Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,046 | 1,202 | 1,219 | 1,071 | 1,153 | 1,329 | 1,407 | 1,233 | 1,336 | 1,510 | 1,311 | 1,116 | 1,172 | 1,510 | 957 | 737 | 766 | 896 | 827 | 767 | 810 | 972 | 1,008 | 894 | 913 | 1,052 | 985 | 901 | 852 | 914 | 835 | 752 | 775 | 927 | 881 | 810 | 762 | 806 | 718 | 587 | 481 | 505 | 477 | 436 | 425 | 454 | 421 | 389 | 365 | 394 | 402 | 356 | 325 | 335 | 313 | 275 | 238 | 245 | 228 | 191 | 173 | 210 | 233 | 215 | 202 | 211 | 190 | 175 | 180 | 196 | 193 | 197 | 185 | 198 | 190 | 192 | 191 | 220 | 218 | 207 | 183 | 175 | 150 | 150 | 157 | 160 | 151 | 28 | 28 | 33 | 33 | 32 | 54 | 79 | 73 | 66 | 57 | 47 | 42 | 39 | 34 | 32 | 30 | 30 | 32 | 31 | 29 | 26 | 23 | 22 | 20 | 26 | 26 | 25 | 24 | 22 | 22 | 19 | 18 | 19 | 17 | 18 | 17 | 19 | 18 | 18 | 17 | 18 | 17 | 18 | 17 | 19 | 19 | 17 | 15 | 16 | 15 | 16 | 17 | 18 | 18 | 17 | 15 | 16 | 16 | 15 | 15 | 17 | 17 | 19 | 16 | 18 | 18 | 18 | 17 |
Cost of Revenue |
Loading...
|
M | 626 | 695 | 741 | 607 | 626 | 692 | 738 | 649 | 698 | 796 | 697 | 558 | 593 | 748 | 498 | 403 | 391 | 452 | 421 | 455 | 410 | 487 | 505 | 443 | 455 | 515 | 486 | 447 | 426 | 450 | 411 | 373 | 385 | 455 | 445 | 417 | 410 | 433 | 394 | 323 | 269 | 283 | 268 | 248 | 249 | 261 | 243 | 224 | 212 | 222 | 228 | 200 | 184 | 187 | 177 | 157 | 138 | 143 | 136 | 114 | 108 | 126 | 139 | 129 | 121 | 128 | 116 | 106 | 112 | 121 | 148 | 124 | 116 | 124 | 121 | 114 | 118 | 132 | 122 | 127 | 114 | 108 | 97 | 94 | 94 | 95 | 90 | 22 | 22 | 22 | 22 | 23 | 34 | 42 | 39 | 36 | 32 | 26 | 23 | 22 | 19 | 18 | 17 | 17 | 19 | 19 | 18 | 17 | 18 | 17 | 17 | 17 | 17 | 16 | 14 | 14 | 14 | 12 | - | 12 | 16 | 12 | 11 | 13 | 14 | 12 | 11 | 12 | 9 | 12 | - | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 420 | 507 | 478 | 464 | 527 | 638 | 669 | 583 | 638 | 715 | 614 | 559 | 578 | 762 | 459 | 334 | 376 | 444 | 406 | 313 | 400 | 485 | 504 | 452 | 459 | 537 | 499 | 454 | 425 | 464 | 424 | 378 | 390 | 472 | 436 | 393 | 352 | 373 | 324 | 264 | 212 | 222 | 209 | 188 | 177 | 193 | 178 | 165 | 152 | 172 | 175 | 156 | 141 | 149 | 136 | 118 | 100 | 103 | 93 | 77 | 65 | 84 | 94 | 86 | 80 | 82 | 75 | 69 | 69 | 75 | 45 | 73 | 69 | 75 | 69 | 78 | 73 | 88 | 96 | 81 | 69 | 67 | 53 | 56 | 64 | 65 | 61 | 6 | 6 | 11 | 11 | 9 | 20 | 36 | 34 | 30 | 25 | 21 | 18 | 17 | 15 | 14 | 13 | 13 | 13 | 12 | 11 | 9 | 5 | 5 | 3 | 8 | 8 | 9 | 9 | 9 | 8 | 7 | 18 | 7 | 1 | 6 | 6 | 6 | 4 | 6 | 6 | 6 | 9 | 6 | 17 | 6 | 19 | 17 | 15 | 16 | 15 | 16 | 17 | 18 | 18 | 17 | 15 | 16 | 16 | 15 | 15 | 17 | 17 | 19 | 16 | 18 | 18 | 18 | 17 |
Operating Expenses |
Loading...
|
M | 231 | 248 | 224 | 233 | 254 | 271 | 281 | 258 | 270 | 269 | 286 | 219 | 204 | 191 | 191 | 187 | 176 | 167 | 172 | 153 | 163 | 164 | 164 | 145 | 169 | 153 | 153 | 149 | 144 | 142 | 133 | 140 | 133 | 142 | 139 | 134 | 132 | 126 | 126 | 116 | 110 | 106 | 104 | 104 | 108 | 106 | 103 | 103 | 108 | 97 | 97 | 84 | 73 | 71 | 71 | 65 | 62 | 60 | 60 | 55 | 69 | 63 | 66 | 64 | 62 | 61 | 57 | 56 | 56 | 60 | 128 | 67 | 67 | 66 | 62 | 66 | 64 | 65 | 77 | 63 | 74 | 56 | 91 | 57 | 64 | 59 | 58 | 20 | 22 | 17 | 16 | 17 | 19 | 21 | 20 | 20 | 15 | 13 | 12 | 11 | 10 | 9 | 8 | 9 | 9 | 8 | 8 | 8 | 10 | 7 | 7 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 0 | 6 | 7 | - | 6 | 6 | 6 | 6 | 6 | 6 | 9 | 6 | 0 | 5 | 64 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 74 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 77 | 79 | 77 | 77 | 79 | 85 | 88 | 77 | 83 | 82 | 101 | 85 | 70 | 66 | 176 | 55 | 59 | 55 | 56 | 47 | 48 | 48 | 54 | 45 | 58 | 51 | 56 | 50 | 48 | 51 | 53 | 47 | 44 | 52 | 47 | 49 | 47 | 48 | 50 | 46 | 42 | 41 | 42 | 40 | 40 | 38 | 27 | 38 | 38 | 43 | 39 | 36 | 32 | 31 | 34 | 30 | 28 | 27 | 26 | 24 | 23 | 27 | 25 | 26 | 23 | 25 | 22 | 25 | 24 | 24 | 61 | 26 | 26 | 23 | 25 | 26 | 25 | 27 | 28 | 25 | 23 | 20 | 61 | 20 | 20 | 20 | 18 | 10 | 10 | 6 | 6 | 13 | 9 | 11 | 20 | 18 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 154 | 153 | 147 | 148 | 148 | 164 | 150 | 157 | 161 | 151 | 149 | 131 | 131 | 122 | 126 | 117 | 113 | 108 | 107 | 101 | 108 | 109 | 103 | 97 | 107 | 98 | 92 | 92 | 89 | 82 | 73 | 78 | 80 | 82 | 82 | 77 | 76 | 69 | 68 | 64 | 62 | 58 | 55 | 57 | 56 | 58 | 57 | 56 | 53 | 47 | 47 | 43 | 40 | 39 | 35 | 35 | 32 | 32 | 31 | 30 | 29 | 35 | 39 | 37 | 37 | 34 | 34 | 31 | 31 | 30 | 41 | 41 | 41 | 42 | 37 | 40 | 39 | 37 | 43 | 37 | 36 | 37 | 38 | 36 | 40 | 37 | 37 | 12 | 12 | 10 | 10 | 10 | 10 | 10 | 9 | 8 | 6 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 0 | 16 | 0 | 8 | 27 | 22 | 43 | 24 | 27 | 36 | 37 | 3 | 3 | 3 | -111 | 15 | 4 | 4 | 10 | 6 | 7 | 7 | 6 | 4 | 5 | 4 | 5 | 7 | 7 | 9 | 6 | 15 | 9 | 8 | 9 | 9 | 9 | 10 | 8 | 6 | 6 | 7 | 7 | 7 | 12 | 10 | 20 | 10 | 17 | 7 | 10 | 5 | 2 | 2 | 2 | 0 | 1 | 2 | 2 | 2 | 17 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 0 | 6 | 27 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 1 | 15 | -1 | -8 | 1 | 4 | 1 | 3 | -2 | 0 | 2 | 0 | -6 | 0 | 0 | -9 | -6 | -11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -395 | -463 | -517 | -378 | -395 | -421 | -479 | -394 | -432 | -529 | -419 | -340 | -390 | -557 | -307 | -228 | -216 | -286 | -255 | -302 | -249 | -323 | -341 | -297 | -286 | -362 | -333 | -299 | -282 | -309 | -278 | -239 | -252 | -313 | -307 | -283 | -279 | -308 | -269 | -207 | -159 | -177 | -164 | -144 | -145 | -157 | -141 | -122 | -110 | -126 | -132 | -117 | -112 | -115 | -106 | -91 | -77 | -83 | -76 | -59 | -55 | -63 | -73 | -65 | -60 | -67 | -59 | -50 | -56 | -66 | -46 | -56 | -49 | -57 | -59 | -48 | -54 | -67 | -44 | -63 | -40 | -52 | -7 | -37 | -29 | -36 | -32 | 0 | 0 | -7 | -6 | -7 | -15 | -21 | -20 | -17 | -16 | -14 | -12 | -11 | -9 | -9 | -8 | -9 | -10 | -11 | -10 | -9 | -8 | -10 | -10 | -9 | -9 | -8 | -7 | -7 | -8 | -7 | - | -6 | -9 | -6 | -5 | -7 | -7 | -6 | -5 | -6 | 0 | -7 | - | -8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 189 | 258 | 254 | 231 | 273 | 367 | 388 | 326 | 367 | 446 | 328 | 340 | 375 | 571 | 268 | 148 | 200 | 277 | 234 | 160 | 238 | 321 | 340 | 306 | 289 | 384 | 346 | 305 | 281 | 322 | 292 | 239 | 258 | 331 | 298 | 259 | 220 | 247 | 198 | 149 | 103 | 116 | 106 | 84 | 69 | 87 | 75 | 62 | 44 | 75 | 78 | 72 | 68 | 77 | 65 | 53 | 38 | 43 | 33 | 22 | -4 | 21 | 28 | 23 | 19 | 21 | 18 | 12 | 13 | 15 | -83 | 6 | 3 | 9 | 7 | 12 | 8 | 23 | 19 | 18 | -4 | 10 | -38 | -1 | -1 | 6 | 3 | -14 | -16 | -6 | -5 | -8 | 1 | 15 | 14 | 10 | 10 | 8 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 1 | -5 | -2 | -4 | 0 | 0 | 2 | 2 | 1 | 1 | 1 | 18 | 1 | -6 | - | 0 | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 17 | 1 | -44 | 17 | 15 | 16 | -65 | 16 | 17 | 18 | -48 | 17 | 15 | 16 | -51 | 15 | 15 | 17 | -51 | 19 | 16 | 18 | -56 | 18 | 17 |
Interest Expense |
Loading...
|
M | 7 | 10 | 12 | 16 | 19 | 17 | 14 | 11 | 11 | 11 | 11 | 3 | 1 | 0 | 2 | 27 | 1 | 0 | 11 | 2 | 1 | 3 | 4 | 5 | 1 | 2 | 2 | 2 | 0 | 2 | 1 | 12 | 3 | 176 | 2 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 6 | 15 | 0 | 2 | 2 | 3 | 2 | 2 | 10 | 54 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 4 | 3 | 21 | 4 | 438 | 5 | 4 | 4 | 6 | 5 | 0 | 3 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 1 | 0 | 0 | - | 0 | 12 | - | 0 | 0 | 0 | 0 | - | - | 1 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 4 | -13 | 4 | 3 | -14 | -16 | -16 | -12 | -13 | -1 | -9 | -2 | 1 | 0 | -2 | -15 | 2 | 1 | -5 | 2 | 2 | 3 | 4 | 5 | 2 | 2 | 2 | 2 | 0 | -1 | 0 | -7 | -3 | 88 | -2 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -1 | 0 | -1 | -6 | -1 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | -6 | 0 | -16 | 3 | -6 | 1 | 2 | 2 | 3 | 3 | 3 | -3 | -25 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | -1 | 0 | -15 | 0 | -35 | 0 | 1 | 1 | -1 | 2 | 2 | -2 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | -6 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 193 | 252 | 246 | 222 | 260 | 351 | 372 | 314 | 354 | 436 | 316 | 336 | 376 | 571 | 266 | 144 | 203 | 279 | 234 | 162 | 241 | 324 | 343 | 311 | 292 | 386 | 348 | 307 | 281 | 321 | 291 | 236 | 255 | 418 | 296 | 259 | 221 | 248 | 198 | 149 | 103 | 116 | 106 | 85 | 67 | 87 | 75 | 62 | 43 | 75 | 78 | 72 | 67 | 77 | 65 | 53 | 37 | 41 | 26 | 21 | -5 | 23 | 20 | 22 | 19 | 21 | 19 | 13 | 12 | 14 | -85 | 4 | 1 | 7 | 5 | 10 | 6 | 21 | 16 | 15 | -9 | 5 | -44 | -6 | -5 | 2 | -1 | -13 | -13 | -5 | -4 | -6 | 4 | 18 | 16 | 12 | 12 | 10 | 8 | 7 | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 1 | -5 | -2 | -4 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | - | 1 | -12 | - | 0 | 0 | -2 | 0 | - | 0 | -1 | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 10 | 20 | 1 | 26 | 27 | 41 | 70 | 47 | 48 | 36 | -10 | -2 | 51 | 62 | 19 | 14 | 22 | 22 | 23 | 18 | 27 | 39 | 58 | 24 | 16 | 315 | 66 | 61 | 57 | 63 | 44 | 51 | 47 | 63 | 67 | 52 | 54 | 52 | 23 | 37 | 26 | 22 | 22 | 19 | 6 | 20 | 13 | 13 | 9 | 18 | 14 | 20 | 18 | 16 | 18 | 18 | 9 | 13 | -30 | 1 | 0 | 1 | -34 | 2 | 2 | 2 | -3 | 1 | 0 | 2 | 12 | 1 | 0 | 3 | 2 | 2 | 5 | 7 | 1 | 2 | 0 | 1 | -1 | 0 | 1 | 1 | 0 | -4 | -4 | -2 | -1 | -2 | 0 | 6 | 5 | 4 | 3 | 4 | 3 | 2 | -3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 183 | 231 | 245 | 196 | 233 | 309 | 302 | 267 | 306 | 400 | 326 | 338 | 325 | 509 | 247 | 130 | 181 | 257 | 211 | 144 | 214 | 285 | 286 | 287 | 276 | 70 | 281 | 246 | 225 | 258 | 247 | 185 | 208 | 355 | 229 | 207 | 167 | 195 | 175 | 111 | 77 | 95 | 84 | 66 | 62 | 66 | 62 | 49 | 34 | 57 | 64 | 52 | 50 | 61 | 47 | 35 | 28 | 28 | 56 | 20 | -5 | 22 | 55 | 20 | 17 | 19 | 22 | 11 | 12 | 12 | -96 | 3 | 1 | 4 | 3 | 7 | 1 | 14 | 15 | 13 | -9 | 4 | -43 | -6 | -6 | 1 | -1 | -8 | -8 | -3 | -3 | -4 | 3 | 12 | 11 | 8 | 8 | 6 | 5 | 4 | 9 | 5 | 4 | 4 | 4 | 3 | 2 | 1 | -6 | -2 | -5 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | - | 1 | -12 | - | 0 | 0 | -3 | -1 | - | 0 | 0 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90 | 0 | 0 | - | -58 | -19 | 24 | -24 | -55 | -20 | -17 | -19 | -22 | -11 | -12 | -12 | 3 | -3 | -1 | -4 | -3 | -7 | -1 | -14 | -15 | -13 | 4 | -4 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -12 | -11 | -8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 196 | 233 | 309 | 302 | 267 | 306 | 400 | 326 | 338 | 325 | 509 | 247 | 130 | 181 | 257 | 211 | 144 | 214 | 285 | 286 | 287 | 276 | 70 | 281 | 246 | 225 | 258 | 247 | 185 | 208 | 355 | 229 | 207 | 167 | 195 | 175 | 111 | 77 | 95 | 84 | 66 | 62 | 66 | 62 | 49 | 34 | 57 | 64 | 52 | 50 | 61 | 90 | 35 | 28 | 28 | 58 | 19 | -24 | 24 | 55 | 20 | 17 | 19 | 22 | 11 | 12 | 12 | -3 | 3 | 1 | 4 | 3 | 7 | 1 | 14 | 15 | 13 | -4 | 4 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 12 | 11 | 8 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 161,400,000.00 | 161,000,000.00 | 160,500,000.00 | 160,000,000.00 | 159,900,000.00 | 160,200,000.00 | 161,100,000.00 | 161,500,000.00 | 164,400,000.00 | 166,400,000.00 | 167,300,000.00 | 167,000,000.00 | 166,800,000.00 | 167,000,000.00 | 168,600,000.00 | 168,300,000.00 | 171,100,000.00 | 171,600,000.00 | 172,200,000.00 | 173,400,000.00 | 174,600,000.00 | 177,700,000.00 | 180,200,000.00 | 182,800,000.00 | 184,300,000.00 | 185,500,000.00 | 185,700,000.00 | 186,600,000.00 | 187,100,000.00 | 187,300,000.00 | 188,800,000.00 | 191,700,000.00 | 193,300,000.00 | 194,700,000.00 | 194,800,000.00 | 195,400,000.00 | 195,200,000.00 | 194,200,000.00 | 193,800,000.00 | 193,200,000.00 | 192,200,000.00 | 191,200,000.00 | 190,300,000.00 | 191,200,000.00 | 193,100,000.00 | 194,001,000.00 | 194,229,000.00 | 192,457,000.00 | 191,016,000.00 | 189,682,000.00 | 190,786,000.00 | 191,380,000.00 | 191,961,000.00 | 188,541,000.00 | 188,541,000.00 | 183,889,000.00 | 182,924,000.00 | 179,404,000.00 | 179,404,000.00 | 169,525,000.00 | 165,997,000.00 | 165,188,000.00 | 165,188,000.00 | 164,649,000.00 | 162,982,000.00 | 162,836,000.00 | 162,836,000.00 | 160,032,000.00 | 161,972,000.00 | 162,880,000.00 | 162,880,000.00 | 160,876,000.00 | 159,629,000.00 | 158,827,000.00 | 158,827,000.00 | 158,682,000.00 | 158,435,000.00 | 158,905,000.00 | 158,905,000.00 | 155,274,000.00 | 149,396,000.00 | 150,997,000.00 | 150,997,000.00 | 138,729,000.00 | 138,141,000.00 | 137,896,000.00 | 140,109,000.00 | 94,519,000.00 | 137,400,000.00 | 44,162,000.00 | 44,037,000.00 | 86,619,000.00 | 43,601,000.00 | 44,784,000.00 | 44,737,000.00 | 44,786,000.00 | 44,786,000.00 | 88,068,000.00 | 87,916,000.00 | 76,940,000.00 | 71,464,000.00 | 98,367,000.00 | 96,738,000.00 | 96,540,000.00 | 96,540,000.00 | 95,721,000.00 | 94,452,000.00 | 91,773,000.00 | 91,773,000.00 | 89,163,000.00 | 88,335,000.00 | 87,282,000.00 | 87,282,000.00 | 79,791,000.00 | 73,836,000.00 | 73,503,000.00 | 23,315,652.00 | 23,068,000.00 | 23,410,000.00 | 22,594,000.00 | 22,594,000.00 | 22,528,000.00 | 22,522,000.00 | 22,440,000.00 | 22,440,000.00 | 22,350,000.00 | 22,348,000.00 | 22,348,000.00 | 22,348,000.00 | 22,252,000.00 | 22,252,000.00 | 22,252,000.00 | 22,252,000.00 | 21,476,000.00 | 21,476,000.00 | 21,476,000.00 | 21,476,000.00 | 21,476,000.00 | 21,476,000.00 | 21,476,000.00 | 21,476,000.00 | 21,476,000.00 | 21,476,000.00 | 21,476,000.00 | 21,476,000.00 | 21,476,000.00 | 21,476,000.00 | 21,412,000.00 | 21,412,000.00 | 21,412,000.00 | 21,412,000.00 | 21,412,000.00 | 21,412,000.00 | 21,406,000.00 | 21,362,000.00 |
EBITDA |
Loading...
|
M | 300 | 391 | 402 | 391 | 452 | 539 | 589 | 490 | 535 | 631 | 505 | 430 | 464 | 657 | 358 | 262 | 294 | 370 | 338 | 253 | 333 | 414 | 424 | 381 | 363 | 453 | 411 | 368 | 344 | 387 | 352 | 258 | 267 | 250 | 307 | 268 | 230 | 258 | 206 | 154 | 109 | 123 | 113 | 92 | 79 | 97 | 83 | 72 | 59 | 82 | 88 | 78 | 70 | 79 | 79 | 54 | 40 | 44 | 46 | 23 | 25 | 30 | 48 | 35 | 30 | 32 | 27 | 21 | 21 | 34 | -20 | 15 | 11 | 16 | 16 | 20 | 18 | 32 | 31 | 28 | 21 | 20 | 8 | 9 | 9 | 16 | 18 | -13 | -10 | 3 | 0 | -3 | 6 | 20 | 18 | 14 | 13 | 10 | 9 | 9 | 8 | 7 | 7 | 6 | 6 | 5 | 4 | 3 | -4 | 0 | -3 | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 18 | 2 | 1 | 1 | 1 | 2 | -1 | 1 | 2 | 1 | 1 | 2 | 17 | 2 | -44 | 17 | 15 | 16 | -65 | 16 | 17 | 18 | -48 | 17 | 15 | 16 | -51 | 15 | 15 | 17 | -51 | 19 | 16 | 18 | -56 | 18 | 17 |
Depreciation and Amortization |
Loading...
|
M | 111 | 113 | 143 | 149 | 179 | 172 | 201 | 165 | 167 | 182 | 170 | 91 | 89 | 86 | 91 | 91 | 92 | 91 | 93 | 94 | 92 | 93 | 84 | 75 | 72 | 69 | 65 | 63 | 63 | 64 | 61 | 10 | 9 | 8 | 8 | 8 | 8 | 9 | 7 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 6 | 9 | 4 | 2 | 2 | 14 | 2 | 2 | 2 | 13 | 2 | 13 | 12 | 13 | 13 | 14 | 13 | 11 | 11 | 11 | 10 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 11 | 11 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 14 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 189 | 278 | 259 | 243 | 273 | 367 | 388 | 326 | 367 | 450 | 335 | 339 | 375 | 571 | 268 | 171 | 202 | 279 | 245 | 160 | 241 | 321 | 340 | 306 | 291 | 384 | 346 | 305 | 281 | 323 | 291 | 248 | 258 | 242 | 299 | 260 | 222 | 249 | 199 | 149 | 103 | 116 | 106 | 85 | 72 | 88 | 75 | 63 | 50 | 76 | 79 | 74 | 68 | 77 | 65 | 52 | 38 | 43 | 33 | 22 | 12 | 18 | 35 | 22 | 17 | 19 | 15 | 10 | 10 | 24 | -31 | 4 | 0 | 6 | 5 | 10 | 7 | 22 | 20 | 17 | 11 | 10 | -3 | -1 | -2 | 6 | 4 | -18 | -16 | -2 | -5 | -8 | 1 | 15 | 14 | 10 | 10 | 8 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 1 | -5 | -2 | -4 | 0 | 0 | 2 | 2 | 1 | 1 | 1 | - | 1 | 0 | 0 | 0 | 1 | -2 | -1 | 0 | 0 | 0 | 0 | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 4.98 | 8.10 | 0.57 | 11.84 | 10.39 | 11.78 | 18.81 | 14.90 | 13.64 | 8.30 | -3.19 | -0.48 | 13.45 | 10.79 | 7.22 | 9.93 | 10.79 | 7.75 | 10.00 | 10.99 | 11.31 | 12.01 | 16.86 | 7.82 | 5.58 | 81.74 | 19.10 | 19.75 | 20.08 | 19.71 | 15.22 | 21.68 | 18.42 | 15.04 | 22.62 | 20.05 | 24.49 | 21.13 | 11.76 | 24.98 | 24.98 | 18.53 | 20.42 | 22.25 | 8.32 | 23.43 | 17.56 | 20.62 | 21.69 | 23.49 | 17.58 | 28.17 | 25.97 | 20.68 | 27.72 | 34.05 | 24.71 | 31.35 | -111.82 | 3.64 | -0.55 | 5.36 | -168.11 | 7.82 | 10.76 | 8.57 | -18.51 | 9.46 | -3.17 | 12.60 | -13.69 | 32.47 | -74.39 | 38.85 | 39.76 | 23.22 | 78.37 | 32.22 | 7.50 | 10.74 | 0.52 | 23.48 | 2.17 | -4.44 | -11.23 | 48.27 | -15.50 | 33.01 | 33.01 | 32.99 | 33.00 | 33.00 | 11.71 | 34.00 | 34.00 | 34.00 | 29.03 | 36.00 | 36.00 | 36.00 | -46.45 | 10.00 | 9.99 | 10.01 | 10.00 | 10.01 | 10.02 | 9.98 | -3.57 | -4.24 | -14.65 | 33.33 | 33.33 | 17.65 | 15.38 | 15.38 | 11.11 | 11.11 | - | 14.29 | -1.69 | - | 25.00 | 25.00 | -4.17 | -25.00 | - | 100.00 | 40.00 | - | - | 40.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 40.16 | 42.16 | 39.24 | 43.33 | 45.74 | 47.97 | 47.52 | 47.32 | 47.74 | 47.32 | 46.82 | 50.04 | 49.36 | 50.44 | 47.96 | 45.34 | 49.03 | 49.58 | 49.07 | 40.74 | 49.38 | 49.91 | 49.94 | 50.50 | 50.22 | 51.03 | 50.67 | 50.36 | 49.95 | 50.74 | 50.80 | 50.33 | 50.37 | 50.94 | 49.52 | 48.53 | 46.21 | 46.31 | 45.11 | 45.01 | 44.16 | 43.94 | 43.84 | 43.16 | 41.56 | 42.44 | 42.19 | 42.49 | 41.75 | 43.65 | 43.39 | 43.87 | 43.32 | 44.32 | 43.46 | 42.95 | 41.95 | 41.84 | 40.56 | 40.24 | 37.50 | 39.89 | 40.34 | 40.16 | 39.84 | 39.11 | 39.24 | 39.21 | 38.12 | 38.42 | 23.43 | 37.22 | 37.44 | 37.68 | 36.43 | 40.66 | 38.11 | 39.98 | 44.17 | 38.99 | 37.77 | 38.11 | 35.06 | 37.34 | 40.36 | 40.65 | 40.29 | 22.36 | 22.36 | 33.71 | 32.25 | 27.30 | 37.58 | 46.21 | 46.10 | 44.97 | 44.21 | 44.20 | 44.08 | 44.31 | 44.31 | 44.13 | 43.42 | 42.81 | 39.97 | 38.45 | 37.20 | 34.61 | 21.45 | 23.52 | 14.00 | 32.55 | 32.55 | 37.30 | 39.24 | 37.95 | 35.45 | 36.08 | 100.00 | 36.36 | 6.59 | 32.58 | 35.93 | 33.33 | 24.02 | 32.00 | 36.36 | 34.09 | 50.00 | 32.04 | 100.00 | 31.22 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 18.06 | 21.50 | 20.84 | 21.54 | 23.70 | 27.61 | 27.58 | 26.43 | 27.50 | 29.52 | 24.98 | 30.44 | 31.98 | 37.79 | 27.97 | 20.02 | 26.04 | 30.95 | 28.27 | 20.81 | 29.32 | 33.01 | 33.73 | 34.25 | 31.68 | 36.46 | 35.13 | 33.84 | 33.02 | 35.21 | 34.94 | 31.74 | 33.25 | 35.66 | 33.79 | 31.95 | 28.85 | 30.64 | 27.58 | 25.30 | 21.33 | 22.96 | 22.12 | 19.33 | 16.16 | 19.08 | 17.76 | 15.95 | 12.01 | 19.04 | 19.31 | 20.28 | 20.92 | 23.08 | 20.88 | 19.42 | 16.09 | 17.35 | 14.44 | 11.25 | -2.16 | 9.98 | 12.03 | 10.59 | 9.21 | 9.99 | 9.54 | 7.09 | 7.23 | 7.58 | -43.10 | 2.97 | 1.38 | 4.29 | 3.73 | 6.15 | 4.37 | 10.42 | 8.64 | 8.59 | -2.38 | 5.92 | -25.27 | -0.76 | -0.59 | 4.02 | 1.95 | -48.62 | -56.17 | -18.36 | -16.14 | -23.94 | 2.21 | 19.60 | 19.25 | 15.15 | 17.08 | 16.96 | 16.43 | 16.28 | 16.25 | 15.80 | 15.36 | 14.37 | 12.82 | 11.69 | 9.43 | 5.12 | -22.64 | -8.92 | -20.37 | 0.78 | 0.78 | 6.75 | 6.33 | 4.91 | 5.00 | 5.67 | 100.00 | 5.35 | -35.93 | - | 2.40 | 3.17 | -11.73 | -2.29 | 2.42 | 1.14 | -1.74 | 1.10 | 100.00 | 3.70 | -230.73 | 100.00 | 100.00 | 100.00 | -447.26 | 100.00 | 100.00 | 100.00 | -268.54 | 100.00 | 100.00 | 100.00 | -322.93 | 100.00 | 100.00 | 100.00 | -294.19 | 100.00 | 100.00 | 100.00 | -314.53 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | - | 18.28 | 20.19 | 23.28 | 21.48 | 21.69 | 22.90 | 26.48 | 24.89 | 30.26 | 27.74 | 33.73 | 25.80 | 17.60 | 23.64 | 28.69 | 25.45 | 18.79 | 26.41 | 29.31 | 28.31 | 32.04 | 30.22 | 6.69 | 28.57 | 27.33 | 26.41 | 28.20 | 29.54 | 24.61 | 26.85 | 38.34 | 26.02 | 25.60 | 21.85 | 24.23 | 24.35 | 18.98 | 15.99 | 18.71 | 17.65 | 15.07 | 14.51 | 14.65 | 14.63 | 12.68 | 9.33 | 14.51 | 15.96 | 14.48 | 15.35 | 18.16 | 28.88 | 12.61 | 11.65 | 11.43 | 25.57 | 9.80 | -13.63 | 11.22 | 23.56 | 9.51 | 8.27 | 9.06 | 11.55 | 6.53 | 6.77 | 6.14 | -1.56 | 1.52 | 0.50 | 2.16 | 1.61 | 3.86 | 0.65 | 6.32 | 6.71 | 6.28 | -2.27 | 2.38 | 0.00 | 0.00 | -0.50 | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.27 | 14.72 | 14.44 | 11.94 | 8.61 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 28.65 | 32.52 | 32.99 | 36.54 | 39.22 | 40.58 | 41.89 | 39.79 | 40.03 | 41.78 | 38.55 | 38.54 | 39.60 | 43.52 | 37.46 | 35.52 | 38.34 | 41.30 | 40.83 | 33.02 | 41.04 | 42.54 | 42.00 | 42.60 | 39.74 | 43.03 | 41.73 | 40.84 | 40.40 | 42.32 | 42.17 | 34.38 | 34.43 | 27.02 | 34.84 | 33.11 | 30.23 | 32.02 | 28.70 | 26.27 | 22.64 | 24.25 | 23.58 | 20.98 | 18.65 | 21.30 | 19.78 | 18.45 | 16.19 | 20.83 | 21.89 | 21.82 | 21.42 | 23.54 | 25.37 | 19.59 | 16.72 | 17.96 | 19.96 | 12.06 | 14.50 | 14.22 | 20.67 | 16.27 | 15.05 | 15.34 | 13.95 | 12.12 | 11.64 | 17.35 | -10.45 | 7.40 | 5.89 | 8.20 | 8.22 | 10.55 | 9.27 | 14.72 | 14.21 | 13.35 | 11.35 | 11.35 | 5.43 | 6.30 | 5.94 | 10.06 | 11.96 | -45.04 | -36.76 | 10.42 | -0.51 | -8.09 | 10.58 | 25.10 | 24.16 | 20.59 | 22.13 | 22.09 | 22.11 | 22.04 | 22.31 | 21.99 | 22.00 | 20.66 | 18.11 | 17.40 | 15.33 | 11.52 | -16.03 | -1.44 | -13.33 | 4.71 | 5.88 | 9.92 | 12.24 | 8.93 | 8.64 | 11.34 | 100.00 | 11.23 | 5.39 | 5.62 | 8.38 | 9.52 | -6.15 | 4.00 | 10.30 | 7.95 | 4.07 | 8.29 | 100.00 | 10.58 | -230.73 | 100.00 | 100.00 | 100.00 | -447.26 | 100.00 | 100.00 | 100.00 | -268.54 | 100.00 | 100.00 | 100.00 | -322.93 | 100.00 | 100.00 | 100.00 | -294.19 | 100.00 | 100.00 | 100.00 | -314.53 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 18.06 | 23.13 | 21.24 | 22.66 | 23.70 | 27.61 | 27.58 | 26.43 | 27.50 | 29.76 | 25.59 | 30.39 | 31.98 | 37.79 | 27.97 | 23.22 | 26.35 | 31.12 | 29.60 | 20.81 | 29.69 | 32.97 | 33.69 | 34.25 | 31.90 | 36.46 | 35.09 | 33.88 | 33.02 | 35.34 | 34.85 | 33.05 | 33.32 | 26.11 | 33.90 | 32.07 | 29.14 | 30.96 | 27.67 | 25.30 | 21.33 | 22.96 | 22.18 | 19.38 | 16.96 | 19.50 | 17.76 | 16.24 | 13.63 | 19.22 | 19.53 | 20.70 | 20.92 | 23.06 | 20.88 | 19.04 | 16.09 | 17.35 | 14.44 | 11.25 | 7.07 | 8.34 | 15.03 | 10.10 | 8.27 | 9.01 | 7.94 | 5.81 | 5.62 | 12.07 | -16.11 | 2.05 | 0.06 | 3.12 | 2.82 | 5.34 | 3.81 | 9.91 | 9.13 | 8.40 | 6.04 | 5.67 | -2.00 | -0.94 | -0.99 | 3.51 | 2.89 | -64.46 | -56.17 | -5.50 | -16.14 | -23.94 | 2.21 | 19.60 | 19.25 | 15.15 | 17.08 | 16.96 | 16.43 | 16.28 | 16.25 | 15.80 | 15.36 | 14.37 | 12.82 | 11.69 | 9.43 | 5.12 | -22.64 | -8.92 | -20.37 | 0.00 | 1.18 | 6.35 | 6.33 | 3.57 | 5.00 | 5.67 | - | 5.35 | -1.80 | 0.00 | 1.80 | 3.17 | -11.73 | -2.86 | 2.42 | 1.14 | -1.16 | 1.10 | - | 3.70 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 18.44 | 20.95 | 20.20 | 20.73 | 22.53 | 26.38 | 26.45 | 25.48 | 26.51 | 28.87 | 24.12 | 30.11 | 32.04 | 37.81 | 27.81 | 19.54 | 26.50 | 31.10 | 28.28 | 21.11 | 29.78 | 33.31 | 34.05 | 34.75 | 32.00 | 36.66 | 35.31 | 34.06 | 33.04 | 35.12 | 34.85 | 31.42 | 32.91 | 45.12 | 33.63 | 32.02 | 28.93 | 30.73 | 27.60 | 25.30 | 21.31 | 22.96 | 22.18 | 19.38 | 15.83 | 19.14 | 17.74 | 15.97 | 11.92 | 18.96 | 19.36 | 20.15 | 20.74 | 22.90 | 20.67 | 19.13 | 15.48 | 16.64 | 11.59 | 10.77 | -2.64 | 11.07 | 8.79 | 10.32 | 9.26 | 9.91 | 9.74 | 7.21 | 6.56 | 7.03 | -43.89 | 2.26 | 0.29 | 3.54 | 2.67 | 5.02 | 3.02 | 9.33 | 7.25 | 7.04 | -5.16 | 3.11 | -29.25 | -3.94 | -3.40 | 0.95 | -0.85 | -45.01 | -45.01 | -14.79 | -11.70 | -18.16 | 7.10 | 22.30 | 21.87 | 18.09 | 20.59 | 20.73 | 20.14 | 17.76 | 16.99 | 16.32 | 15.81 | 14.74 | 12.88 | 11.40 | 9.12 | 4.80 | -23.48 | -9.31 | -20.48 | 1.18 | 1.18 | 6.75 | 5.49 | 5.80 | 4.09 | 4.64 | - | 3.74 | -70.66 | - | 2.40 | 2.12 | -13.41 | -2.29 | - | 1.70 | -2.91 | - | - | 2.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email