Income Statement | Trend | Unit | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,441 | 1,819 | 1,501 | 1,122 | 1,212 | 1,289 | 761 | 534 | 643 | 722 |
Cost of Revenue |
Loading...
|
M | 1,026 | 1,366 | 1,193 | 906 | 974 | 997 | 599 | 427 | 512 | 558 |
Gross Profit |
Loading...
|
M | 415 | 453 | 308 | 216 | 238 | 292 | 162 | 107 | 131 | 164 |
Operating Expenses |
Loading...
|
M | 406 | 339 | 220 | 189 | 148 | 121 | 108 | 101 | 138 | 158 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 261 | 220 | 169 | 120 | 103 | 85 | 70 | 61 | 93 | 97 |
Research and Development (R&D) Expenses |
Loading...
|
M | 91 | 77 | 49 | 52 | 48 | 40 | 38 | 38 | 44 | 61 |
Other Operating Expenses |
Loading...
|
M | 55 | 41 | 2 | 17 | -3 | -3 | 0 | 1 | 1 | 0 |
Costs and Expenses |
Loading...
|
M | -668 | -1,069 | -972 | -734 | -823 | -873 | -491 | -328 | -375 | 158 |
Operating Income |
Loading...
|
M | 9 | 115 | 88 | 28 | 89 | 170 | 54 | 6 | -7 | 6 |
Interest Expense |
Loading...
|
M | 36 | 21 | 18 | 15 | 21 | 19 | 29 | 26 | 28 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -60 | -26 | -50 | -18 | -23 | -10 | -23 | 1 | -7 | -17 |
EBT |
Loading...
|
M | -40 | 89 | 38 | 9 | 66 | 138 | 2 | -18 | -40 | -11 |
Income Tax Provision |
Loading...
|
M | -49 | 20 | 15 | 11 | 15 | 18 | 10 | 2 | 7 | 3 |
Income after Tax |
Loading...
|
M | 10 | 69 | 23 | -1 | 51 | 119 | -8 | -20 | -46 | -14 |
Non-Controlling Interest |
Loading...
|
M | 197 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income |
Loading...
|
M | -188 | 67 | 21 | -1 | 51 | 119 | -8 | -20 | -46 | -14 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 49,566,000.00 | 54,443,000.00 | 51,584,000.00 | 47,988,000.00 | 46,936,000.00 | 46,238,000.00 | 31,570,000.00 | 41,414,554.00 | 41,414,554.00 | - |
EBITDA |
Loading...
|
M | 117 | 216 | 145 | 69 | 113 | 180 | 65 | 40 | 45 | - |
Depreciation and Amortization |
Loading...
|
M | 72 | 101 | 57 | 41 | 24 | 26 | 33 | 31 | 50 | - |
EBIT |
Loading...
|
M | 45 | 115 | 88 | 28 | 89 | 154 | 32 | 8 | -5 | 6 |
Income from Discontinued Operations |
Loading...
|
M | -195 | 44 | 64 | 64 | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 124.52 | 22.50 | 40.73 | 112.21 | 22.46 | 13.29 | 467.86 | -13.95 | -16.71 | -30.95 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Gross Profit Margin |
Loading...
|
% | 28.81 | 24.91 | 20.54 | 19.28 | 19.60 | 22.62 | 21.31 | 20.01 | 20.43 | 22.74 |
Operating Income Margin |
Loading...
|
% | 0.61 | 6.29 | 5.86 | 2.48 | 7.35 | 13.21 | 7.08 | 1.16 | -1.04 | 0.88 |
Net Income Margin |
Loading...
|
% | -13.01 | 3.66 | 1.42 | -0.10 | 4.24 | 9.27 | -1.02 | -3.73 | -7.22 | -2.00 |
EBITDA Ratio |
Loading...
|
% | 8.09 | 11.87 | 9.63 | 6.18 | 9.36 | 13.97 | 8.54 | 7.40 | 7.06 | - |
EBIT Ratio |
Loading...
|
% | 3.12 | 6.29 | 5.86 | 2.48 | 7.35 | 11.94 | 4.17 | 1.51 | -0.73 | 0.88 |
EBT Ratio |
Loading...
|
% | -2.74 | 4.86 | 2.53 | 0.83 | 5.46 | 10.69 | 0.28 | -3.28 | -6.19 | -1.53 |
StockViz Staff
September 19, 2024
Any question? Send us an email