Balance Sheet | Trend | Unit | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 | 2006-07-31 | 2005-07-31 | 2004-07-31 | 2003-07-31 | 2002-07-31 | 2001-07-31 | 2000-07-31 | 1999-07-31 | 1998-07-31 | 1997-07-31 | 1996-07-31 | 1995-07-31 | 1994-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 121 | 53 | 97 | 76 | 33 | 92 | 111 | 131 | 119 | 184 | 78 | 52 | 111 | 161 | 169 | 161 | 169 | 132 | 192 | 272 | 197 | 257 | 711 | 640 | 469 | 62 | 60 | 63 | 9 | 3 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 12 | 17 | 79 | 23 | 0 | 0 | 0 | 0 | 10 | 2 | 113 | 97 | 0 | 0 | 79 | 105 | 110 | 1,595 | 1,532 | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 121 | 53 | 97 | 76 | 33 | 92 | 123 | 148 | 198 | 206 | 78 | 53 | 111 | 162 | 179 | 162 | 282 | 229 | 193 | 272 | 276 | 362 | 821 | 2,235 | 2,001 | 62 | 60 | 63 | 9 | 3 |
Receivables |
Loading...
|
M | 183 | 40 | 70 | 93 | 112 | 99 | 81 | 111 | 131 | 124 | 142 | 149 | 146 | 160 | 171 | 213 | 186 | 175 | 165 | 54 | 55 | 61 | 112 | 232 | 42 | 24 | 29 | 12 | 3 | 6 |
Inventory |
Loading...
|
M | 9 | 8 | 16 | 15 | 24 | 48 | 34 | 40 | 49 | 65 | 61 | 84 | 77 | 74 | 63 | 86 | 61 | 78 | 79 | 34 | 30 | 48 | - | - | 8 | 8 | - | - | - | 0 |
Other Current Assets |
Loading...
|
M | 2 | 8 | 22 | 20 | 31 | 13 | 6 | 8 | 14 | 10 | 10 | 10 | 11 | 14 | 13 | 13 | 0 | 2 | 0 | 0 | 2 | 46 | 93 | 105 | 6 | 11 | 18 | 16 | 60 | 1 |
Current Assets |
Loading...
|
M | 319 | 110 | 213 | 224 | 213 | 264 | 258 | 320 | 414 | 406 | 291 | 296 | 346 | 410 | 426 | 474 | 541 | 496 | 449 | 382 | 386 | 559 | 1,026 | 2,572 | 2,057 | 105 | 107 | 91 | 72 | 9 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 31 | 23 | 110 | 136 | 91 | 107 | 19 | 22 | 23 | 25 | 34 | 41 | 47 | 53 | 61 | 75 | 55 | 46 | 43 | 7 | 9 | 69 | 210 | 259 | 25 | 14 | 11 | 9 | 1 | 2 |
Goodwill |
Loading...
|
M | 23 | 20 | 231 | 257 | 257 | 255 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 16 | 26 | 190 | 178 | 181 | 180 | 129 | 22 | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 35 | 5 | 115 | 135 | 163 | 193 | 0 | 0 | 0 | 1 | 2 | 3 | 5 | 24 | 23 | 29 | 12 | 17 | 201 | 22 | 22 | 152 | 562 | 4,955 | 150 | 50 | 17 | 2 | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 57 | 24 | 346 | 392 | 420 | 448 | 0 | 0 | 0 | 4 | 5 | 6 | 8 | 40 | 49 | 219 | 190 | 198 | 381 | 151 | 44 | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 2 | -340 | -344 | -332 | -304 | 63 | 86 | 145 | 168 | 152 | 159 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 7 | 8 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 30 | 8 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 4 | 4 | 7 | 7 | 7 | 9 | 5 | 7 | 10 | 10 | 6 | 5 | 10 | 10 | 7 | 42 | 33 | 24 | 28 | 22 | 39 | 91 | 389 | 771 | 173 | 69 | 14 | 8 | 6 | 1 |
Total Long-Term Assets |
Loading...
|
M | 92 | 28 | 463 | 536 | 518 | 564 | 23 | 29 | 33 | 46 | 53 | 63 | 77 | 116 | 130 | 337 | 279 | 268 | 273 | 51 | 70 | 312 | 1,160 | 5,985 | 347 | 132 | 42 | 19 | 7 | 3 |
Total Assets |
Loading...
|
M | 411 | 138 | 676 | 759 | 732 | 827 | 281 | 349 | 447 | 452 | 344 | 359 | 422 | 526 | 556 | 811 | 819 | 763 | 722 | 434 | 455 | 870 | 2,186 | 8,557 | 2,405 | 238 | 148 | 110 | 79 | 13 |
Accounts Payable |
Loading...
|
M | 27 | 31 | 56 | 70 | 86 | 78 | 71 | 114 | 120 | 105 | 110 | 111 | 115 | 132 | 122 | 168 | 151 | 151 | 136 | 37 | 39 | 46 | 70 | 129 | 32 | 11 | 10 | 7 | 1 | 1 |
Short-Term Debt |
Loading...
|
M | 8 | 6 | 19 | 20 | 6 | 70 | 60 | 57 | 78 | 4 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 27 | 16 | 7 | 96 | 40 | 530 | 25 | 44 | 26 | - | - | 0 |
Current Revenue (Deferred) |
Loading...
|
M | 3 | 3 | 13 | 9 | 12 | 13 | - | - | - | 61 | 60 | 64 | 38 | 48 | - | 60 | 63 | 54 | 58 | 66 | 134 | 198 | 299 | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 31 | 44 | 130 | 152 | 153 | 130 | 78 | 80 | 91 | 89 | 66 | 72 | 47 | 55 | 59 | 67 | 69 | 62 | 62 | 68 | 135 | 213 | 335 | 803 | 619 | 37 | 32 | 11 | 22 | 2 |
Current Liabilities |
Loading...
|
M | 68 | 84 | 218 | 250 | 257 | 291 | 149 | 195 | 211 | 199 | 176 | 182 | 161 | 187 | 189 | 235 | 220 | 213 | 224 | 121 | 181 | 355 | 444 | 1,462 | 676 | 92 | 68 | 19 | 23 | 4 |
Long-Term Debt |
Loading...
|
M | 12 | 11 | 368 | 374 | 376 | 448 | 60 | 58 | 78 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 1 | 2 | 2 | 8 | 222 | 228 | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 5 | 17 | 11 | 9 | 11 | 11 | 9 | 10 | 13 | 8 | 10 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 37 | 28 | 417 | 425 | 387 | 394 | 69 | 68 | 91 | 81 | 10 | 11 | 18 | 20 | 21 | 29 | 44 | 52 | 26 | 19 | 27 | 73 | 652 | 340 | 70 | 16 | 25 | 10 | 1 | 0 |
Total Liabilities |
Loading...
|
M | 105 | 112 | 635 | 675 | 644 | 684 | 218 | 263 | 302 | 280 | 187 | 194 | 179 | 207 | 210 | 265 | 264 | 265 | 250 | 140 | 208 | 428 | 1,097 | 1,802 | 746 | 109 | 94 | 28 | 24 | 4 |
Additional Paid-in Capital |
Loading...
|
M | - | 7,479 | - | 7,478 | 7,477 | 7,468 | 7,457 | 7,456 | 7,452 | 7,451 | 7,420 | 7,390 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 1 | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 1 | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | -7,493 | - | -7,434 | -7,426 | -7,364 | -7,399 | -7,373 | -7,312 | -7,293 | -7,277 | -7,237 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -1 | 4 | 7 | 4 | 1 | 3 | 4 | 2 | 4 | 14 | 14 | 11 | 26 | 14 | 14 | 19 | 8 | 6 | -4 | -1 | 44 | 1 | -15 | 450 | 308 | -10 | -9 | -6 | - | - |
Capital Lease Obligations |
Loading...
|
M | 27 | 19 | 53 | 58 | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 306 | 26 | 41 | 84 | 88 | 143 | 63 | 86 | 145 | 172 | 157 | 165 | 243 | 319 | 345 | 546 | 555 | 498 | 471 | 293 | 247 | 417 | 883 | 6,169 | 1,474 | 118 | 29 | 54 | 56 | 9 |
Shareholders' Equity and Liabilities |
|
M | 411 | 138 | 676 | 759 | 732 | 827 | 281 | 349 | 447 | 452 | 344 | 359 | 422 | 526 | 556 | 811 | 819 | 763 | 722 | 434 | 455 | 870 | 2,186 | 8,557 | 2,405 | 238 | 148 | 110 | 79 | 13 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | -165 | - | -2 | -4 | -35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 6 | 6 | 7 | 7 | 7 | 9 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 1 | 2 |
Shareholders' Equity (Tangible) |
|
M | - | 37 | -304 | -308 | -296 | -269 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 71 | - | 469 | 414 | 610 | 242 | 263 | 354 | 284 | 78 | 53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 20 | 18 | 387 | 393 | 382 | 518 | 120 | 115 | 156 | 78 | 0 | 0 | 0 | 0 | 8 | 0 | 26 | 26 | 28 | 18 | 8 | 104 | 262 | 758 | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | 6 | 6 | 12 | 70 | 60 | 57 | 78 | 78 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email