Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-03-31 | 1990-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 39 | 24 | 47 | 58 | 46 | 83 | 81 | 27 | 65 | 48 | 81 | 75 | 67 | 53 | 66 | 59 | 77 | 53 | 82 | 56 | 48 | 56 | 55 | 54 | 51 | 19 | 29 | 23 | 22 | 27 | 23 | 23 | 24 | 24 | 22 | 20 | 9 | 13 | 9 | 10 | 4 | 4 | 7 | 7 | 6 | 8 | 7 | 7 | 6 | 6 | 7 | 7 | 5 | 17 | 8 | 8 | 5 | 7 | 8 | 6 | 5 | 6 | 6 | 6 | 9 | 6 | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 6 | 6 | 7 | 6 | 5 | 5 | 7 | 7 | 5 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 1 |
Depreciation and Amortization |
Loading...
|
M | 6 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 9 | 9 | 7 | 8 | 7 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | -2 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 4 | 0 | - | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 31 | 34 | 8 | -5 | 22 | 0 | -9 | 24 | -18 | -3 | -39 | -5 | 51 | 46 | -87 | -66 | -24 | -11 | -53 | -26 | 4 | 21 | -12 | -28 | 0 | -22 | 3 | -10 | 15 | -7 | -6 | -1 | -4 | -3 | -13 | 1 | -6 | -4 | -2 | -2 | -1 | -1 | -2 | 0 | 0 | -2 | -1 | 0 | 0 | 2 | 1 | 2 | 1 | -16 | 2 | 1 | 3 | 3 | 3 | 2 | 2 | -4 | 3 | 2 | -2 | 1 | 0 | 0 | 0 | -1 | 6 | -4 | 1 | 1 | 0 | 3 | 2 | 1 | 2 | 3 | 2 | -12 | 16 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | -2 | 1 | 2 | 1 | 1 | 1 | -1 | 2 | 0 | 1 | -15 | 1 | 0 | 1 | 39 | 6 | -20 | 16 | -26 | 12 | -17 | 7 | -1 | -5 | 4 |
Operating Cash Flow |
Loading...
|
M | 58 | 421 | -38 | 60 | 99 | 96 | 48 | 117 | 61 | 58 | 44 | 101 | 76 | 126 | -11 | -17 | 104 | 78 | 70 | 30 | 89 | 109 | 41 | 30 | 80 | 6 | 33 | 34 | 42 | 15 | 22 | 59 | -5 | 13 | 57 | 1 | 17 | 0 | 12 | -1 | 2 | 6 | 4 | 12 | 14 | 12 | -5 | 19 | 10 | 5 | -6 | 5 | 24 | 20 | 4 | 3 | 12 | 2 | 13 | 7 | 8 | 3 | 13 | 3 | 16 | 9 | 8 | 14 | 5 | 9 | 16 | 3 | 13 | 10 | 33 | -15 | 9 | 10 | 5 | -1 | 25 | 15 | 17 | 17 | 4 | 5 | 7 | -3 | 23 | 3 | 9 | 1 | 4 | 15 | 1 | 6 | 11 | 11 | 15 | 0 | -2 | 21 | -10 | 9 | 9 | 1 | 8 | 8 | 14 | 13 | 1 | 10 | 4 | 10 | -3 | -9 | 1 | 17 | 41 | -17 | 19 | -9 | 1 | -14 | 9 | 4 | -4 | 8 |
Capital Expenditures |
Loading...
|
M | -10 | -7 | -8 | -8 | -10 | -10 | -9 | -10 | -7 | -11 | -31 | -3 | -3 | -9 | -3 | -9 | -11 | -30 | -16 | -9 | -13 | -13 | -7 | -4 | -6 | -5 | -2 | -1 | -26 | -9 | -4 | -1 | -3 | -4 | -2 | -4 | -3 | -8 | -3 | -5 | -3 | -1 | 0 | -2 | -2 | 0 | -1 | -1 | -1 | -1 | -6 | -3 | -11 | 0 | -3 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -2 | -3 | -4 | -3 | -3 | -3 | -2 | -2 | -1 | -3 | -3 | -4 | -2 | -2 | -3 | -5 | -1 | -1 | -2 | -1 | -1 | 0 | -1 | -2 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -15 | -2 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -3 | 0 | -4 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | -283 | -410 | 1 | -507 | -535 | -20 | 142 | 540 | -155 | 9 | 1,086 | 248 | 61 | 127 | 218 | 6 | -34 | 10 | 11 | 20 | 10 | -71 | -13 | 6 | -15 | 4 | -3 | 107 | 12 | 5 | -15 | -47 | 21 | 216 | 41 | 37 | 10 | 58 | 143 | 0 | 5 | 8 | 72 | 61 | 26 | 37 | 58 | 50 | 41 | 33 | 139 | 7 | 5 | - | 4 | 3 | 2 | 1 | 5 | 4 | 4 | 1 | 3 | 2 | 1 | 0 | - | - | 1 | 0 | - | - | 1 | 3 | 3 | 7 | 7 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | -283 | -410 | 1 | -507 | -535 | -20 | 142 | 540 | -155 | 9 | 1,086 | 248 | 61 | 127 | 218 | 6 | -34 | 10 | 11 | 20 | 10 | -71 | -13 | 6 | -15 | 4 | -3 | 107 | 12 | 5 | -15 | -47 | 21 | 216 | 41 | 37 | 10 | 58 | 143 | 0 | 5 | 8 | 72 | 61 | 26 | 37 | 58 | 50 | 41 | 33 | 139 | 7 | 5 | - | 4 | 3 | 2 | 1 | 5 | 4 | 4 | 1 | 3 | 2 | 1 | 0 | - | - | 1 | 0 | - | - | 1 | 3 | 3 | 7 | 7 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | 309 | 147 | -114 | -138 | -357 | 11 | 85 | 29 | -137 | 22 | -15 | -124 | 0 | 327 | 223 | -240 | -7 | -151 | -108 | -62 | 235 | 86 | 212 | 48 | 25 | 163 | 49 | 27 | 21 | 12 | -39 | 2 | -98 | -36 | -11 | 0 | -8 | -3 | 50 | -18 | -33 | -4 | 21 | -29 | -35 | -8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -2 | 0 | -20 | -20 | 1 | 0 | -45 | -50 | -16 | -79 | -51 | -3 | -3 | -20 | -93 | 0 | -93 | -10 | 0 | -42 | -1 | -1 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | -31 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 1 | 0 | -3 | -6 | -2 | -3 | -7 | -6 | -2 | -3 | 0 | - | - | 2 | - | - | - | - | - | - | - | -8 | - | - | - | - | - | - | - | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 26 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 21 | 21 | 19 | 20 | 20 | 18 | 19 | 19 | 19 | 18 | 15 | 16 | 15 | 14 | 14 | 14 | 14 | 11 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financial Activities |
Loading...
|
M | 100 | -368 | -311 | 346 | 50 | 547 | -26 | -118 | 35 | -264 | -203 | -22 | 1,217 | 880 | -494 | 1,065 | -179 | -189 | -62 | 255 | -386 | 255 | 113 | 717 | 891 | 131 | 270 | -48 | 218 | 168 | 106 | -30 | 9 | -15 | 1 | -104 | -10 | -50 | -84 | -71 | 7 | 76 | 9 | -108 | 23 | -68 | -91 | -61 | -3 | 33 | 32 | -7 | -7 | -93 | -10 | -177 | 23 | 112 | 12 | -46 | 20 | 59 | -75 | 86 | 161 | -30 | 57 | -33 | 39 | -8 | 57 | 56 | 10 | -60 | 47 | 85 | 27 | 15 | 44 | -13 | -8 | 88 | 57 | 54 | -22 | 34 | -18 | -25 | -54 | -13 | 53 | 33 | 28 | 39 | 20 | 10 | 57 | 13 | 44 | -28 | -11 | 52 | -15 | -55 | 56 | 49 | 33 | 37 | 8 | 596 | 558 | 5 | 26 | 77 | 138 | 143 | 67 | 103 | 23 | 159 | 214 | 43 | 29 | 32 | 15 | 55 | 41 | 42 |
Financing Cash Flow |
Loading...
|
M | 100 | -368 | -311 | 346 | 50 | 547 | -26 | -118 | 35 | -264 | -203 | -22 | 1,217 | 880 | -494 | 1,065 | -179 | -189 | -62 | 255 | -386 | 255 | 113 | 717 | 891 | 131 | 270 | -48 | 218 | 168 | 106 | -30 | 9 | -15 | 1 | -104 | -10 | -50 | -84 | -71 | 7 | 76 | 9 | -108 | 23 | -68 | -91 | -61 | -3 | 33 | 32 | -7 | -7 | -93 | -10 | -177 | 23 | 112 | 12 | -46 | 20 | 59 | -75 | 86 | 161 | -30 | 57 | -33 | 39 | -8 | 57 | 56 | 10 | -60 | 47 | 85 | 27 | 15 | 44 | -13 | -8 | 88 | 57 | 54 | -22 | 34 | -18 | -25 | -54 | -13 | 53 | 33 | 28 | 39 | 20 | 10 | 57 | 13 | 44 | -28 | -11 | 52 | -15 | -55 | 56 | 49 | 33 | 37 | 8 | 596 | 558 | 5 | 26 | 77 | 138 | 143 | 67 | 103 | 23 | 159 | 214 | 43 | 29 | 32 | 15 | 55 | 41 | 42 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 614 | 606 | 746 | 524 | 682 | 679 | 965 | 1,687 | 1,651 | 1,781 | 2,339 | 3,905 | 3,472 | 2,522 | 2,545 | 1,737 | 997 | 530 | 655 | 491 | 833 | 514 | 944 | 860 | 598 | 432 | 330 | 305 | 286 | 455 | 251 | 223 | 252 | 401 | 292 | 686 | 336 | 294 | 423 | 522 | 539 | 376 | 459 | 643 | 538 | 488 | 546 | 678 | 570 | 524 | 542 | 509 | 452 | 326 | 245 | 427 | 354 | 209 | 115 | 98 | 140 | 150 | 200 | 248 | 110 | 118 | 120 | 175 | 151 | 147 | 138 | 132 | 102 | 148 | 144 | 146 | 154 | 107 | 134 | 205 | 202 | 136 | 150 | 159 | 192 | 121 | 163 | 193 | 195 | 228 | 183 | 181 | 111 | 82 | 106 | 123 | 81 | 68 | - | - | 130 | - | - | - | 127 | 24 | - | - | 69 | 13 | - | - | 73 | - | 8 | - | 74 | 13 | - | - | 49 | - | - | - | 64 | - | 109 | 50 |
Ending Cash |
Loading...
|
M | 603 | 614 | 606 | 746 | 524 | 682 | 679 | 965 | 1,687 | 1,651 | 1,781 | 2,339 | 3,905 | 3,472 | 2,522 | 2,545 | 1,737 | 997 | 530 | 655 | 491 | 833 | 514 | 944 | 860 | 598 | 432 | 330 | 305 | 286 | 455 | 251 | 223 | 252 | 401 | 292 | 686 | 336 | 294 | 423 | 522 | 539 | 376 | 459 | 643 | 538 | 488 | 546 | 678 | 570 | 524 | 542 | 509 | 452 | 326 | 245 | 427 | 354 | 209 | 115 | 98 | 140 | 150 | 200 | 248 | 110 | 118 | 120 | 175 | 151 | 147 | 138 | 132 | 102 | 148 | 144 | 146 | 154 | 107 | 134 | 205 | 202 | 136 | 150 | 159 | 192 | 121 | 163 | 193 | 195 | 228 | 183 | 181 | 111 | 82 | 106 | 123 | 81 | 68 | -67 | - | 48 | -27 | -60 | - | 28 | 24 | -6 | - | 8 | 13 | -24 | - | 26 | -19 | 8 | - | 21 | 13 | -22 | - | 12 | -2 | -23 | - | 32 | - | 109 |
Stock-Based Compensation |
Loading...
|
M | 4 | 3 | 2 | 3 | 5 | 4 | 3 | 4 | 4 | 3 | 5 | 4 | 4 | 2 | 3 | 3 | 5 | 4 | 3 | 3 | 3 | 1 | 3 | 3 | 3 | 5 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | - | - | - | - | - | - | - | 1 | 0 | -1 | - | - | 0 | 0 | - | - | - | - | - | 0 | 0 | - | - | 0 | - | - | - | 0 | - | - | - | - | 0 | 0 | - | - | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -2 | 0 | -20 | -20 | 1 | 0 | -45 | -50 | -16 | -79 | -51 | -3 | -3 | -20 | -93 | 0 | -93 | -10 | 0 | -42 | -1 | -1 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | -31 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 1 | 0 | -3 | -6 | -2 | -3 | -7 | -6 | -2 | -3 | 0 | - | - | 2 | - | - | - | - | - | - | - | -8 | - | - | - | - | - | - | - | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -4,079 | -4,128 | 4,379 | 4,158 | 4,121 | 8,915 | -184 | -203 | -141 | -129 | -116 | -102 | -110 | -145 | -132 | -140 | -158 | -103 | -120 | -88 | -104 | -53 | -54 | -54 | -56 | -109 | -33 | -40 | -30 | -37 | -35 | -36 | -27 | -49 | -52 | -50 | -45 | -26 | -23 | -21 | -26 | -20 | -25 | -17 | -21 | -19 | -26 | -15 | -15 | -11 | -14 | -20 | -19 | -19 | 25 | 26 | 13 | 14 | 16 | 15 | 18 | 20 | -1 | -7 | -11 | -5 | -68 | -15 | -9 | -7 | -64 | -48 | -8 | -7 | -90 | -78 | -4 | -3 | -14 | -16 | -23 | -9 | -12 | -4 | -4 | -7 | 67 | -6 | -9 | -4 | -14 | -12 | -10 | -6 | -9 | -7 | -11 | -5 | 43 | 46 | 117 | -10 | -6 | -13 | -9 | -7 | -19 | -8 | -5 | -2 | -3 | 6 | 6 | -5 | -696 | -684 | 6 | 5 | -604 | -614 | -637 | 1 | - | - | - | -6 | -9 | - |
Free Cash Flow |
Loading...
|
M | 49 | 414 | -46 | 52 | 88 | 86 | 40 | 107 | 53 | 47 | 13 | 97 | 73 | 136 | -13 | -26 | 93 | 48 | 54 | 21 | 76 | 96 | 35 | 26 | 74 | 1 | 30 | 33 | 16 | 5 | 19 | 58 | -8 | 10 | 60 | -3 | 14 | -8 | 12 | -1 | 2 | 4 | 4 | 10 | 13 | 12 | -6 | 18 | 10 | 5 | -12 | 8 | 14 | 20 | 1 | 3 | 11 | 1 | 12 | 6 | 7 | 1 | 11 | 1 | 13 | 5 | 5 | 11 | 3 | 7 | 14 | 1 | 10 | 7 | 29 | -17 | 8 | 7 | 0 | -2 | 24 | 14 | 16 | 16 | 4 | 4 | 5 | -3 | 23 | 2 | 8 | 0 | 4 | 15 | -14 | 4 | 10 | 9 | 14 | -2 | -4 | 19 | -12 | 7 | 8 | 0 | 7 | 7 | 13 | 11 | -1 | 8 | 2 | 7 | -3 | -13 | 0 | 16 | 40 | -18 | 18 | -9 | 0 | -15 | 8 | 4 | -4 | 8 |
StockViz Staff
September 20, 2024
Any question? Send us an email