Cash Flow Statement | Trend | Unit | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 | 2006-07-31 | 2005-07-31 | 2004-07-31 | 2003-07-31 | 2002-07-31 | 2001-07-31 | 2000-07-31 | 1999-07-31 | 1998-07-31 | 1997-07-31 | 1996-07-31 | 1995-07-31 | 1994-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 16 | -9 | -44 | -5 | -67 | 37 | -26 | -61 | -18 | -16 | -39 | -39 | -49 | -15 | -194 | 9 | 49 | 15 | 27 | 87 | -135 | -525 | -5,378 | -1,365 | 476 | 17 | -22 | 14 | 3 | 2 |
Depreciation and Amortization |
Loading...
|
M | 3 | 2 | 44 | 50 | 53 | 37 | 8 | 8 | 9 | 14 | 15 | 15 | 22 | 23 | 25 | 21 | 20 | 16 | 21 | 7 | 11 | 432 | 5,013 | 1,502 | 23 | 7 | 5 | 3 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 0 | 7 | 16 | -1 | 0 | -10 | 1 | 10 | -10 | 3 | 3 | -10 | 5 | 1 | 0 | 20 | 5 | -21 | -4 | -41 | 53 | -120 | -225 | -653 | 0 | 0 | -25 | -46 | -3 | 0 |
Operating Cash Flow |
Loading...
|
M | 18 | -3 | 23 | 72 | 21 | 12 | -24 | -20 | 19 | 10 | 7 | -39 | -5 | 39 | 36 | -8 | 53 | 14 | -15 | -19 | -67 | -216 | -713 | -764 | -90 | -72 | -42 | -5 | 0 | 1 |
Capital Expenditures |
Loading...
|
M | -2 | -1 | -4 | -12 | -15 | -18 | -5 | -8 | -9 | -4 | -7 | -12 | -9 | -9 | -11 | -26 | -24 | -16 | -14 | -6 | -4 | -32 | -122 | -178 | -16 | -8 | -7 | -7 | -1 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 1 | - | 0 | 0 | -448 | 1 | 1 | 0 | -1 | -1 | -3 | - | - | - | - | - | 3 | - | 12 | 67 | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 1 | - | 0 | 0 | -448 | 1 | 1 | 0 | -1 | -1 | -3 | - | - | - | - | - | 3 | - | 12 | 67 | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 0 | -8 | -10 | -62 | -5 | -2 | -20 | -5 | 100 | -1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -2 | 0 | 8 | 19 | 0 | 428 | 0 | 0 | 0 | 1 | 0 | 0 | -2 | -14 | -7 | -36 | - | - | - | - | - | -100 | - | - | - | - | -1 | - | - | - |
Dividends Paid |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 1 | 21 | 20 | 1 | 0 | 0 | 0 | 40 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -2 | 0 | -8 | -1 | 21 | -1 | 21 | 20 | -75 | 101 | -1 | 10 | -12 | 1 | 0 | -25 | 0 | -2 | 8 | 9 | -31 | -99 | -56 | 186 | -14 | 10 | 30 | 0 | 7 | -3 |
Financing Cash Flow |
Loading...
|
M | -2 | 0 | -8 | -1 | 21 | -1 | 21 | 20 | -75 | 101 | -1 | 10 | -12 | 1 | 0 | -25 | 0 | -2 | 8 | 9 | -31 | -99 | -56 | 186 | -14 | 10 | 30 | 0 | 7 | -3 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | 1 | -1 | -3 | 0 | 1 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 58 | 66 | 95 | 46 | 104 | 111 | 131 | 119 | 184 | 78 | 52 | 111 | 161 | 169 | 161 | 169 | 132 | 192 | 272 | 196 | 196 | 688 | 640 | 469 | 62 | 60 | 63 | 9 | 3 | - |
Ending Cash |
Loading...
|
M | 123 | 58 | 105 | 95 | 46 | 92 | 111 | 131 | 119 | 184 | 78 | 52 | 111 | 161 | 169 | 161 | 169 | 132 | 192 | 272 | 197 | 257 | 711 | 640 | 469 | 62 | 60 | 63 | 10 | 3 |
Stock-Based Compensation |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 11 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 6 | 0 | 6 | - | - | - | - | - | - | -922 | -107 | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -2 | 0 | 8 | 19 | 0 | 428 | 0 | 0 | 0 | 1 | 0 | 0 | -2 | -14 | -7 | -36 | - | - | - | - | - | -100 | - | - | - | - | -1 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 252 | 26 | -5 | -26 | -44 | -27 | 109 | 125 | 202 | 207 | 115 | 114 | 184 | 223 | 237 | 239 | 320 | 282 | 225 | 261 | 205 | 204 | 581 | 1,110 | 1,381 | 13 | 39 | 72 | 49 | 6 |
Free Cash Flow |
Loading...
|
M | 15 | -5 | 19 | 60 | 6 | -7 | -29 | -28 | 11 | 5 | 0 | -51 | -14 | 30 | 25 | -34 | 29 | -2 | -29 | -25 | -71 | -248 | -835 | -941 | -107 | -80 | -49 | -12 | -1 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email