Balance Sheet | Trend | Unit | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 | 1999-03-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 | 1995-03-31 | 1994-03-31 | 1993-03-31 | 1992-03-31 | 1991-03-31 | 1990-03-31 | 1989-03-31 | 1988-03-31 | 1987-03-31 | 1986-03-31 | 1985-03-31 | 1984-03-31 | 1983-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 12 | 11 | 60 | 11 | 11 | 15 | 12 | 9 | 11 | 14 | 14 | 9 | 5 | 7 | 6 | 10 | 9 | 6 | 5 | 5 | 65 | 25 | 5 | 11 | 31 | 4 | 2 | 1 | 27 | 2 | 16 | 8 | 2 | 4 | 9 | 13 | 13 | 16 | 2 | 3 | 2 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 12 | 11 | 60 | 11 | 11 | 15 | 12 | 9 | 11 | 14 | 14 | 9 | 5 | 7 | 6 | 10 | 9 | 6 | 5 | 9 | 65 | 25 | 5 | 11 | 31 | 4 | 2 | 1 | 27 | 2 | 16 | 8 | 2 | 4 | 9 | 13 | 13 | 16 | 2 | 3 | 2 |
Receivables |
Loading...
|
M | 97 | 124 | 102 | 122 | 85 | 79 | 72 | 77 | 70 | 77 | 83 | 87 | 79 | 73 | 77 | 62 | 56 | 47 | 44 | 46 | 32 | 32 | 32 | 32 | 36 | 49 | 37 | 51 | 33 | 19 | 24 | 25 | 27 | 25 | 25 | 27 | 22 | 20 | 35 | 34 | 34 |
Inventory |
Loading...
|
M | 709 | 410 | 343 | 412 | 502 | 681 | 598 | 568 | 472 | 451 | 480 | 432 | 455 | 446 | 393 | 396 | 380 | 307 | 294 | 270 | 142 | 182 | 229 | 203 | 153 | 194 | 158 | 230 | 132 | 93 | 83 | 86 | 92 | 85 | 88 | 71 | 81 | 79 | 87 | 73 | 96 |
Other Current Assets |
Loading...
|
M | 2 | 4 | 3 | 7 | 3 | 2 | 4 | 16 | 27 | 34 | 25 | 5 | 10 | 3 | 6 | 11 | 1 | 1 | 3 | 3 | 1 | 2 | 7 | 5 | 4 | 7 | 11 | 17 | 3 | 2 | 0 | 0 | 1 | 1 | 0 | 3 | 0 | 2 | 3 | 3 | 4 |
Current Assets |
Loading...
|
M | 825 | 555 | 516 | 552 | 603 | 778 | 688 | 674 | 587 | 584 | 611 | 543 | 556 | 540 | 488 | 485 | 451 | 370 | 359 | 348 | 244 | 245 | 273 | 252 | 224 | 254 | 207 | 300 | 194 | 116 | 123 | 120 | 122 | 114 | 122 | 114 | 116 | 116 | 127 | 112 | 136 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 358 | 337 | 321 | 323 | 239 | 277 | 237 | 189 | 186 | 184 | 188 | 193 | 188 | 178 | 179 | 183 | 172 | 149 | 163 | 182 | 133 | 155 | 167 | 179 | 179 | 218 | 207 | 223 | 180 | 78 | 74 | 82 | 83 | 74 | 72 | 71 | 75 | 81 | 71 | 68 | 73 |
Goodwill |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | 583 | 583 | 577 | 394 | 417 | 396 | 433 | 404 | 350 | 388 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 61 | 55 | 72 | 27 | 4 | 5 | 20 | 20 | 18 | 1 | 1 | 2 | 0 | 1 | 8 | 2 | 3 | 5 | 2 | 4 | 3 | 3 | 4 | 8 | 3 | 3 | 2 | 2 | 8 | 6 | 6 | 4 | 7 | 6 | 1 | 3 | 3 | 3 | -4 | -1 | 2 |
Total Long-Term Assets |
Loading...
|
M | 419 | 392 | 393 | 358 | 246 | 292 | 258 | 221 | 218 | 185 | 192 | 195 | 188 | 179 | 188 | 187 | 175 | 154 | 166 | 186 | 136 | 158 | 171 | 187 | 181 | 221 | 209 | 224 | 187 | 85 | 80 | 86 | 89 | 80 | 72 | 74 | 78 | 84 | 74 | 71 | 76 |
Total Assets |
Loading...
|
M | 1,244 | 947 | 909 | 909 | 849 | 1,070 | 946 | 895 | 806 | 769 | 803 | 738 | 745 | 719 | 676 | 672 | 627 | 524 | 524 | 534 | 380 | 404 | 444 | 439 | 405 | 475 | 416 | 524 | 382 | 201 | 203 | 206 | 211 | 194 | 194 | 188 | 194 | 201 | 201 | 183 | 211 |
Accounts Payable |
Loading...
|
M | 69 | 88 | 74 | 71 | 61 | 70 | 73 | 67 | 68 | 71 | 72 | 61 | 64 | 68 | 60 | 49 | 59 | 35 | 39 | 37 | 23 | 34 | 40 | 49 | 27 | 47 | 24 | 49 | 36 | 32 | 20 | 28 | - | - | - | - | - | - | 44 | 39 | 36 |
Short-Term Debt |
Loading...
|
M | 26 | 26 | 28 | 28 | 7 | 10 | 9 | 280 | 12 | 15 | 40 | 7 | 143 | 6 | 39 | 10 | 10 | 67 | 76 | 80 | 23 | 23 | 43 | 8 | 8 | 74 | 28 | 114 | 6 | 8 | 5 | 2 | 8 | 9 | 9 | 6 | 4 | 3 | 4 | 7 | 35 |
Current Revenue (Deferred) |
Loading...
|
M | 10 | 8 | 4 | 8 | 4 | 61 | - | - | - | - | - | - | - | - | - | - | 48 | 32 | - | - | - | - | 26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 53 | 52 | 51 | 42 | 40 | 54 | 51 | 52 | 43 | 46 | 52 | 50 | 55 | 62 | 57 | 56 | 0 | 6 | 38 | 43 | 26 | 25 | 0 | 26 | 21 | 21 | 26 | 28 | 20 | 14 | 14 | 13 | 36 | 43 | 34 | 25 | 30 | 35 | 15 | 15 | 13 |
Current Liabilities |
Loading...
|
M | 158 | 173 | 158 | 150 | 112 | 194 | 132 | 399 | 124 | 131 | 165 | 118 | 262 | 136 | 156 | 115 | 117 | 140 | 153 | 160 | 71 | 82 | 110 | 83 | 56 | 142 | 78 | 191 | 61 | 53 | 38 | 43 | 44 | 52 | 43 | 31 | 34 | 38 | 64 | 61 | 84 |
Long-Term Debt |
Loading...
|
M | 433 | 110 | 94 | 217 | 266 | 414 | 329 | 36 | 272 | 216 | 230 | 227 | 90 | 208 | 192 | 250 | 210 | 143 | 154 | 161 | 133 | 156 | 171 | 190 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 4 | 5 | 28 | 5 | 17 | 6 | 12 | 50 | - | 27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 502 | 190 | 173 | 365 | 319 | 479 | 379 | 91 | 330 | 244 | 271 | 265 | 129 | 249 | 237 | 277 | 236 | 166 | 175 | 184 | 149 | 171 | 185 | 207 | 204 | 244 | 244 | 242 | 233 | 62 | 83 | 87 | 90 | 71 | 80 | 91 | 98 | 102 | 85 | 73 | 81 |
Total Liabilities |
Loading...
|
M | 660 | 363 | 332 | 515 | 431 | 674 | 512 | 490 | 454 | 375 | 436 | 383 | 391 | 384 | 393 | 393 | 353 | 306 | 329 | 344 | 220 | 252 | 294 | 290 | 260 | 386 | 322 | 433 | 294 | 115 | 122 | 130 | 134 | 123 | 123 | 122 | 132 | 139 | 149 | 133 | 165 |
Additional Paid-in Capital |
Loading...
|
M | 99 | 99 | 99 | 98 | 98 | 98 | 97 | 97 | 97 | 93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 | 2 |
Retained Earnings |
Loading...
|
M | 670 | 637 | 586 | 460 | 410 | 390 | 410 | 398 | 0 | 333 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -20 | -26 | -19 | -79 | -18 | -25 | -11 | -28 | -32 | -11 | -23 | -23 | -14 | -15 | -19 | -4 | -1 | -257 | -266 | 2 | 0 | 1 | 1 | 1 | -164 | -175 | -148 | -126 | -107 | -101 | -94 | -85 | -76 | -70 | -66 | -58 | -55 | -48 | -42 | -34 | -27 |
Capital Lease Obligations |
Loading...
|
M | 34 | 42 | 47 | 67 | 31 | 36 | 34 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 583 | 584 | 578 | 394 | 417 | 397 | 434 | 405 | 352 | 394 | 367 | 355 | 354 | 335 | 282 | 279 | 274 | 218 | 196 | 190 | 159 | 151 | 150 | 149 | 145 | 89 | 94 | 91 | 87 | 85 | 81 | 76 | 77 | 71 | 71 | 66 | 63 | 61 | 51 | 50 | 47 |
Shareholders' Equity and Liabilities |
|
M | 1,244 | 947 | 909 | 909 | 849 | 1,070 | 946 | 895 | 806 | 769 | 803 | 738 | 745 | 719 | 676 | 672 | 627 | 524 | 524 | 534 | 380 | 404 | 444 | 439 | 405 | 475 | 416 | 524 | 382 | 201 | 203 | 206 | 211 | 194 | 194 | 188 | 194 | 201 | 201 | 183 | 211 |
Treasury Stock |
Loading...
|
M | -169 | -129 | -91 | -88 | -76 | -70 | -66 | -66 | -61 | -30 | -31 | -1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 8 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 12 | 12 | 10 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 8 | 6 | 6 | 6 | 6 | 3 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 9 | 10 |
Shareholders' Equity (Tangible) |
|
M | 587 | 587 | 581 | 397 | 421 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | 182 | 256 | 315 | 61 | 384 | 330 | 295 | 245 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 458 | 136 | 122 | 245 | 273 | 424 | 338 | 316 | 284 | 231 | 270 | 234 | 233 | 214 | 231 | 260 | 220 | 209 | 231 | 241 | 156 | 179 | 214 | 198 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 26 | 26 | 28 | 28 | 7 | 10 | 9 | 280 | 3 | 231 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email