Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 19.60 | 0.86 | 1.68 | 2.60 | 0.02 | 0.07 | 0.07 | 0.12 | 0.42 | 2.95 | 8.73 | 16.54 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 6.42 | 2.42 | 15.29 | 4.19 | - | 0.04 | 1.02 | 1.10 | 0.28 | 5.56 | 15.87 | 6.96 |
Asset Coverage Ratio |
Loading...
|
R | - | 1.91 | 4.12 | - | - | - | 3.13 | 2.10 | - | 17.67 | - | - |
Asset Turnover Ratio |
Loading...
|
R | 2.09 | 0.12 | 0.22 | 0.23 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | 2.71 | 2.78 |
Average Collection Period |
Loading...
|
R | 35.65 | 77.54 | 11.99 | 49.21 | - | 4,818.85 | 242.86 | 194.57 | 687.39 | 33.27 | 11.55 | 26.30 |
Book Value Per Share |
|
R | 1.51 | 0.08 | 1.56 | 2.12 | 2.30 | 7.12 | 8.00 | 18.29 | 34.49 | 56.31 | -55.02 | -122.24 |
Capital Expenditure To Sales |
Loading...
|
% | 0.00 | 0.18 | 8.90 | 0.03 | 3.31 | 219.84 | 0.78 | 10.51 | 229.18 | 56.05 | 2.56 | 2.14 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | -4.92 | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | 19.22 | -15.37 | -20.95 | -41.79 | -38.66 | -14.06 | -13.24 | -83.70 | -2,284.91 | -212.00 | -0.40 | -11.27 |
Cash Interest Coverage Ratio |
Loading...
|
R | 19.22 | -15.37 | -20.51 | -41.79 | -38.66 | -13.79 | -13.24 | -83.63 | -2,231.36 | -197.33 | -0.36 | -10.90 |
Cash Per Share |
|
R | 0.71 | 1.08 | 3.96 | 8.68 | 7.47 | 2.61 | 4.29 | 18.73 | 38.63 | 54.31 | 9.20 | 15.08 |
Cash Ratio |
Loading...
|
R | 2.11 | 2.60 | 7.67 | 3.52 | 3.81 | 1.95 | 1.13 | 9.59 | 7.05 | 6.03 | 0.08 | 0.17 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.47 | -0.91 | -0.46 | -0.48 | -0.67 | -0.53 | -0.54 | -0.49 | -0.50 | -0.24 | -0.35 | -0.87 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.82 | -24.71 | -1.32 | -2.17 | -2.96 | -0.91 | -1.15 | -0.84 | -0.59 | -0.28 | 0.50 | 0.55 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.54 | -1.14 | -0.51 | -0.65 | -0.83 | -0.60 | -0.69 | -0.52 | -0.58 | -0.28 | 0.71 | 5.01 |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.94 | -2.89 | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 15 | -27 | -2 | -1 | 3 | -6 | 2 | 0 | -4 | -1 | 26 | 4 |
Cash to Debt Ratio |
Loading...
|
R | 2.75 | 1.00 | 3.63 | 5.62 | 3.63 | - | 0.78 | 1.25 | - | 14.36 | - | 0.09 |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.80 | 0.90 | 0.91 | 0.96 | 0.92 | 0.97 | 0.98 | 0.99 | 0.98 | 1.00 | 0.24 | 0.43 |
Current Liabilities Ratio |
Loading...
|
R | 0.13 | 0.20 | 0.11 | 0.26 | 0.19 | 0.11 | 0.22 | 0.06 | 0.14 | 0.13 | 1.49 | 1.17 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.29 | 0.21 | 0.17 | 0.33 | 0.25 | 0.27 | 0.42 | 0.15 | 0.91 | 0.86 | 0.87 | 0.45 |
Current Ratio |
Loading...
|
R | 6.26 | 4.49 | 8.03 | 3.72 | 4.76 | 8.76 | 4.43 | 15.96 | 7.27 | 7.41 | 0.16 | 0.37 |
Days in Inventory |
Loading...
|
R | 61.61 | 279.27 | 273.17 | 1,378.69 | - | - | 5.61 | 3.31 | 3.34 | 84.81 | 5.47 | 5.35 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 0.00 | 522.51 | 541.65 | 2,308.05 | - | - | 9.97 | 6.08 | 6.19 | 169.55 | 10.83 | 10.49 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 158.78 | 3,450.64 | 9,181.15 | 5,588.23 | - | - | 52.72 | 28.53 | 7.91 | 10.07 | 43.25 | 25.87 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 56.85 | 150.63 | 23.87 | 87.12 | - | 9,561.01 | 356.48 | 330.91 | 1,320.82 | 65.68 | 23.00 | 52.42 |
Debt to Asset Ratio |
Loading...
|
R | 0.10 | 0.52 | 0.24 | 0.16 | 0.20 | - | 0.32 | 0.48 | - | 0.06 | - | 2.18 |
Debt to Capital Ratio |
Loading...
|
R | 0.15 | 0.93 | 0.41 | 0.42 | 0.47 | - | 0.41 | 0.45 | - | 0.06 | - | 3.72 |
Debt to EBITDA Ratio |
Loading...
|
R | 0.17 | -0.54 | -0.47 | -0.32 | -0.24 | - | -0.57 | -1.03 | - | -0.16 | - | -2.10 |
Debt to Equity Ratio |
Loading...
|
R | 0.17 | 14.13 | 0.70 | 0.73 | 0.90 | - | 0.68 | 0.82 | - | 0.07 | - | -1.37 |
Debt to Income Ratio |
Loading...
|
R | 0.19 | -0.73 | -0.88 | -0.30 | -0.21 | - | -0.58 | -0.95 | - | -0.53 | - | -2.30 |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | 0.68 | 0.82 | - | 0.07 | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | -5.50 | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | -18.17 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
Dividend Per Share |
|
R | - | - | - | 0.94 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 30.74 | -33.06 | -20.87 | -15.51 | -13.60 | -56.23 | - | - | - | -3.19 | -2.16 | -2.24 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.57 | -0.98 | -0.51 | -0.50 | -0.86 | -0.55 | -0.57 | -0.46 | -0.58 | -0.39 | -0.94 | -1.16 |
EBITDA Coverage Ratio |
Loading...
|
R | 23.48 | -16.41 | -23.20 | -44.30 | -49.33 | -14.10 | -13.96 | -78.93 | -2,536.55 | -295.29 | -0.87 | -12.98 |
EBITDA Per Share |
|
R | 1.52 | -2.00 | -2.34 | -4.88 | -8.67 | -6.60 | -9.68 | -14.56 | -22.94 | -23.87 | -65.44 | -79.77 |
Equity Multiplier |
Loading...
|
R | 1.76 | 27.16 | 2.90 | 4.51 | 4.43 | 1.70 | 2.14 | 1.72 | 1.17 | 1.19 | -1.43 | -0.63 |
Equity to Assets Ratio |
Loading...
|
R | 0.57 | 0.04 | 0.34 | 0.22 | 0.23 | 0.59 | 0.47 | 0.58 | 0.85 | 0.84 | -0.70 | -1.60 |
Free Cash Flow Margin |
Loading...
|
R | 0.43 | -15.69 | -4.23 | -4.10 | -315.03 | -112.40 | -95.56 | -114.32 | -97.80 | -8.10 | -0.28 | -0.65 |
Free Cash Flow Per Share |
|
R | 1.24 | -1.87 | -2.11 | -4.60 | -6.80 | -6.58 | -9.18 | -15.43 | -20.66 | -17.14 | -29.96 | -69.29 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 63 | -75 | -53 | -48 | -37 | -28 | -23 | -29 | -25 | -10 | 12 | -10 |
Gross Profit Per Share |
|
R | 2.56 | 0.10 | 0.49 | -0.03 | 0.02 | 0.06 | 0.10 | 0.14 | 0.21 | -23.90 | 3.49 | 15.64 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 52.33 | 1.72 | 4.41 | -0.09 | 0.03 | 0.50 | - | - | - | -2.93 | 0.10 | 0.39 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | 0.05 | 0.11 | - | - | - | 0.01 | 0.00 | 0.01 | -0.36 | - | - |
Gross Working Capital |
Loading...
|
M | 85 | 61 | 96 | 72 | 41 | - | 30 | 41 | - | 32 | -30 | -20 |
Interest Coverage Ratio |
Loading...
|
R | 23.22 | -16.50 | -22.87 | -43.31 | -49.62 | -14.13 | -13.98 | -79.01 | -2,577.18 | -321.08 | -0.98 | -14.51 |
Interest Expense To Sales |
Loading...
|
% | 2.23 | 102.10 | 20.21 | 9.80 | 814.88 | 799.22 | 721.79 | 136.58 | 4.28 | 3.82 | 70.51 | 5.77 |
Inventory Turnover Ratio |
Loading...
|
R | - | 0.70 | 0.67 | 0.16 | - | 0.00 | 36.60 | 60.06 | 58.99 | 2.15 | 33.69 | 34.78 |
Invested Capital |
Loading...
|
M | 112 | 70 | 106 | 76 | 46 | - | 40 | 70 | - | 37 | 9 | 9 |
Liabilities to Equity Ratio |
Loading...
|
R | 0.76 | 26.16 | 1.90 | 3.51 | 3.43 | 0.70 | 1.14 | 0.72 | 0.17 | 0.19 | -2.43 | -1.63 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.17 | 14.04 | 0.70 | 0.73 | 0.89 | 0.48 | 0.48 | 0.41 | 0.00 | 0.00 | - | -0.78 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.09 | 0.52 | 0.24 | 0.16 | 0.20 | 0.28 | 0.22 | 0.24 | 0.00 | 0.00 | - | 1.24 |
Net Current Asset Value |
Loading...
|
R | 46,666,000.00 | -5,516,000.00 | 30,798,000.00 | 18,428,000.00 | 8,144,000.00 | 29,518,000.00 | 20,520,000.00 | 34,354,000.00 | 41,113,000.00 | 33,406,000.00 | -18,134,000.00 | -26,223,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | -0.26 | -0.03 | 0.99 | 1.40 | 0.56 | -0.13 | -0.12 | 0.77 | 1.68 | 2.27 | -1.31 | -1.91 |
Net Income Before Taxes |
Loading...
|
R | 67,179,000.00 | -67,509,000.00 | -35,954,000.00 | -58,333,000.00 | -53,710,000.00 | -19,204,000.00 | -23,332,847.85 | -29,642,060.68 | -38,434,730.55 | -5,115,107.26 | -21,911,174.84 | -10,570,702.91 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 73,328,058.46 | -79,381,852.76 | -56,423,592.65 | -49,494,605.63 | -50,018,084.01 | -18,803,930.64 | -27,809,660.61 | -28,030,279.10 | -23,682,927.73 | -11,732,445.27 | -14,385,829.62 | -13,694,396.88 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.67 | 0.70 | 0.80 | 0.70 | 0.72 | 0.86 | 0.76 | 0.93 | 0.85 | 0.86 | -1.24 | -0.74 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.20 | 0.10 | 0.09 | 0.04 | 0.08 | 0.03 | 0.02 | 0.01 | 0.02 | 0.00 | 0.76 | 0.57 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.71 | 0.79 | 0.83 | 0.67 | 0.75 | 0.73 | 0.58 | 0.85 | 0.09 | 0.14 | 0.13 | 0.55 |
Operating Cash Flow Per Share |
|
R | 1.24 | -1.87 | -2.07 | -4.60 | -6.80 | -6.45 | -9.18 | -15.42 | -20.18 | -15.95 | -27.24 | -67.01 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 3.69 | -4.53 | -4.01 | -1.87 | -3.46 | -4.82 | -2.42 | -7.90 | -3.68 | -1.77 | -0.23 | -0.74 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 4.81 | -1.75 | -1.89 | -2.98 | -3.30 | - | -1.68 | -1.03 | - | -4.22 | - | -0.40 |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 42.93 | -1,569.10 | -414.50 | -409.58 | -31,503.31 | -11,020.62 | -9,554.86 | -11,421.40 | -9,550.58 | -754.14 | -25.55 | -62.93 |
Operating Expense Ratio |
Loading...
|
% | 36.42 | 1,772.15 | 559.72 | 421.96 | 40,530.58 | 11,766.54 | 10,341.25 | 10,923.74 | 11,130.74 | 36.39 | 46.01 | 60.92 |
Operating Income Per Share |
|
R | 1.50 | -2.01 | -2.31 | -4.77 | -8.72 | -6.83 | -9.84 | -14.61 | -23.31 | -24.67 | -45.56 | -49.23 |
Operating Income to Total Debt |
Loading...
|
R | 5.81 | -1.88 | -2.11 | -3.09 | -4.23 | - | -1.80 | -0.98 | - | -6.52 | - | -0.29 |
Payables Turnover |
Loading...
|
R | 2.30 | 0.11 | 0.04 | 0.07 | - | 0.00 | 6.92 | 12.80 | 46.12 | 36.26 | 8.44 | 14.11 |
Pre-Tax Margin |
Loading...
|
% | 51.85 | -1,684.48 | -462.09 | -424.47 | -40,430.58 | -11,290.27 | -10,091.05 | -10,790.66 | -11,030.74 | -1,227.07 | -69.27 | -83.76 |
Quick Ratio |
Loading...
|
R | 6.26 | 4.44 | 8.00 | 3.65 | - | 8.67 | 4.36 | 15.84 | 7.20 | 6.07 | 0.14 | 0.34 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 22.07 | 535.44 | 180.60 | 303.09 | 31,730.58 | 8,389.11 | 7,130.74 | 7,811.67 | 6,396.89 | 659.79 | 25.88 | 53.02 |
Retained Earnings To Equity Ratio |
Loading...
|
R | -4.87 | -130.62 | -8.71 | -14.35 | -21.05 | -6.97 | -9.59 | -5.17 | -3.58 | -3.52 | 13.02 | 4.28 |
Retention Ratio |
Loading...
|
% | - | - | - | 118.17 | - | - | 100.00 | 100.00 | 100.00 | 100.00 | - | - |
Return on Assets (ROA) |
Loading...
|
% | 52.21 | -71.53 | -27.43 | -53.82 | -96.64 | -23.45 | -54.66 | -50.16 | -66.21 | -10.67 | -244.88 | -94.71 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 64.82 | -122.17 | -57.26 | -67.18 | -106.03 | -61.35 | -72.63 | -49.46 | -66.53 | -44.90 | 193.39 | 667.39 |
Return on Common Equity |
Loading...
|
% | - | - | -102,706.25 | -275,925.00 | -56,942.27 | -25,975.00 | -86,413.79 | -124,954.17 | -233,021.43 | -52,925.00 | -1,523,050.00 | - |
Return on Equity (ROE) |
Loading...
|
% | 91.88 | -1,942.75 | -79.66 | -242.49 | -428.34 | -39.93 | -117.05 | -86.13 | -77.77 | -12.66 | 350.13 | 59.38 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 2,835.91 | -2,421.32 | -1,127.87 | -1,673.79 | -1,535.98 | -2,416.28 | - | - | - | -87.57 | -563.99 | -182.64 |
Return on Gross Investment (ROGI) |
Loading...
|
% | 284.14 | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | 104.91 | -226.84 | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 31.29 | -42.08 | -15.24 | -31.65 | -56.05 | -12.63 | -31.07 | -25.99 | -35.83 | -5.72 | 1,004.32 | -368.92 |
Return on Net Investment (RONI) |
Loading...
|
% | 586.28 | 138.36 | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 47.84 | -1,233.73 | -249.68 | -457.97 | -45,647.93 | -4,851.36 | -9,750.97 | -11,668.87 | -12,693.77 | -337.10 | -180.70 | -68.17 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | -117.05 | -86.13 | -77.77 | -12.66 | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 78.45 | -128.42 | -46.90 | -140.33 | -225.88 | - | -69.49 | -47.36 | - | -11.87 | - | -161.31 |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 59.28 | 1.96 | 4.52 | 3.65 | 0.03 | 0.50 | - | - | - | 0.26 | 3.12 | 2.68 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 2.33 | -0.06 | -0.24 | -0.24 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.13 | -3.91 | -1.59 |
Sales to Total Assets Ratio |
Loading...
|
R | 1.09 | 0.06 | 0.11 | 0.12 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.03 | 1.36 | 1.39 |
Sales to Working Capital Ratio |
Loading...
|
R | 1.63 | 0.08 | 0.14 | 0.17 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.04 | -1.09 | -1.87 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 23.75 | 1,236.71 | 379.21 | 121.39 | 8,800.00 | 3,377.43 | 3,210.51 | 3,112.06 | 4,733.85 | 602.55 | 51.87 | 81.18 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | - | 0.20 | 0.41 | - | 0.07 | -1.72 | -0.59 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.09 | 0.24 | - | 0.06 | 1.21 | 0.94 |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | 0.34 | 0.22 | 0.23 | 0.59 | 0.47 | 0.58 | 0.85 | 0.84 | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.15 | 0.93 | 0.41 | 0.42 | 0.47 | - | 0.41 | 0.45 | - | 0.06 | - | 3.72 |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.43 | 0.96 | 0.66 | 0.78 | 0.77 | 0.41 | 0.53 | 0.42 | 0.15 | 0.16 | 1.70 | 2.60 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 5.26 | 3.49 | 7.03 | 2.72 | 3.76 | 7.76 | 3.43 | 14.96 | 6.27 | 6.41 | -0.84 | -0.63 |
Working Capital To Sales Ratio |
Loading...
|
R | 0.61 | 12.07 | 7.28 | 5.96 | 342.05 | 177.38 | 135.47 | 216.38 | 162.54 | 27.31 | -0.92 | -0.53 |
Working Capital Turnover Ratio |
Loading...
|
R | 1.63 | 0.08 | 0.14 | 0.17 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.04 | -1.09 | -1.87 |
StockViz Staff
September 20, 2024
Any question? Send us an email