Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 55 | 92 | 125 | 55 | 36 | 28 | 32 | 23 | 19 | 17 | 14 | 35 | 35 | 34 | 8 | 8 | 7 | 6 | 4 | 5 | 8 | 9 | 11 | 4 | 4 | 4 | 4 | 5 | 3 |
Short-Term Investments |
Loading...
|
M | 418 | 235 | 207 | 177 | 166 | 146 | 144 | 129 | 130 | 130 | 80 | 0 | 1 | 1 | - | 2 | - | - | - | - | - | - | - | 3 | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 473 | 327 | 332 | 232 | 202 | 175 | 176 | 153 | 148 | 147 | 94 | 35 | 35 | 34 | 8 | 8 | 7 | 6 | 4 | 5 | 8 | 9 | 11 | 4 | 4 | 4 | 4 | 5 | 3 |
Receivables |
Loading...
|
M | 19 | 11 | 10 | 12 | 10 | 8 | 7 | 6 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Inventory |
Loading...
|
M | -97 | 2 | -137 | -70 | 4 | 4 | 3 | 3 | 5 | 3 | 3 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 78 | 2,535 | 137 | 70 | 1,751 | 1,482 | 1,311 | 1,062 | 969 | 714 | 600 | 612 | 576 | 438 | 385 | 357 | 325 | 293 | 280 | 257 | 230 | -3,113 | 219 | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 473 | 2,873 | 342 | 244 | 212 | 1,665 | 1,494 | 1,220 | 1,122 | 865 | 698 | 650 | 614 | 475 | 396 | 368 | 334 | 301 | 285 | 263 | 239 | -3,103 | 232 | 168 | 5 | 5 | 5 | 6 | 5 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 92 | 71 | 64 | 65 | 63 | 55 | 54 | 47 | 40 | 22 | 18 | 11 | 8 | 8 | 8 | 8 | 9 | 9 | 8 | 6 | 6 | 6 | 5 | 3 | 2 | 2 | 2 | 1 | 1 |
Goodwill |
Loading...
|
M | 51 | 27 | 14 | 14 | 14 | 13 | 9 | 5 | 5 | 2 | 0 | 0 | - | - | - | - | - | - | 3 | 3 | 3 | 3 | 4 | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 30 | 35 | 21 | 22 | 23 | 20 | 15 | 8 | 9 | 4 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 81 | 63 | 35 | 36 | 37 | 33 | 24 | 12 | 13 | 6 | 1 | 1 | - | - | - | - | - | - | 5 | 6 | 6 | 7 | 7 | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | 368 | 285 | 262 | 238 | 208 | 182 | 158 | 118 | 104 | 87 | 81 | 73 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 418 | 235 | 207 | 177 | 1,846 | 146 | 144 | 129 | 134 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 835 | 471 | 414 | 353 | 2,012 | 293 | 289 | 258 | 263 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -22 | -14 | -292 | -263 | -252 | 1,484 | 1,312 | 1,063 | -169 | 0 | 0 | 1 | 1,801 | 1,528 | 1,513 | 2 | 2 | 2 | 3 | 3 | 3 | 3,364 | 4 | -37 | -40 | -30 | -46 | -56 | -58 |
Total Long-Term Assets |
Loading...
|
M | 591 | 342 | 292 | 263 | 252 | 221 | 214 | 184 | 178 | 157 | 99 | 89 | 74 | 77 | 70 | 50 | 46 | 50 | 45 | 49 | 40 | 3,369 | 9 | 37 | 40 | 30 | 46 | 56 | 58 |
Total Assets |
Loading...
|
M | 4,360 | 3,215 | 2,701 | 2,542 | 2,214 | 1,886 | 1,708 | 1,404 | 1,300 | 1,021 | 796 | 739 | 688 | 552 | 466 | 418 | 380 | 351 | 330 | 312 | 279 | 266 | 240 | 184 | 165 | 156 | 160 | 160 | 148 |
Accounts Payable |
Loading...
|
M | 32 | 18 | 14 | 14 | 15 | 8 | 7 | 5 | 5 | 4 | 3 | 2 | 6 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Short-Term Debt |
Loading...
|
M | 47 | 8 | 24 | 12 | 1 | 8 | 18 | 10 | 1 | 121 | - | - | - | - | - | - | - | - | 11 | 8 | - | - | - | - | 1 | 1 | 14 | 12 | 1 |
Current Revenue (Deferred) |
Loading...
|
M | -15 | 9 | -11 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | -32 | -18 | -14 | -14 | -15 | -8 | -7 | -5 | -5 | -4 | -3 | -2 | -6 | -2 | -2 | -1 | -1 | -1 | - | - | 0 | -1 | -1 | -1 | - | - | - | - | -2 |
Current Liabilities |
Loading...
|
M | 32 | 18 | 14 | 14 | 15 | 8 | 0 | 0 | 0 | 4 | 3 | 2 | 6 | 2 | 2 | 1 | 1 | 1 | 11 | 9 | 0 | 1 | 1 | 1 | 2 | 2 | 14 | 13 | 2 |
Long-Term Debt |
Loading...
|
M | 157 | 61 | 73 | 85 | 3 | 95 | 18 | 15 | 15 | 10 | 7 | 7 | 41 | 41 | 60 | 66 | 51 | 47 | 58 | 51 | 48 | 47 | 37 | 18 | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 38 | 58 | - | 4 | - | 54 | 27 | 92 | 26 | 52 | 26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 157 | 61 | 73 | 85 | 63 | 95 | 61 | 125 | 79 | 95 | 32 | 32 | 41 | 51 | 86 | 71 | 61 | 53 | 58 | 58 | 54 | 47 | 37 | 37 | 20 | 20 | - | - | 0 |
Total Liabilities |
Loading...
|
M | 157 | 2,894 | 2,417 | 2,284 | 1,976 | 1,685 | 1,535 | 1,278 | 1,167 | 910 | 695 | 644 | 632 | 506 | 424 | 387 | 351 | 324 | 305 | 286 | 254 | 242 | 217 | 163 | 142 | 132 | 134 | 134 | 121 |
Additional Paid-in Capital |
Loading...
|
M | - | 119 | 96 | 95 | 95 | 83 | 70 | 34 | 34 | 24 | 23 | 22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | 240 | 200 | 166 | 144 | 0 | 102 | 90 | 78 | 67 | 59 | 51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -22 | -17 | 3 | 4 | 1 | -2 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | - | - | 0 | 0 |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 446 | 321 | 283 | 258 | 238 | 201 | 173 | 126 | 133 | 111 | 102 | 95 | 56 | 46 | 42 | 30 | 29 | 27 | 25 | 26 | 25 | 25 | 24 | 21 | 23 | 24 | 26 | 26 | 27 |
Shareholders' Equity and Liabilities |
|
M | 4,360 | 3,215 | 2,701 | 2,542 | 2,214 | 1,886 | 1,708 | 1,404 | 1,300 | 1,021 | 796 | 739 | 688 | 552 | 466 | 418 | 380 | 351 | 330 | 312 | 279 | 266 | 240 | 184 | 165 | 156 | 160 | 160 | 148 |
Treasury Stock |
Loading...
|
M | - | -21 | -15 | -7 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -14 | -14 | -13 | -13 | -13 | -13 | -12 | -12 | -10 | -9 | -9 | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 10 | 9 | 9 | 9 | 9 | 9 | 8 | 7 | 8 | 7 | 7 | 6 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 6 |
Shareholders' Equity (Tangible) |
|
M | 368 | 285 | 262 | 238 | 208 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 358 | 371 | - | 206 | 197 | 212 | 177 | 163 | 277 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 204 | 69 | 97 | 98 | 4 | 102 | 36 | 25 | 15 | 130 | - | - | - | - | - | - | - | - | 69 | 59 | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | 1 | 8 | 18 | 10 | 1 | 121 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email