Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-03-31 | 1990-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 168 | 129 | 151 | 268 | 237 | 256 | 221 | 221 | 269 | 271 | 276 | 261 | 245 | 255 | 255 | 271 | 268 | 238 | 241 | 214 | 212 | 216 | 179 | 153 | 122 | 93 | 101 | 96 | 95 | 97 | 94 | 92 | 89 | 74 | 63 | 50 | 40 | 36 | 27 | 25 | 22 | 23 | 27 | 27 | 27 | 28 | 26 | 26 | 27 | 25 | 36 | 36 | 37 | 37 | 27 | 27 | 25 | 25 | 24 | 23 | 23 | 27 | 27 | 29 | 30 | 27 | 28 | 28 | 28 | 27 | 28 | 27 | 27 | 27 | 26 | 26 | 25 | 24 | 24 | 24 | 24 | 24 | 24 | 23 | 22 | 22 | 20 | 18 | 17 | 17 | 18 | 19 | 19 | 19 | 19 | 19 | 18 | 17 | 16 | 15 | 15 | 14 | 13 | 13 | 12 | 12 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 8 | 7 | 5 | 2 | 1 |
Depreciation and Amortization |
Loading...
|
M | 42 | 36 | 36 | 49 | 49 | 49 | 48 | 48 | 47 | 47 | 48 | 49 | 50 | 49 | 47 | 44 | 41 | 36 | 33 | 31 | 29 | 28 | 27 | 25 | 23 | 21 | 19 | 19 | 18 | 17 | 15 | 15 | 15 | 14 | 14 | 11 | 9 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 2 | 6 | 6 | 6 | 9 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 5 | 6 | 5 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 7 | 6 | 5 | 4 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 3 | 1 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 68 | 36 | 13 | 8 | 37 | -3 | -6 | -36 | -65 | 4 | 53 | 4 | -56 | -131 | -188 | -154 | -114 | -86 | -53 | -12 | -14 | -19 | -61 | -47 | -29 | -15 | 0 | -9 | 0 | -18 | -14 | -21 | -20 | -22 | -23 | -12 | -14 | -9 | -6 | -6 | -5 | -4 | -5 | -4 | -4 | -4 | 0 | 2 | 4 | 6 | -12 | -11 | -12 | -10 | 9 | 9 | 10 | 9 | 2 | 3 | 2 | -2 | 4 | 2 | 0 | 3 | 0 | 6 | 1 | 2 | 4 | -1 | 6 | 7 | 7 | 8 | 8 | 8 | -5 | 9 | 9 | 9 | 24 | 10 | 10 | 10 | 10 | 11 | 11 | 10 | 9 | 8 | 7 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 3 | 2 | 2 | 2 | 4 | 4 | 2 | 3 | 2 | 2 | -12 | -13 | -13 | -13 | 41 | 47 | 26 | 41 | -24 | -18 | -15 | -24 | 2 | -16 | 6 | -2 | -1 | 4 |
Operating Cash Flow |
Loading...
|
M | 501 | 442 | 163 | 303 | 360 | 322 | 284 | 279 | 263 | 278 | 346 | 292 | 175 | 203 | 154 | 235 | 281 | 266 | 297 | 269 | 269 | 261 | 158 | 149 | 153 | 115 | 123 | 113 | 138 | 91 | 90 | 125 | 66 | 89 | 75 | 29 | 27 | 12 | 18 | 10 | 24 | 36 | 43 | 33 | 40 | 36 | 29 | 29 | 15 | 30 | 44 | 54 | 52 | 39 | 21 | 30 | 34 | 30 | 31 | 31 | 27 | 35 | 41 | 36 | 46 | 36 | 37 | 45 | 34 | 42 | 42 | 58 | 40 | 37 | 38 | 10 | 23 | 39 | 44 | 56 | 74 | 53 | 43 | 33 | 13 | 32 | 30 | 32 | 36 | 17 | 29 | 22 | 27 | 33 | 28 | 42 | 37 | 24 | 35 | 9 | 18 | 29 | 9 | 27 | 26 | 30 | 42 | 36 | 38 | 28 | 26 | 22 | 3 | 0 | 7 | 50 | 42 | 60 | 34 | -7 | -3 | -14 | 0 | -5 | 17 | 8 | 4 | 8 |
Capital Expenditures |
Loading...
|
M | -32 | -23 | -27 | -37 | -39 | -35 | -37 | -59 | -53 | -48 | -46 | -18 | -24 | -32 | -53 | -66 | -65 | -68 | -50 | -41 | -37 | -30 | -22 | -18 | -14 | -34 | -38 | -40 | -40 | -17 | -12 | -10 | -13 | -14 | -18 | -19 | -19 | -19 | -12 | -9 | -6 | -5 | -4 | -4 | -3 | -2 | -3 | -8 | -11 | -21 | -20 | -17 | -14 | -4 | -4 | -3 | -4 | -4 | -5 | -5 | -6 | -8 | -10 | -12 | -13 | -12 | -11 | -10 | -9 | -9 | -9 | -11 | -12 | -10 | -11 | -12 | -10 | -10 | -8 | -4 | -5 | -4 | -3 | -5 | -3 | -4 | -4 | -3 | -4 | -4 | -3 | -17 | -18 | -18 | -19 | -5 | -5 | -6 | -7 | -8 | -8 | -6 | -5 | -4 | -3 | -3 | -5 | -6 | -7 | -8 | -9 | -7 | -9 | -8 | -6 | -7 | -4 | -4 | -2 | -3 | -3 | -2 | -3 | -2 | -2 | -1 | -1 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -283 | -283 | -693 | -1,199 | -1,451 | -1,061 | -921 | 126 | 507 | 536 | 1,480 | 1,188 | 1,404 | 1,522 | 655 | 413 | 317 | 200 | -7 | 7 | 51 | -30 | -54 | -67 | -92 | -17 | -8 | 93 | 120 | 121 | 110 | -45 | -36 | 175 | 232 | 315 | 304 | 146 | 248 | 212 | 207 | 156 | 85 | 145 | 166 | 195 | 181 | 171 | 186 | 182 | 263 | 220 | 184 | 151 | 16 | 12 | 9 | 11 | 12 | 13 | 14 | 14 | 11 | 9 | 7 | 7 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 4 | 7 | 15 | 20 | 18 | 15 | 8 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | -283 | -283 | -693 | -1,199 | -1,451 | -1,061 | -921 | 126 | 507 | 536 | 1,480 | 1,188 | 1,404 | 1,522 | 655 | 413 | 317 | 200 | -7 | 7 | 51 | -30 | -54 | -67 | -92 | -17 | -8 | 93 | 120 | 121 | 110 | -45 | -36 | 175 | 232 | 315 | 304 | 146 | 248 | 212 | 207 | 156 | 85 | 145 | 166 | 195 | 181 | 171 | 186 | 182 | 263 | 220 | 184 | 151 | 16 | 12 | 9 | 11 | 12 | 13 | 14 | 14 | 11 | 9 | 7 | 7 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 4 | 7 | 15 | 20 | 18 | 15 | 8 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 309 | 309 | 456 | 204 | -462 | -598 | -399 | -231 | -12 | 0 | -101 | -254 | -117 | 188 | 426 | 310 | 303 | -175 | -506 | -328 | -86 | 151 | 471 | 581 | 371 | 448 | 285 | 264 | 260 | 109 | 21 | -5 | -124 | -171 | -143 | -145 | -54 | -22 | 39 | 20 | -5 | -5 | -34 | -44 | -47 | -51 | -73 | -44 | -8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -42 | -40 | -39 | -64 | -94 | -111 | -190 | -196 | -149 | -136 | -78 | -119 | -116 | -207 | -197 | -104 | -146 | -54 | -45 | -44 | -1 | 2 | 2 | 3 | 2 | 3 | 4 | 4 | 4 | -29 | -30 | -29 | -29 | 4 | 4 | 4 | 3 | 2 | 2 | -1 | -7 | -10 | -14 | -18 | -18 | -18 | -18 | -11 | -5 | -3 | 2 | 2 | 2 | 2 | - | - | - | - | -8 | -8 | -8 | -8 | - | - | - | - | -5 | -5 | -5 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 102 | 76 | 76 | 99 | 98 | 94 | 90 | 86 | 81 | 79 | 77 | 76 | 75 | 75 | 74 | 71 | 69 | 64 | 60 | 58 | 56 | 56 | 53 | 47 | 41 | 35 | 32 | 30 | 29 | 29 | 28 | 29 | 28 | 27 | 24 | 21 | 18 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Other Financial Activities |
Loading...
|
M | -234 | -334 | 396 | 917 | 454 | 439 | -372 | -549 | -453 | 730 | 1,874 | 1,582 | 2,669 | 1,273 | 203 | 635 | -175 | -382 | 62 | 238 | 700 | 1,977 | 1,852 | 2,009 | 1,244 | 571 | 608 | 444 | 463 | 253 | 71 | -34 | -108 | -127 | -163 | -248 | -216 | -199 | -72 | 21 | -16 | 0 | -145 | -245 | -198 | -223 | -122 | 2 | 55 | 51 | -75 | -117 | -287 | -257 | -52 | -30 | 101 | 98 | 45 | -42 | 90 | 231 | 142 | 274 | 154 | 32 | 55 | 55 | 144 | 115 | 62 | 53 | 83 | 99 | 175 | 172 | 74 | 39 | 112 | 124 | 191 | 177 | 123 | 49 | -30 | -63 | -110 | -39 | 19 | 101 | 154 | 120 | 98 | 127 | 100 | 124 | 85 | 17 | 57 | -3 | -29 | 38 | 35 | 84 | 175 | 127 | 674 | 1,199 | 1,167 | 1,185 | 665 | 246 | 384 | 424 | 451 | 336 | 352 | 499 | 439 | 445 | 319 | 119 | 131 | 143 | 152 | 137 | 83 | 42 |
Financing Cash Flow |
Loading...
|
M | -234 | -334 | 396 | 917 | 454 | 439 | -372 | -549 | -453 | 730 | 1,874 | 1,582 | 2,669 | 1,273 | 203 | 635 | -175 | -382 | 62 | 238 | 700 | 1,977 | 1,852 | 2,009 | 1,244 | 571 | 608 | 444 | 463 | 253 | 71 | -34 | -108 | -127 | -163 | -248 | -216 | -199 | -72 | 21 | -16 | 0 | -145 | -245 | -198 | -223 | -122 | 2 | 55 | 51 | -75 | -117 | -287 | -257 | -52 | -30 | 101 | 98 | 45 | -42 | 90 | 231 | 142 | 274 | 154 | 32 | 55 | 55 | 144 | 115 | 62 | 53 | 83 | 99 | 175 | 172 | 74 | 39 | 112 | 124 | 191 | 177 | 123 | 49 | -30 | -63 | -110 | -39 | 19 | 101 | 154 | 120 | 98 | 127 | 100 | 124 | 85 | 17 | 57 | -3 | -29 | 38 | 35 | 84 | 175 | 127 | 674 | 1,199 | 1,167 | 1,185 | 665 | 246 | 384 | 424 | 451 | 336 | 352 | 499 | 439 | 445 | 319 | 119 | 131 | 143 | 152 | 137 | 83 | 42 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 614 | 606 | 746 | 524 | 682 | 679 | 965 | 1,687 | 1,651 | 1,781 | 2,339 | 3,905 | 3,472 | 2,522 | 2,545 | 1,737 | 997 | 530 | 655 | 491 | 833 | 514 | 944 | 860 | 598 | 432 | 330 | 305 | 286 | 455 | 251 | 223 | 252 | 401 | 292 | 686 | 336 | 294 | 423 | 522 | 539 | 376 | 459 | 643 | 538 | 488 | 546 | 678 | 570 | 524 | 542 | 509 | 452 | 326 | 245 | 427 | 354 | 209 | 115 | 98 | 140 | 150 | 200 | 248 | 110 | 118 | 120 | 175 | 151 | 147 | 138 | 132 | 102 | 148 | 144 | 146 | 154 | 107 | 134 | 205 | 202 | 136 | 150 | 159 | 192 | 121 | 163 | 193 | 195 | 228 | 183 | 181 | 111 | 82 | 106 | 123 | 81 | 68 | - | - | 130 | - | - | - | 127 | 24 | - | - | 69 | 13 | - | - | 73 | - | 8 | - | 74 | 13 | - | - | 49 | - | - | - | 64 | - | 109 | 50 |
Ending Cash |
Loading...
|
M | 603 | 614 | 5 | 746 | 524 | 682 | 679 | 965 | 1,687 | 1,651 | 1,781 | 2,339 | 3,905 | 3,472 | 2,522 | 2,545 | 1,737 | 997 | 530 | 655 | 491 | 833 | 514 | 944 | 860 | 598 | 432 | 330 | 305 | 286 | 455 | 251 | 223 | 252 | 401 | 292 | 686 | 336 | 294 | 423 | 522 | 539 | 376 | 459 | 643 | 538 | 488 | 546 | 678 | 570 | 524 | 542 | 509 | 452 | 326 | 245 | 427 | 354 | 209 | 115 | 98 | 140 | 150 | 200 | 248 | 110 | 118 | 120 | 175 | 151 | 147 | 138 | 132 | 102 | 148 | 144 | 146 | 154 | 107 | 134 | 205 | 202 | 136 | 150 | 159 | 192 | 121 | 163 | 193 | 195 | 228 | 183 | 181 | 111 | 82 | 106 | 123 | 81 | 68 | -67 | - | 48 | -27 | -60 | - | 28 | 24 | -6 | - | 8 | 13 | -24 | - | 26 | -19 | 8 | - | 21 | 13 | -22 | - | 12 | -2 | -23 | - | 32 | - | 109 |
Stock-Based Compensation |
Loading...
|
M | 12 | 7 | 10 | 15 | 16 | 15 | 15 | 16 | 16 | 16 | 15 | 13 | 13 | 13 | 14 | 14 | 14 | 13 | 11 | 11 | 10 | 10 | 13 | 12 | 11 | 11 | 6 | 6 | 5 | 3 | 5 | 5 | 4 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | 7 | 7 | 6 | - | - | - | - | 1 | 1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -42 | -40 | -39 | -64 | -94 | -111 | -190 | -196 | -149 | -136 | -78 | -119 | -116 | -207 | -197 | -104 | -146 | -54 | -45 | -44 | -1 | 2 | 2 | 3 | 2 | 3 | 4 | 4 | 4 | -29 | -30 | -29 | -29 | 4 | 4 | 4 | 3 | 2 | 2 | -1 | -7 | -10 | -14 | -18 | -18 | -18 | -18 | -11 | -5 | -3 | 2 | 2 | 2 | 2 | - | - | - | - | -8 | -8 | -8 | -8 | - | - | - | - | -5 | -5 | -5 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 330 | 4,409 | 12,658 | 17,009 | 12,648 | 8,387 | -657 | -589 | -487 | -456 | -472 | -489 | -527 | -574 | -532 | -520 | -469 | -415 | -365 | -299 | -265 | -217 | -274 | -253 | -238 | -212 | -140 | -142 | -138 | -136 | -147 | -164 | -178 | -196 | -173 | -144 | -115 | -96 | -91 | -93 | -88 | -84 | -82 | -82 | -81 | -75 | -68 | -56 | -60 | -63 | -72 | -33 | 12 | 44 | 78 | 69 | 59 | 63 | 69 | 52 | 30 | 1 | -23 | -91 | -99 | -97 | -99 | -94 | -128 | -127 | -127 | -153 | -182 | -179 | -175 | -99 | -37 | -56 | -62 | -59 | -48 | -29 | -27 | 52 | 50 | 45 | 48 | -33 | -39 | -40 | -42 | -37 | -31 | -33 | -32 | 19 | 73 | 201 | 196 | 148 | 88 | -38 | -34 | -48 | -42 | -39 | -34 | -19 | -5 | 6 | 4 | -689 | -1,378 | -1,378 | -1,369 | -1,277 | -1,207 | -1,850 | -1,854 | -1,250 | -636 | 1 | -6 | -15 | -15 | -15 | -9 | - |
Free Cash Flow |
Loading...
|
M | 468 | 420 | 145 | 266 | 322 | 287 | 247 | 220 | 210 | 230 | 319 | 293 | 169 | 189 | 101 | 169 | 216 | 199 | 247 | 228 | 232 | 231 | 136 | 131 | 139 | 80 | 85 | 73 | 98 | 74 | 78 | 119 | 58 | 80 | 62 | 14 | 16 | 4 | 16 | 9 | 20 | 31 | 39 | 29 | 37 | 34 | 27 | 20 | 11 | 15 | 30 | 43 | 37 | 35 | 17 | 28 | 30 | 25 | 25 | 25 | 20 | 27 | 31 | 24 | 34 | 24 | 26 | 35 | 25 | 32 | 32 | 47 | 29 | 27 | 27 | -2 | 13 | 29 | 36 | 52 | 70 | 50 | 40 | 29 | 10 | 29 | 27 | 30 | 33 | 14 | 27 | 5 | 9 | 15 | 9 | 37 | 31 | 18 | 28 | 2 | 10 | 22 | 3 | 23 | 23 | 27 | 38 | 30 | 31 | 21 | 17 | 15 | -6 | -8 | 0 | 43 | 38 | 56 | 31 | -9 | -6 | -16 | -3 | -7 | 15 | 7 | 3 | 8 |
StockViz Staff
September 20, 2024
Any question? Send us an email