Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 39 | 47 | 47 | 28 | 29 | 21 | 16 | 15 | 14 | 10 | 10 | 10 | 11 | 5 | 4 | 4 | 3 | 3 | 0 | 3 | 3 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 1 |
Depreciation and Amortization |
Loading...
|
M | 8 | 6 | 5 | 6 | 5 | 5 | 4 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | -5 | 0 | -3 | -3 | -4 | -3 | -1 | -1 | -2 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Operating Cash Flow |
Loading...
|
M | 62 | 67 | 52 | 40 | 39 | 31 | 26 | 18 | 20 | 14 | 15 | 8 | 14 | 5 | 7 | 4 | 4 | 5 | 4 | 4 | 5 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
Capital Expenditures |
Loading...
|
M | -6 | -5 | -3 | -4 | -8 | -2 | -3 | -10 | -7 | -6 | -8 | -4 | -1 | -1 | -1 | 0 | 0 | -2 | -6 | -1 | -1 | -1 | -2 | -1 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -13 | 38 | -2 | -11 | -7 | -7 | -1 | 13 | 13 | 3 | 0 | 0 | - | 0 | - | 1 | 0 | 0 | - | 0 | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | -13 | 38 | -2 | -11 | -7 | -7 | -1 | 13 | 13 | 3 | 0 | 0 | - | 0 | - | 1 | 0 | 0 | - | 0 | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 68 | -29 | -13 | 18 | -54 | 21 | 2,781 | 746 | -35 | 561 | 187 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -5 | -6 | -8 | -6 | -1 | 0 | 24 | -20 | 0 | 1 | 0 | -10 | - | - | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 9 | 7 | 6 | 6 | 5 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Financial Activities |
Loading...
|
M | 1,946 | 242 | 256 | 881 | 736 | 1,568 | 1,517 | 462 | 383 | 330 | 142 | 45 | 1 | 119 | 244 | 379 | 407 | 70 | 100 | 147 | 29 | 26 | 22 | 19 | 8 | -5 | 0 | 10 | 5 |
Financing Cash Flow |
Loading...
|
M | 1,946 | 242 | 256 | 881 | 736 | 1,568 | 1,517 | 462 | 383 | 330 | 142 | 45 | 1 | 119 | 244 | 379 | 407 | 70 | 100 | 147 | 29 | 26 | 22 | 19 | 8 | -5 | 0 | 10 | 5 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 87 | 124 | 54 | 35 | 26 | 31 | 23 | 17 | 15 | 13 | 33 | 34 | 33 | 8 | 6 | 7 | 6 | 4 | 5 | 8 | 9 | 11 | 4 | 4 | 4 | 3 | 5 | 3 | 5 |
Ending Cash |
Loading...
|
M | 54 | 87 | 124 | 54 | 35 | 26 | 31 | 23 | 17 | 15 | 13 | 33 | 34 | 33 | 8 | 6 | 7 | 6 | 4 | 5 | 8 | 9 | 11 | 4 | 4 | 4 | 3 | 13 | 9 |
Stock-Based Compensation |
Loading...
|
M | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | -4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -5 | -6 | -8 | -6 | -1 | 0 | 24 | -20 | 0 | 1 | 0 | -10 | - | - | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 441 | 2,855 | 328 | 230 | 197 | 1,657 | 1,493 | 1,220 | 1,122 | 861 | 695 | 648 | 609 | 473 | 394 | 367 | 333 | 300 | 274 | 254 | 239 | -3,104 | 231 | 167 | 4 | 4 | -10 | -7 | 3 |
Free Cash Flow |
Loading...
|
M | 56 | 63 | 49 | 36 | 31 | 29 | 23 | 8 | 12 | 8 | 8 | 4 | 13 | 4 | 6 | 4 | 4 | 3 | -2 | 4 | 4 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
StockViz Staff
September 20, 2024
Any question? Send us an email