Smart Global Holdings Inc

NASDAQ SGH

Data sourced from iex and EODHD
Download Data

Smart Global Holdings Inc Income Statement 2015 - 2024

This table shows the Income Statement for Smart Global Holdings Inc going from 2015 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2015-08-31
Revenue
M 1,259 1,403 1,595 1,716 1,795 1,815 1,819 1,849 1,825 1,679 1,501 1,330 1,174 1,142 1,122 1,104 1,058 1,090 1,212 1,308 1,407 1,417 1,289 1,138 1,009 867 761 684 627 588 428 282 132
Cost of Revenue
M 904 1,020 1,176 1,284 1,348 1,365 1,366 1,382 1,387 1,301 1,193 1,084 957 927 906 891 857 883 974 1,040 1,104 1,098 997 881 783 677 599 540 500 471 341 225 106
Gross Profit
M 355 383 419 431 447 449 453 467 437 378 308 247 217 215 216 212 201 207 238 268 303 319 292 257 226 190 162 144 127 222 192 162 131
Operating Expenses
M 344 375 394 377 363 329 315 325 327 296 253 206 169 172 175 177 168 160 148 145 139 132 121 111 109 109 108 107 105 210 184 158 133
Selling, General, and Administrative Expenses (SG&A)
M 254 262 276 266 255 263 261 257 247 201 169 146 127 121 117 119 114 111 103 102 98 92 85 73 72 71 70 68 65 70 53 38 22
Research and Development (R&D) Expenses
M 85 91 94 94 92 84 77 73 70 60 49 41 38 44 52 58 54 51 48 46 44 43 40 38 37 37 38 39 40 40 30 20 10
Other Operating Expenses
M 5 22 24 17 17 -18 -23 -5 11 34 34 20 3 6 6 0 0 -3 -3 -3 -3 -3 -3 0 0 0 0 0 1 101 101 101 101
Costs and Expenses
M -566 -665 -805 -925 -1,002 -1,041 -1,069 -1,091 -1,110 -1,055 -972 -897 -792 -759 -734 -712 -686 -721 -823 -891 -962 -963 -873 -770 -674 -569 -491 -434 -395 250 354 444 538
Operating Income
M 11 9 25 54 84 121 138 142 110 82 55 41 48 43 41 36 33 47 89 123 164 187 170 146 117 82 54 37 22 11 8 4 -2
Interest Expense
M 34 35 33 31 28 24 21 20 20 20 18 16 14 14 15 16 18 19 21 22 21 20 19 19 23 28 29 29 27 26 19 13 7
Non-operating Income/Expense
M -44 -59 -67 -70 -53 -51 -62 -68 -80 -51 -32 -21 -8 -19 -20 -13 -10 3 1 -6 -13 -11 -10 -28 -22 -26 -23 -1 2 -37 -37 -38 -40
EBT
M -46 -64 -46 -16 31 70 89 97 65 61 38 23 30 14 9 3 2 28 66 91 126 152 138 99 72 29 2 7 -3 -43 -40 -39 -40
Income Tax Provision
M -63 -67 -66 9 8 17 20 27 26 20 15 15 13 13 11 6 4 8 15 16 21 23 18 19 17 12 10 6 5 4 3 3 1
Income after Tax
M 17 3 20 -25 23 53 69 69 38 41 23 9 16 1 -1 -3 -2 21 51 75 105 129 119 80 56 16 -8 1 -8 -47 -43 -42 -41
Non-Controlling Interest
M 323 324 324 118 2 2 2 424 424 424 423 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income
M -282 -309 -304 -143 22 52 67 -355 -386 -383 -401 8 16 1 -1 -3 -2 21 51 75 105 129 119 74 50 13 -8 -12 -20 -66 -66 -46 -46
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 51,071,500.00 50,342,750.00 50,952,500.00 49,697,750.00 51,102,250.00 53,232,250.00 54,443,250.00 55,025,750.00 53,294,000.00 51,486,750.00 50,379,500.00 49,590,500.00 62,003,750.00 61,355,000.00 60,946,500.00 60,439,500.00 47,673,500.00 47,400,000.00 46,885,500.00 46,608,000.00 46,596,000.00 46,435,500.00 46,164,500.00 45,247,000.00 41,571,500.00 40,406,588.50 39,402,727.00 39,038,865.50 41,415,004.00 41,414,554.00 41,414,554.00 41,414,554.00 -
EBITDA
M 92 92 115 135 162 198 227 252 235 198 145 107 87 84 82 70 68 78 117 142 175 199 180 144 124 89 66 71 57 38 26 13 -
Depreciation and Amortization
M 75 78 84 81 78 77 71 75 74 65 57 48 40 41 41 40 37 33 29 28 27 26 26 26 28 31 33 33 33 24 16 8 -
EBIT
M 17 15 31 54 84 121 156 177 162 133 88 59 46 43 40 30 31 45 88 114 148 173 154 118 96 58 33 38 23 13 10 6 0
Income from Discontinued Operations
M -411 -617 -823 -617 -411 -206 - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Tax Rate (Effective)
% 156.90 163.49 186.96 3.10 17.08 33.54 28.39 35.30 -6.97 -20.67 -12.04 -6.98 50.08 41.82 41.18 36.65 23.01 33.67 23.81 19.44 17.60 14.75 13.07 -3.83 -0.06 -253.16 -262.91 -254.65 -200.26 48.51 73.33 122.59 -2.13
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Gross Profit Margin
% 28.43 27.65 26.45 25.15 24.91 24.75 24.89 25.26 23.90 22.02 20.03 18.47 18.47 18.81 19.29 19.24 18.99 18.95 19.36 20.19 21.44 22.56 22.61 22.46 22.37 21.95 21.17 20.89 20.29 39.69 46.71 59.85 99.23
Operating Income Margin
% 0.88 0.55 1.37 3.08 4.63 6.68 7.59 7.71 5.96 4.78 3.58 3.33 4.06 3.75 3.63 3.21 3.10 4.20 6.69 8.67 11.52 13.26 13.19 12.49 11.32 9.08 6.69 5.07 3.46 1.82 1.67 1.14 -1.15
Net Income Margin
% -40.61 -29.19 -21.62 -9.36 1.13 2.85 3.65 -18.94 -20.66 -20.31 -21.21 0.88 1.36 -0.01 -0.17 -0.29 -0.16 1.78 3.73 5.21 7.38 9.26 9.28 5.52 4.10 1.17 -0.80 -2.45 -3.41 -12.18 -16.24 -17.53 -35.07
EBITDA Ratio
% 7.36 6.68 7.19 7.79 8.98 10.91 12.42 13.64 12.83 11.32 9.08 7.98 7.35 7.31 7.24 6.34 6.39 7.08 9.08 10.32 12.34 14.20 14.05 11.99 11.76 10.21 8.83 10.10 9.00 8.33 8.67 8.87 -
EBIT Ratio
% 1.37 1.04 1.86 3.08 4.63 6.68 8.51 9.57 8.79 7.48 5.37 4.46 3.91 3.75 3.54 2.68 2.90 4.00 6.57 8.12 10.41 12.33 12.00 9.56 8.84 6.49 4.35 5.12 3.68 2.23 2.21 1.85 -0.02
EBT Ratio
% -3.60 -4.31 -3.06 -1.11 1.62 3.87 4.84 5.21 3.46 3.45 2.39 2.03 2.50 1.15 0.74 0.28 0.24 2.44 4.84 6.34 8.86 10.89 10.71 7.80 6.38 2.89 0.21 0.74 -0.48 -7.96 -10.08 -14.72 -30.05

StockViz Staff

September 19, 2024

Any question? Send us an email