Skyworks Solutions Inc

NASDAQ SWKS

Data sourced from iex and EODHD
Download Data

Skyworks Solutions Inc Income Statement 1985 - 2024

This table shows the Income Statement for Skyworks Solutions Inc going from 1985 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-09-30 2001-06-30 2001-03-31 2000-12-31 2000-09-30 2000-06-30 2000-03-31 1999-12-31 1999-09-30 1999-06-30 1999-03-31 1998-12-31 1998-09-30 1998-06-30 1998-03-31 1997-12-31 1997-09-30 1997-06-30 1997-03-31 1996-12-31 1996-09-30 1996-06-30 1996-03-31 1995-12-31 1995-09-30 1995-06-30 1995-03-31 1994-12-31 1994-09-30 1994-06-30 1994-03-31 1993-12-31 1993-09-30 1993-06-30 1993-03-31 1992-12-31 1992-09-30 1992-06-30 1992-03-31 1991-12-31 1991-09-30 1991-06-30 1991-03-31 1990-12-31 1990-09-30 1990-06-30 1990-03-31 1989-12-31 1989-09-30 1989-06-30 1989-03-31 1988-12-31 1988-09-30 1988-06-30 1988-03-31 1987-12-31 1987-09-30 1987-06-30 1987-03-31 1986-12-31 1986-09-30 1986-06-30 1986-03-31 1985-12-31 1985-09-30
Revenue
M 4,538 4,645 4,772 4,961 5,122 5,305 5,486 5,390 5,273 5,110 5,109 4,755 4,375 3,970 3,356 3,226 3,257 3,301 3,377 3,558 3,685 3,788 3,868 3,844 3,851 3,789 3,651 3,502 3,353 3,277 3,289 3,334 3,393 3,380 3,258 3,096 2,873 2,592 2,291 2,050 1,899 1,844 1,792 1,736 1,689 1,629 1,569 1,550 1,517 1,478 1,419 1,330 1,249 1,162 1,072 987 903 837 803 807 831 860 860 818 778 756 742 744 766 771 774 771 765 771 792 820 836 829 784 716 659 633 618 618 496 367 240 122 127 152 198 238 272 274 243 212 185 162 147 135 126 124 122 121 117 108 99 91 91 93 96 100 97 93 88 82 78 73 72 70 70 71 71 71 70 69 69 70 71 73 71 70 66 62 61 63 65 68 69 68 66 64 61 61 62 64 68 70 70 71 70 71 53 35 17
Cost of Revenue
M 2,669 2,668 2,665 2,663 2,705 2,777 2,881 2,840 2,749 2,644 2,597 2,397 2,242 2,039 1,743 1,666 1,718 1,738 1,773 1,856 1,845 1,889 1,917 1,898 1,903 1,874 1,810 1,735 1,661 1,620 1,624 1,657 1,701 1,726 1,704 1,654 1,559 1,418 1,269 1,143 1,068 1,048 1,025 1,001 977 941 901 886 862 834 799 748 705 659 615 574 531 501 484 487 502 515 517 494 472 462 454 487 504 508 511 484 474 476 485 485 498 495 471 446 414 394 380 373 301 229 156 88 90 101 122 139 152 150 134 118 103 90 82 75 71 71 72 73 73 72 70 69 69 69 68 65 61 58 55 41 39 40 40 50 51 49 49 49 48 43 43 33 34 25 13 13 - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit
M 1,869 1,976 2,107 2,298 2,417 2,527 2,604 2,549 2,525 2,465 2,512 2,358 2,133 1,930 1,613 1,560 1,538 1,563 1,604 1,701 1,841 1,899 1,951 1,946 1,948 1,915 1,842 1,767 1,692 1,657 1,665 1,677 1,692 1,654 1,555 1,442 1,313 1,174 1,023 908 832 796 767 735 712 688 667 664 655 644 620 582 544 503 457 413 372 337 318 320 329 344 343 324 306 294 287 258 263 263 263 287 291 294 308 335 338 334 313 270 245 239 237 245 196 138 84 34 37 51 76 99 120 125 109 94 82 72 65 59 55 53 50 48 44 36 30 22 21 25 29 35 36 35 33 42 40 33 32 20 19 22 22 22 22 26 26 37 37 48 58 57 66 62 61 63 65 68 69 68 66 64 61 61 62 64 68 70 70 71 70 71 53 35 17
Operating Expenses
M 937 960 982 1,039 1,063 1,079 1,077 1,083 1,044 978 900 805 773 745 721 702 668 655 652 643 636 642 631 621 624 599 588 568 558 547 547 553 547 547 531 519 500 478 457 435 423 422 421 421 420 421 411 405 386 351 325 299 280 268 257 246 237 244 247 253 261 254 253 243 236 230 229 301 312 323 329 263 261 259 258 273 270 279 271 284 278 269 271 238 201 159 117 75 72 69 73 76 79 76 68 59 51 45 41 38 36 35 34 33 32 34 33 32 32 30 31 32 31 30 28 20 18 19 13 19 18 18 24 24 24 26 26 20 20 74 69 69 64 80 80 80 80 66 66 66 66 66 66 66 66 68 68 68 68 74 74 74 74 0 0
Selling, General, and Administrative Expenses (SG&A)
M 310 312 314 328 328 332 330 343 351 338 322 397 367 356 345 225 217 206 198 197 195 204 208 210 215 205 205 202 199 195 196 190 192 195 191 194 191 186 179 170 165 163 159 144 141 140 145 158 156 149 137 132 126 122 118 111 105 100 100 100 101 102 100 97 96 96 95 133 135 137 136 100 100 99 103 106 106 103 96 129 123 121 120 78 68 58 43 31 34 34 39 53 58 69 58 38 20 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Research and Development (R&D) Expenses
M 602 596 607 610 618 631 618 618 592 562 532 509 496 478 464 445 428 423 424 420 417 416 405 393 389 371 355 337 323 313 312 322 321 316 303 289 276 262 252 240 232 227 226 228 227 224 213 203 190 177 169 157 148 141 134 130 125 121 124 132 139 147 146 141 135 130 126 133 143 152 164 160 159 158 152 159 156 153 153 148 147 151 152 151 127 99 71 44 42 39 39 38 36 33 28 24 21 18 16 14 13 12 11 11 10 10 9 9 10 10 10 10 9 8 6 4 3 2 1 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M 25 52 62 101 117 116 130 123 102 78 46 -102 -90 -89 -88 32 23 26 29 26 24 22 19 18 21 23 28 29 37 39 38 41 35 36 37 36 33 29 26 25 27 32 36 49 52 57 54 44 40 25 19 10 5 5 5 6 7 23 22 22 21 6 7 5 5 4 8 35 35 35 29 2 2 2 2 8 8 23 22 7 8 -3 -1 9 6 2 3 0 -4 -4 -6 -15 -15 -26 -26 -17 -11 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -1,752 -1,752 -1,711 -1,673 -1,689 -1,727 -1,835 -1,775 -1,721 -1,678 -1,706 -1,593 -1,482 -1,307 -1,036 -984 -1,058 -1,091 -1,128 -1,214 -1,210 -1,247 -1,287 -1,278 -1,279 -1,275 -1,222 -1,168 -1,108 -1,078 -1,082 -1,111 -1,155 -1,181 -1,176 -1,138 -1,062 -942 -812 -707 -644 -631 -610 -587 -564 -529 -498 -489 -485 -486 -476 -451 -425 -390 -357 -327 -294 -273 -254 -251 -258 -262 -265 -251 -236 -232 -231 -218 -224 -217 -209 -221 -213 -217 -227 -213 -228 -215 -200 -163 -136 -125 -110 -135 -98 -68 -39 -13 -20 -35 -49 -63 -72 -74 -66 -58 -52 -46 -41 -38 -35 -36 -38 -40 -40 -38 -37 -37 -37 -38 -37 -33 -30 -29 -27 -21 -20 -21 -21 -26 -27 -25 -25 -25 -24 -16 -17 -12 -14 -15 -8 -8 - - - - - - - - - - - - - - - - - - - - - - -
Operating Income
M 932 1,016 1,125 1,259 1,354 1,448 1,527 1,467 1,481 1,488 1,613 1,553 1,361 1,185 892 858 870 908 952 1,058 1,205 1,257 1,319 1,325 1,324 1,315 1,254 1,200 1,134 1,110 1,119 1,124 1,145 1,107 1,023 924 813 696 565 473 408 375 345 314 292 267 256 259 269 293 295 283 264 235 200 167 135 93 72 67 68 90 90 81 70 65 58 -43 -49 -60 -66 24 30 36 50 62 68 55 43 -14 -33 -30 -34 7 -5 -20 -33 -41 -35 -18 4 23 41 49 42 35 31 27 24 22 20 18 17 15 12 2 -3 -10 -11 -6 -2 4 5 5 5 22 22 14 13 -5 -5 -1 -2 -2 -2 0 1 17 17 -27 -10 -12 3 -18 -19 -17 -15 2 4 2 0 -3 -5 -6 -4 -4 1 2 2 -3 -4 -4 -21 35 17
Interest Expense
M 46 58 64 66 61 54 48 45 36 25 14 5 30 30 30 39 15 14 17 10 12 12 11 10 7 6 6 5 15 18 192 194 182 181 6 4 4 3 1 0 1 5 5 5 5 0 1 1 2 2 2 2 2 3 4 4 4 4 8 22 22 23 19 8 10 9 17 68 66 64 55 2 2 3 4 7 10 29 32 466 468 451 450 18 19 15 14 10 6 9 8 9 9 8 8 7 6 4 3 1 1 0 0 0 0 0 0 0 1 0 0 1 1 1 1 1 1 12 12 12 12 1 1 1 0 1 1 1 1 0 0 0 - - - - - - - - - - - - - - - - - - - - - - -
Non-operating Income/Expense
M -1 -19 -22 -42 -57 -57 -42 -35 -25 -11 -9 -2 -16 -14 -14 -18 0 0 2 11 13 13 12 11 8 6 3 0 -9 -12 77 76 83 85 -3 -1 -1 -1 0 0 0 -6 -7 -7 -9 -9 -8 -8 -8 -2 -2 -2 1 1 1 -5 -6 -22 -18 -19 -18 0 -1 8 9 11 5 -23 -24 -24 -19 8 8 7 5 3 2 -15 -16 -50 -50 -34 -33 0 2 4 1 4 4 4 8 9 9 8 8 7 6 4 3 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 -6 -6 -6 -6 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - -
EBT
M 913 980 1,079 1,205 1,297 1,391 1,477 1,421 1,443 1,464 1,599 1,549 1,357 1,184 892 860 878 916 961 1,070 1,219 1,270 1,332 1,336 1,332 1,322 1,257 1,200 1,130 1,104 1,201 1,206 1,229 1,194 1,024 926 815 697 565 473 409 374 344 313 291 267 255 258 268 292 294 281 262 231 195 157 125 83 66 60 61 85 82 80 71 64 57 -47 -55 -66 -73 17 22 27 41 52 57 41 26 -33 -54 -50 -54 -11 -18 -25 -32 -34 -27 -11 12 32 49 57 49 42 37 31 26 23 20 19 17 15 11 2 -4 -10 -11 -6 -2 4 5 5 4 3 3 -10 -11 -11 -11 -2 -2 -2 -3 -1 0 0 0 1 1 1 - - - - - - - - - - - - - - - - - - - - - - -
Income Tax Provision
M 58 75 96 165 185 206 201 121 73 75 100 130 146 117 77 81 85 90 107 142 148 137 414 422 459 499 247 225 215 206 205 228 229 236 225 182 167 138 108 106 88 68 66 58 52 56 53 53 61 69 67 72 69 61 58 10 -7 -16 -28 -32 -31 -29 -29 2 2 -1 -1 14 14 14 15 6 7 11 15 15 14 9 4 2 1 1 1 2 -3 -7 -10 -11 -9 -4 3 10 16 19 16 14 12 6 3 1 -1 2 2 1 1 1 1 1 1 1 1 1 1 1 1 18 18 18 18 0 0 0 0 1 1 1 1 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - -
Income after Tax
M 855 905 983 1,040 1,112 1,185 1,275 1,299 1,370 1,389 1,498 1,419 1,211 1,067 815 779 793 826 854 929 1,071 1,133 918 914 874 823 1,010 976 915 898 995 978 1,000 958 798 744 648 558 458 367 321 306 278 255 239 211 202 205 207 223 227 209 192 170 137 146 132 99 93 92 93 114 111 78 69 65 58 -61 -69 -80 -88 11 16 16 26 37 43 32 22 -35 -54 -51 -54 -13 -15 -18 -22 -23 -18 -6 8 22 33 38 33 28 24 25 23 22 21 17 15 13 10 1 -4 -11 -12 -6 -3 3 4 4 4 3 2 -11 -11 -11 -11 -2 -2 -3 -3 -1 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - -
Non-Controlling Interest
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -90 -90 -90 -90 -58 -77 -53 -77 -74 -75 -116 -111 -78 -69 -65 -58 -33 -24 -13 -5 -11 -16 -16 -26 -37 -43 -37 -28 -13 0 -3 0 0 0 -1 0 0 0 -3 -15 -26 -33 -30 -18 -8 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M 196 429 738 1,040 1,112 1,185 1,275 1,299 1,370 1,389 1,498 1,419 1,211 1,067 815 779 793 826 854 929 1,071 1,133 918 914 874 823 1,010 976 915 898 995 978 1,000 958 798 744 648 558 458 367 321 306 278 255 239 211 202 205 207 223 227 253 236 214 181 149 133 82 77 74 75 116 111 78 69 65 58 33 24 13 5 11 16 16 26 37 43 37 28 13 0 3 0 0 0 1 0 0 0 3 15 26 33 35 23 13 5 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 160,725,000.00 160,350,000.00 160,150,000.00 160,300,000.00 160,675,000.00 161,800,000.00 163,350,000.00 164,900,000.00 166,275,000.00 166,875,000.00 167,025,000.00 167,350,000.00 167,675,000.00 168,750,000.00 169,900,000.00 170,800,000.00 172,075,000.00 172,950,000.00 174,475,000.00 176,475,000.00 178,825,000.00 181,250,000.00 183,200,000.00 184,575,000.00 185,525,000.00 186,225,000.00 186,675,000.00 187,450,000.00 188,725,000.00 190,275,000.00 192,125,000.00 193,625,000.00 194,550,000.00 195,025,000.00 194,900,000.00 194,650,000.00 194,100,000.00 193,350,000.00 192,600,000.00 191,725,000.00 191,225,000.00 191,450,000.00 192,150,250.00 193,132,500.00 193,446,750.00 192,925,750.00 191,846,000.00 190,985,250.00 190,716,000.00 190,952,250.00 190,667,000.00 190,105,750.00 188,233,000.00 185,973,750.00 183,689,500.00 181,405,250.00 177,814,250.00 173,582,500.00 170,028,500.00 166,474,500.00 165,255,500.00 164,501,750.00 163,913,750.00 163,325,750.00 162,171,500.00 161,919,000.00 161,930,000.00 161,941,000.00 162,152,000.00 161,566,250.00 160,553,000.00 159,539,750.00 158,991,250.00 158,692,750.00 158,712,250.00 158,731,750.00 157,879,750.00 155,620,000.00 153,643,000.00 151,666,000.00 147,529,750.00 144,716,000.00 141,440,750.00 138,718,750.00 127,666,250.00 127,481,000.00 104,047,500.00 80,029,500.00 78,054,500.00 54,604,750.00 54,760,250.00 54,935,250.00 44,477,000.00 44,773,250.00 55,594,250.00 66,389,000.00 74,427,500.00 81,097,000.00 83,671,750.00 85,877,250.00 90,777,250.00 97,046,250.00 96,384,750.00 95,813,250.00 94,621,500.00 93,429,750.00 91,790,250.00 90,261,000.00 89,138,250.00 88,015,500.00 85,672,500.00 82,047,750.00 78,603,000.00 62,611,413.00 48,430,663.00 35,824,163.00 23,096,913.00 22,916,500.00 22,781,500.00 22,559,500.00 22,521,000.00 22,482,500.00 22,438,000.00 22,394,500.00 22,371,500.00 22,348,500.00 22,324,000.00 22,300,000.00 22,276,000.00 22,252,000.00 22,058,000.00 21,864,000.00 21,670,000.00 21,476,000.00 21,476,000.00 21,476,000.00 21,476,000.00 21,476,000.00 21,476,000.00 21,476,000.00 21,476,000.00 21,476,000.00 21,476,000.00 21,476,000.00 21,460,000.00 21,444,000.00 21,428,000.00 21,412,000.00 21,412,000.00 21,412,000.00 21,410,500.00 21,398,000.00 21,393,333.33 21,384,000.00 21,362,000.00
EBITDA
M 1,484 1,637 1,785 1,973 2,072 2,154 2,245 2,161 2,101 2,031 2,057 1,910 1,741 1,571 1,284 1,263 1,255 1,294 1,337 1,423 1,551 1,581 1,620 1,608 1,594 1,576 1,510 1,451 1,342 1,265 1,128 1,083 1,092 1,056 1,063 963 849 727 592 498 435 406 380 351 331 311 296 301 307 317 314 306 282 252 217 183 152 138 124 126 138 143 146 124 110 101 103 56 49 39 22 57 63 70 86 101 109 112 99 77 58 47 43 53 31 11 -2 -20 -10 6 23 41 57 64 54 46 41 36 33 30 27 26 24 22 18 9 3 -4 -5 0 3 8 9 9 9 24 25 24 22 5 5 3 3 3 3 5 5 20 21 -24 -9 -11 3 -18 -19 -17 -15 2 4 2 0 -3 -5 -6 -4 -4 1 2 2 -3 -4 -4 -21 35 17
Depreciation and Amortization
M 516 584 643 702 717 706 715 683 610 532 437 358 357 360 364 367 370 370 372 363 344 323 299 281 269 260 255 251 198 144 88 35 34 33 34 33 30 28 26 25 27 27 29 31 32 35 33 34 29 21 17 21 19 19 19 17 17 28 39 40 52 52 53 52 49 47 44 43 43 43 42 42 41 41 41 42 42 42 41 41 42 43 43 46 41 35 30 21 21 20 19 18 16 14 12 11 10 9 9 8 8 8 7 7 7 7 6 6 6 5 5 5 5 4 5 3 3 3 3 4 5 4 5 5 5 5 5 3 4 3 1 1 - - - - - - - - - - - - - - - - - - - - - - -
EBIT
M 968 1,053 1,142 1,271 1,354 1,448 1,531 1,478 1,492 1,499 1,620 1,552 1,384 1,211 920 897 885 924 966 1,060 1,207 1,258 1,321 1,327 1,326 1,315 1,255 1,201 1,144 1,121 1,040 1,047 1,059 1,023 1,030 930 819 699 566 473 409 378 351 320 299 276 263 267 278 296 298 284 263 233 199 166 135 109 84 86 86 91 92 73 61 54 59 13 7 -3 -21 16 22 29 45 59 66 70 58 35 17 4 0 7 -10 -24 -31 -41 -31 -14 4 23 41 49 42 35 31 27 24 22 20 18 17 15 12 2 -3 -10 -11 -6 -2 3 4 5 5 3 3 2 1 1 1 -1 -2 -2 -2 0 1 0 1 1 1 1 - - - - - - - - - - - - - - - - - - - - - - -
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 6.37 7.73 8.64 13.20 13.97 14.78 13.91 8.41 4.57 4.52 5.14 7.74 10.35 9.68 8.92 9.62 9.88 10.01 11.08 12.80 12.00 10.57 28.00 28.56 31.54 35.17 19.66 18.69 19.17 18.76 17.59 19.44 19.03 20.55 22.07 19.36 20.59 20.71 20.06 22.23 21.54 17.38 18.60 17.89 17.48 20.83 20.84 20.85 22.73 23.80 23.10 25.63 27.10 26.79 29.46 -5.43 -13.03 -19.34 -25.84 -39.92 -38.87 -36.04 -35.24 2.16 2.57 -0.91 0.10 1.30 7.05 -10.75 -4.19 9.17 6.86 45.05 43.39 35.33 32.21 12.74 10.56 9.22 5.43 2.49 8.69 4.28 13.64 24.70 20.88 33.00 33.00 27.68 27.93 28.18 28.43 32.76 33.26 33.76 34.26 15.39 8.89 2.38 -4.11 10.00 10.00 10.01 10.00 6.61 3.05 -3.12 2.72 11.94 17.42 24.92 20.44 14.88 13.25 12.54 12.17 7.90 6.30 12.53 16.10 15.28 5.21 -1.39 23.61 38.33 70.00 70.00 40.00 40.00 40.00 40.00 - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% 41.22 42.62 44.07 46.14 47.14 47.64 47.47 47.30 47.98 48.38 49.16 49.45 48.28 48.19 47.98 48.26 47.11 47.19 47.28 47.49 49.93 50.14 50.42 50.60 50.57 50.50 50.43 50.46 50.45 50.56 50.61 50.29 49.84 48.80 47.64 46.54 45.66 45.15 44.56 44.24 43.77 43.12 42.75 42.34 42.17 42.22 42.52 42.82 43.17 43.56 43.73 43.75 43.51 43.17 42.55 41.82 41.15 40.03 39.55 39.50 39.48 40.06 39.86 39.59 39.35 38.92 38.75 34.80 34.30 34.13 33.94 37.19 38.05 38.22 38.79 40.73 40.31 40.23 39.76 37.48 37.07 37.72 38.35 39.66 35.92 31.42 29.68 27.67 28.91 32.71 35.84 39.30 43.71 45.37 44.87 44.37 44.20 44.22 44.21 44.04 43.67 42.58 41.16 39.61 37.56 32.93 29.19 23.39 22.88 25.65 29.10 35.41 36.76 37.49 37.18 52.37 51.98 44.76 43.88 27.87 27.11 31.47 31.32 31.43 31.62 38.11 38.12 54.03 53.32 65.82 82.80 82.80 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Operating Income Margin
% 20.48 21.89 23.42 25.11 26.33 27.28 27.76 27.11 28.11 29.23 31.30 32.04 29.44 27.96 26.24 26.32 26.52 27.34 27.85 29.22 32.58 33.17 34.03 34.38 34.28 34.61 34.30 34.25 33.73 33.78 33.90 33.61 33.66 32.56 31.31 29.76 28.09 26.21 24.29 22.93 21.43 20.14 19.17 18.08 17.24 16.20 16.19 16.58 17.66 19.89 20.90 21.29 21.07 19.87 18.44 16.83 14.79 10.22 8.38 7.77 7.61 10.45 10.45 9.83 8.96 8.46 7.86 -5.30 -6.33 -7.79 -8.62 3.09 3.89 4.63 6.17 7.39 8.00 6.32 5.19 -3.28 -5.62 -5.17 -5.65 1.16 -10.81 -24.71 -30.30 -34.82 -28.65 -14.06 -4.57 4.28 14.05 17.77 17.11 16.41 16.69 16.48 16.19 15.92 15.44 14.59 13.56 12.08 9.76 0.90 -4.25 -11.70 -12.79 -6.93 -3.01 3.66 4.69 5.75 5.48 28.90 29.00 18.77 23.14 -9.40 -10.12 -2.05 -2.11 -2.10 -2.61 -0.12 0.73 25.12 25.77 -31.48 -6.76 -6.76 17.32 -36.82 -36.82 -36.82 -36.82 7.87 7.87 7.87 7.87 -5.73 -5.73 -5.73 -5.73 1.45 1.45 1.45 1.45 -3.63 -3.63 -3.63 -38.18 100.00 100.00
Net Income Margin
% 18.28 19.23 20.58 20.81 21.66 22.33 23.13 23.99 26.13 27.34 29.15 29.38 26.22 25.19 23.93 23.85 24.14 24.83 24.99 25.70 29.02 29.97 24.31 24.38 23.20 22.25 27.63 27.87 27.19 27.30 29.83 28.95 29.20 27.95 24.43 24.01 22.35 20.89 19.51 17.83 16.85 16.48 15.47 14.71 14.12 12.82 12.79 13.12 13.57 15.07 15.99 19.22 18.75 17.83 16.14 15.32 14.61 8.29 8.24 7.74 7.66 13.14 12.60 9.60 8.85 8.48 7.75 4.47 3.22 1.65 0.66 1.45 2.03 2.07 3.11 4.39 4.99 4.26 3.28 1.60 0.03 0.47 0.00 0.00 0.00 0.12 0.00 0.00 0.00 1.57 5.25 8.86 11.84 12.43 11.66 10.28 8.61 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% 32.67 35.32 37.33 39.56 40.37 40.57 40.87 40.03 39.72 39.62 40.05 39.78 39.02 38.71 38.15 39.00 38.37 39.05 39.36 39.65 42.05 41.72 41.84 41.78 41.34 41.50 41.32 41.43 39.82 38.32 34.50 32.67 32.35 31.30 32.55 31.01 29.30 27.41 25.46 24.19 22.86 21.87 21.13 20.18 19.55 18.93 18.81 19.34 20.18 21.49 22.17 23.04 22.48 21.30 19.91 18.56 16.68 16.12 15.19 15.36 16.42 16.55 16.83 15.16 14.12 13.26 13.76 7.66 6.49 5.05 2.76 7.43 8.22 9.06 10.69 12.19 12.89 13.41 12.57 10.37 8.61 7.26 6.93 8.57 -4.27 -14.94 -14.86 -17.98 -8.74 3.10 6.77 12.94 20.11 23.00 22.24 21.73 22.09 22.14 22.11 22.09 21.74 20.69 19.54 17.88 15.59 7.05 2.34 -4.82 -6.53 -1.05 1.79 8.19 9.24 9.93 10.29 32.23 32.80 31.99 30.56 7.66 7.23 4.34 3.94 4.42 4.03 6.58 7.65 30.08 30.73 -27.96 -5.04 -5.04 17.32 -36.82 -36.82 -36.82 -36.82 7.87 7.87 7.87 7.87 -5.73 -5.73 -5.73 -5.73 1.45 1.45 1.45 1.45 -3.63 -3.63 -3.63 -38.18 100.00 100.00
EBIT Ratio
% 21.27 22.68 23.80 25.39 26.33 27.28 27.82 27.32 28.31 29.43 31.44 32.03 30.24 28.83 27.17 27.57 26.97 27.80 28.27 29.29 32.65 33.20 34.07 34.43 34.33 34.61 34.33 34.27 34.06 34.14 31.83 31.60 31.35 30.31 31.52 29.96 28.27 26.31 24.31 22.94 21.46 20.37 19.50 18.40 17.62 16.78 16.71 17.16 18.27 20.09 21.05 21.39 20.97 19.77 18.34 16.73 14.79 12.53 10.28 10.43 10.14 10.44 10.60 8.83 7.76 7.09 7.86 1.85 0.91 -0.48 -2.72 2.01 2.84 3.77 5.47 7.05 7.81 8.37 7.31 4.53 2.19 0.43 -0.11 1.12 -14.76 -28.56 -30.81 -35.57 -25.44 -10.84 -4.57 4.28 14.05 17.77 17.11 16.41 16.69 16.48 16.19 15.92 15.44 14.59 13.56 12.08 9.76 0.90 -4.25 -11.70 -12.98 -7.03 -3.21 3.46 4.36 5.31 5.14 4.75 5.34 3.07 1.18 1.34 0.79 -1.69 -2.40 -2.25 -2.76 -0.11 0.88 0.36 1.22 2.40 3.70 3.70 - - - - - - - - - - - - - - - - - - - - - - -
EBT Ratio
% 20.08 21.10 22.46 24.03 25.21 26.21 26.83 26.25 27.41 28.79 31.02 31.94 29.30 27.92 26.24 26.36 26.75 27.57 28.12 29.56 32.97 33.53 34.37 34.68 34.51 34.77 34.38 34.27 33.61 33.57 36.08 35.77 35.92 34.93 31.33 29.82 28.14 26.23 24.29 22.94 21.46 20.09 19.13 18.02 17.17 16.19 16.15 16.55 17.60 19.80 20.79 21.11 20.86 19.54 17.98 15.71 13.62 9.09 7.70 7.00 6.88 9.86 9.57 9.81 9.03 8.36 7.63 -5.77 -7.01 -8.58 -9.45 2.19 2.88 3.56 5.01 6.16 6.66 4.61 3.06 -6.06 -8.81 -8.37 -8.91 -1.81 -12.08 -22.48 -26.41 -29.13 -22.41 -9.39 -0.11 8.28 17.34 20.71 20.32 19.89 19.81 18.91 17.80 16.72 15.97 14.94 13.71 12.04 9.55 0.46 -4.72 -12.12 -13.02 -6.86 -2.85 3.65 4.80 5.53 5.00 4.84 4.16 -20.76 -33.46 -21.51 -22.05 -2.97 -2.80 -4.53 -4.66 -1.16 -0.60 -0.60 -0.13 2.65 2.65 2.65 - - - - - - - - - - - - - - - - - - - - - - -

StockViz Staff

September 19, 2024

Any question? Send us an email