25 | -30 | -33 | -4 | -30 | -11 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 15 | -22 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 14 | 3 |
Operating Cash Flow |
Loading...
|
M | 60 | -80 | -55 | -49 | -38 | -28 | -25 | -29 | -25 | -9 | -4 | -11 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -1 | - | 26 | 0 | -10 | 1 | 2 | 0 | 1 | 3 |
Investing Cash Flow |
Loading...
|
M | - | - | -1 | - | 26 | 0 | -10 | 1 | 2 | 0 | 1 | 3 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | 29 | 10 | -1 | -2 | 0 | 12 | -4 | -7 | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | 39 | 0 | 46 | 32 | 10 | 28 | 42 | 63 | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | 10 | - | - | 0 | 0 | 0 | 0 | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 1 | 30 | 14 | 13 | -2 | 0 | 12 | -4 | -6 | 3 | 6 |
Financing Cash Flow |
Loading...
|
M | 0 | 1 | 30 | 14 | 13 | -2 | 0 | 12 | -4 | -6 | 3 | 6 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 46 | 105 | 93 | 42 | 12 | 11 | 36 | 47 | 32 | 1 | 2 | 4 |
Ending Cash |
Loading...
|
M | 34 | 46 | 105 | 93 | 42 | 12 | 11 | 36 | 47 | 32 | 1 | 2 |
Stock-Based Compensation |
Loading...
|
M | 3 | 4 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 1 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | - | - | 39 | 0 | 46 | 32 | 10 | 28 | 42 | 63 | - | - |
Capital Stock Change |
Loading...
|
M | 0 | 47 | 39 | 91 | 46 | 32 | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 86 | 61 | 96 | 72 | 41 | 46 | 35 | 56 | 42 | 34 | -15 | -9 |
Free Cash Flow |
Loading...
|
M | 60 | -80 | -56 | -49 | -38 | -29 | -25 | -29 | -25 | -10 | -5 | -11 |
StockViz Staff
September 20, 2024
Any question? Send us an email