Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 189 | 184 | 75 | 75 | 75 | 80 | 80 | 77 | 68 | 66 | 66 | 67 | 74 | 80 | 67 | 78 | 74 | 76 | 70 | 71 | 73 | 72 | 74 | 77 | 76 | 75 | 75 | 75 | 75 | 74 | 74 | 73 | 74 | 74 | 74 | 74 | 73 | 73 | 72 | 74 | 75 | 73 | 71 | 75 | 74 | 77 | 72 | 72 | 72 | 70 | 71 | 72 | 69 | 67 | 62 | 86 | 69 | 69 | 70 | 75 | 84 | 67 | 70 | 68 | 64 | 66 | 66 | 67 | 55 | 57 | 479 | 0 | 0 | 0 | 454 | - | - | - |
Cost of Revenue |
Loading...
|
M | 111 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 | 44 | 39 | 34 | 34 | 29 | 6 | 25 | 6 | 27 | 6 | 28 | 6 | 22 | 6 | 29 | 6 | 32 | 6 | 29 | 6 | 30 | 33 | 7 | 7 | 66 | 69 | 7 | 7 | 62 | 67 | 8 | 9 | 85 | 82 | 5 | 5 | 115 | 80 | 6 | 6 | 86 | 9 | 90 | 6 | 97 | 89 | 6 | 5 | 83 | 75 | 69 | 68 | 234 | - | - | - |
Gross Profit |
Loading...
|
M | 78 | 177 | 75 | 75 | 75 | 80 | 80 | 77 | 68 | 66 | 66 | 67 | 74 | 80 | 67 | 78 | 74 | 76 | 70 | 71 | 73 | 72 | 74 | 77 | 76 | 75 | 75 | 70 | 75 | 67 | 74 | 67 | 74 | 68 | 74 | 68 | 73 | 67 | 72 | 67 | 75 | 67 | 71 | 75 | 67 | 70 | 72 | 72 | 65 | 63 | 71 | 72 | 61 | 57 | 62 | 86 | 64 | 64 | 70 | 75 | 78 | 62 | 70 | 59 | 64 | 60 | 66 | 67 | 49 | 52 | 184 | 0 | 0 | 0 | 220 | - | - | - |
Operating Expenses |
Loading...
|
M | 48 | 147 | 52 | 53 | -19 | -7 | 3 | 24 | 18 | 11 | 9 | 9 | 5 | 7 | -5 | -2 | 1 | -12 | -15 | -8 | -6 | -4 | -2 | 9 | 7 | 6 | 4 | -23 | 8 | -20 | 9 | -19 | 16 | -18 | 11 | -15 | 22 | -18 | 21 | -17 | 26 | -17 | 21 | 23 | -20 | -21 | 37 | 33 | -30 | -33 | 17 | 18 | -35 | -39 | 27 | 19 | -39 | -42 | 32 | 2 | -36 | -60 | -26 | -60 | -45 | -76 | -54 | 3 | -68 | -65 | 175 | -10 | -10 | -14 | 204 | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 35 | 31 | 32 | 29 | 34 | 31 | 30 | 31 | 29 | 29 | 29 | 29 | 29 | 31 | 28 | 28 | 30 | 29 | 29 | 29 | 29 | 28 | 27 | 30 | 29 | 26 | 26 | 26 | 27 | 26 | 25 | 25 | 28 | 28 | 27 | 26 | 27 | 26 | 25 | 24 | 26 | 25 | 25 | 25 | 25 | 24 | 24 | 22 | 25 | 24 | 24 | 24 | 27 | 23 | 26 | 26 | 25 | 25 | 22 | 30 | 22 | 20 | 21 | 18 | 18 | 18 | 19 | 18 | 19 | 17 | 27 | 19 | 20 | 20 | 90 | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -33 | -30 | -21 | -22 | -20 | -22 | -50 | -18 | -46 | -17 | -44 | -12 | -46 | -17 | -41 | -6 | -44 | -4 | -41 | 0 | -42 | -4 | -2 | -45 | -45 | 13 | 12 | -55 | -57 | -6 | -6 | -62 | -62 | 0 | -8 | -64 | -67 | 10 | -28 | -59 | -81 | -47 | -78 | -63 | -95 | -73 | -15 | -87 | -83 | 147 | -29 | -30 | -34 | 114 | - | - | - |
Costs and Expenses |
Loading...
|
M | -95 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -44 | -41 | -34 | -42 | -29 | -33 | 0 | -33 | -2 | -36 | -2 | -44 | -2 | -33 | 1 | -51 | -1 | -53 | -3 | -55 | -3 | -52 | -56 | -4 | -3 | -103 | -103 | -4 | -4 | 16 | -85 | -6 | -7 | -4 | -55 | -3 | -3 | -34 | -52 | -2 | -2 | -21 | -6 | -45 | -3 | -32 | -93 | -3 | -1 | -74 | -65 | -59 | -53 | -217 | - | - | - |
Operating Income |
Loading...
|
M | 30 | 30 | 23 | 22 | 94 | 88 | 77 | 53 | 50 | 55 | 57 | 58 | 69 | 74 | 72 | 80 | 73 | 88 | 85 | 78 | 79 | 77 | 76 | 69 | 69 | 69 | 71 | 93 | 66 | 88 | 65 | 86 | 59 | 86 | 63 | 83 | 52 | 85 | 51 | 84 | 49 | 83 | 50 | 52 | 86 | 91 | 36 | 39 | 96 | 97 | 54 | 54 | 96 | 96 | 35 | 67 | 103 | 106 | 38 | 74 | 114 | 122 | 95 | 119 | 109 | 136 | 120 | 64 | 117 | 118 | 10 | 10 | 10 | 14 | 16 | 16 | 16 | 16 |
Interest Expense |
Loading...
|
M | 112 | 44 | 98 | 88 | 78 | 64 | 46 | 31 | 31 | 34 | 37 | 38 | 40 | 43 | 56 | 47 | 54 | 56 | 58 | 56 | 53 | 50 | 46 | 41 | 38 | 37 | 36 | 33 | 31 | 30 | 30 | 30 | 29 | 29 | 28 | 28 | 28 | 29 | 28 | 26 | 24 | 25 | 26 | 28 | 29 | 32 | 37 | 38 | 39 | 41 | 43 | 44 | 45 | 48 | 50 | 52 | 53 | 55 | 58 | 60 | 64 | 76 | 77 | 75 | 86 | 93 | 93 | 87 | 83 | 81 | 289 | 0 | 0 | 0 | 228 | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 26 | 26 | 227 | 22 | -74 | -60 | -46 | -31 | -31 | -34 | -37 | -38 | -40 | -43 | -56 | -47 | -54 | -56 | -58 | -56 | -53 | -50 | -46 | -41 | -38 | -37 | -36 | -59 | -31 | -59 | -30 | -55 | -29 | -59 | -28 | -57 | -28 | -60 | -28 | -57 | -24 | -59 | -26 | -28 | -68 | -75 | -37 | -38 | -94 | -84 | -43 | -44 | -93 | -107 | -50 | -52 | -99 | -93 | -58 | -60 | -106 | -105 | -77 | -108 | -86 | -107 | -93 | -87 | -99 | -94 | 0 | 0 | 0 | 0 | 0 | - | - | - |
EBT |
Loading...
|
M | 26 | 26 | 23 | 22 | 20 | 28 | 31 | 21 | 19 | 20 | 21 | 20 | 29 | 30 | 17 | 33 | 18 | 32 | 27 | 23 | 26 | 27 | 30 | 28 | 31 | 32 | 35 | 34 | 36 | 28 | 35 | 32 | 29 | 27 | 35 | 26 | 23 | 25 | 23 | 27 | 25 | 24 | 24 | 24 | 19 | 16 | -1 | 0 | 2 | 12 | 11 | 10 | 3 | -11 | -15 | 15 | 5 | 13 | -20 | 14 | 8 | 17 | 19 | 11 | 23 | 29 | 26 | -24 | 18 | 24 | 40 | 22 | 28 | 21 | 97 | - | - | - |
Income Tax Provision |
Loading...
|
M | 5 | 5 | 4 | 4 | 4 | 6 | 6 | 4 | 4 | 4 | 4 | 4 | 6 | 5 | 3 | 7 | 1 | 6 | 6 | 4 | 6 | 6 | 9 | 7 | 7 | 12 | 12 | 12 | 12 | 9 | 12 | 11 | 10 | 9 | 12 | 9 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 7 | 6 | 5 | -2 | 0 | 1 | 4 | 2 | 4 | 0 | -4 | -4 | 5 | 2 | 4 | -7 | 4 | 3 | 6 | 5 | 4 | 9 | 10 | 11 | -7 | 6 | 8 | -10 | -10 | -10 | -14 | -16 | -16 | -16 | -16 |
Income after Tax |
Loading...
|
M | 21 | 21 | 20 | 18 | 16 | 22 | 25 | 17 | 16 | 16 | 17 | 16 | 23 | 25 | 14 | 27 | 17 | 26 | 22 | 18 | 20 | 20 | 22 | 21 | 23 | 20 | 23 | 23 | 23 | 20 | 23 | 21 | 19 | 18 | 23 | 17 | 16 | 17 | 16 | 18 | 16 | 16 | 16 | 16 | 13 | 11 | 1 | 1 | 1 | 8 | 8 | 6 | 2 | -7 | -11 | 10 | 3 | 9 | -13 | 10 | 6 | 11 | 14 | 7 | 15 | 19 | 15 | -17 | 12 | 16 | 50 | 31 | 38 | 36 | 113 | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -3 | -9 | -4 | -10 | -6 | -11 | -14 | -7 | -15 | -19 | -15 | 12 | -12 | -16 | -29 | -15 | -19 | -14 | -65 | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 18 | 16 | 22 | 25 | 17 | 16 | 16 | 17 | 16 | 23 | 25 | 14 | 27 | 17 | 26 | 21 | 18 | 20 | 20 | 22 | 21 | 23 | 20 | 23 | 23 | 23 | 20 | 23 | 21 | 19 | 18 | 23 | 17 | 16 | 17 | 16 | 18 | 16 | 16 | 16 | 16 | 13 | 11 | 1 | 1 | 1 | 8 | 8 | 6 | 2 | -7 | 1 | 10 | 3 | 9 | 4 | 10 | 6 | 11 | 14 | 7 | 15 | 19 | 15 | -12 | 12 | 16 | 29 | 15 | 19 | 14 | 65 | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 279,046,837.00 | 279,001,898.00 | 278,826,441.00 | 278,590,810.00 | 278,499,145.00 | 278,462,937.00 | 278,505,233.00 | 278,555,759.00 | 278,819,539.00 | 278,903,373.00 | 278,880,379.00 | 278,931,432.00 | 278,593,303.00 | 278,028,072.00 | 277,704,691.00 | 277,521,881.00 | 278,101,329.00 | 277,888,588.00 | 277,644,280.00 | 277,398,486.00 | 277,343,155.00 | 277,073,317.00 | 277,162,336.00 | 277,200,873.00 | 277,256,178.00 | 277,624,291.00 | 277,943,467.00 | 278,986,397.00 | 279,911,556.00 | 280,272,455.00 | 281,402,921.00 | 283,011,869.00 | 284,486,177.00 | 286,340,053.00 | 288,529,026.00 | 290,759,754.00 | 293,342,875.00 | 296,128,813.00 | 298,422,616.00 | 300,533,021.00 | 301,529,980.00 | 301,868,676.00 | 303,248,702.00 | 302,926,219.00 | 302,651,575.00 | 302,244,741.00 | 302,094,451.00 | 301,936,577.00 | 301,706,570.00 | 301,416,252.00 | 301,416,252.00 | 301,147,673.00 | 300,957,564.00 | 300,140,571.00 | 300,140,571.00 | 300,577,738.00 | 300,299,201.00 | 300,150,676.00 | 300,150,676.00 | 300,638,781.00 | 301,871,344.00 | 303,778,688.00 | 303,778,688.00 | 320,510,396.00 | 322,542,871.00 | 322,327,418.00 | 322,327,418.00 | 293,166,667.00 | 293,166,667.00 | 227,119,132.00 | 293,166,667.00 | 289,625,000.00 | 289,625,000.00 | 289,625,000.00 | 289,625,000.00 | 289,625,000.00 | 289,625,000.00 | 289,625,000.00 |
EBITDA |
Loading...
|
M | -4 | -4 | 23 | 22 | 98 | 92 | 83 | 59 | 57 | 62 | 61 | 67 | 79 | 83 | 82 | 89 | 80 | 95 | 91 | 84 | 84 | 82 | 82 | 76 | 76 | 75 | 75 | 73 | 72 | 64 | 70 | 66 | 63 | 60 | 68 | 59 | 56 | 58 | 55 | 56 | 52 | 52 | 54 | 57 | 54 | 54 | 44 | 44 | 44 | 60 | 58 | 57 | 52 | 45 | 42 | 71 | 61 | 72 | 41 | 80 | 79 | 96 | 97 | 89 | 112 | 123 | 122 | 65 | 102 | 106 | 10 | 10 | 10 | 14 | 16 | 16 | 16 | 16 |
Depreciation and Amortization |
Loading...
|
M | -30 | 5 | 5 | 5 | 5 | 4 | 6 | 7 | 7 | 7 | 3 | 9 | 10 | 10 | 10 | 8 | 7 | 8 | 6 | 6 | 5 | 5 | 6 | 7 | 7 | 5 | 4 | 5 | 5 | 6 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 5 | 6 | 6 | 8 | 5 | 3 | 6 | 4 | 3 | 4 | 8 | 7 | 4 | 4 | 4 | 3 | 7 | 6 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 26 | -9 | 19 | 17 | 94 | 88 | 77 | 53 | 50 | 55 | 57 | 58 | 69 | 74 | 72 | 80 | 73 | 88 | 85 | 78 | 79 | 77 | 76 | 69 | 69 | 69 | 71 | 68 | 66 | 58 | 65 | 61 | 59 | 56 | 63 | 54 | 52 | 54 | 51 | 53 | 49 | 49 | 50 | 52 | 48 | 48 | 36 | 39 | 41 | 54 | 54 | 54 | 48 | 37 | 35 | 67 | 58 | 68 | 38 | 74 | 72 | 93 | 95 | 86 | 109 | 121 | 120 | 64 | 100 | 105 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 20.03 | 20.75 | 16.75 | 19.05 | 20.55 | 21.08 | 18.35 | 19.21 | 18.14 | 20.59 | 17.54 | 18.78 | 21.50 | 17.96 | 18.47 | 19.56 | 6.35 | 19.35 | 20.40 | 19.69 | 22.40 | 23.29 | 29.04 | 25.54 | 23.88 | 38.82 | 34.34 | 33.77 | 33.99 | 30.79 | 34.08 | 34.58 | 33.81 | 34.19 | 34.02 | 33.36 | 33.30 | 33.73 | 32.47 | 34.05 | 33.49 | 33.27 | 33.57 | 31.41 | 31.99 | 30.85 | 193.57 | -106.00 | 45.52 | 32.25 | 19.77 | 38.63 | 17.42 | 32.83 | 27.62 | 33.14 | 40.49 | 30.48 | 34.32 | 28.61 | 31.20 | 33.46 | 24.46 | 37.80 | 36.56 | 34.67 | 43.05 | 27.49 | 32.39 | 32.71 | -24.22 | -44.64 | -34.01 | -67.86 | -16.62 | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Gross Profit Margin |
Loading...
|
% | 41.28 | 96.52 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 92.62 | 100.00 | 91.63 | 100.00 | 91.78 | 100.00 | 91.64 | 100.00 | 91.90 | 100.00 | 91.86 | 100.00 | 91.54 | 100.00 | 91.28 | 100.00 | 100.00 | 90.04 | 91.44 | 100.00 | 100.00 | 90.64 | 90.67 | 100.00 | 100.00 | 88.51 | 85.89 | 100.00 | 100.00 | 92.93 | 93.22 | 100.00 | 100.00 | 93.02 | 91.64 | 100.00 | 86.34 | 100.00 | 90.34 | 100.00 | 100.00 | 88.52 | 91.61 | 38.43 | - | - | - | 48.52 | - | - | - |
Operating Income Margin |
Loading...
|
% | 15.81 | 16.29 | 31.11 | 29.14 | 125.72 | 109.23 | 95.94 | 68.45 | 73.28 | 82.69 | 86.73 | 87.17 | 92.90 | 91.84 | 107.49 | 102.87 | 98.55 | 115.17 | 121.23 | 110.85 | 108.19 | 106.20 | 102.86 | 88.92 | 90.56 | 92.60 | 94.27 | 123.87 | 88.65 | 118.92 | 88.04 | 117.63 | 78.57 | 116.53 | 85.28 | 111.92 | 70.53 | 116.69 | 70.95 | 114.21 | 65.64 | 114.46 | 70.34 | 69.06 | 116.61 | 118.31 | 49.48 | 53.72 | 132.53 | 138.11 | 75.41 | 75.19 | 139.06 | 144.04 | 57.06 | 78.37 | 149.94 | 154.18 | 54.51 | 97.62 | 136.06 | 181.14 | 136.68 | 173.95 | 170.94 | 206.02 | 182.43 | 94.90 | 212.80 | 206.14 | 2.02 | - | - | - | 3.55 | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | 23.59 | 21.33 | 27.63 | 31.83 | 22.27 | 23.19 | 24.46 | 25.75 | 24.02 | 31.04 | 31.17 | 20.20 | 34.32 | 23.32 | 33.69 | 30.11 | 25.86 | 27.70 | 28.05 | 29.25 | 26.95 | 30.55 | 26.21 | 30.60 | 30.35 | 31.35 | 26.64 | 30.97 | 28.06 | 25.89 | 24.20 | 31.00 | 23.41 | 21.37 | 22.77 | 21.92 | 23.96 | 21.97 | 21.99 | 22.09 | 21.68 | 17.28 | 14.55 | 1.53 | 1.24 | 1.42 | 12.09 | 11.93 | 8.34 | 3.23 | -11.03 | 1.78 | 11.93 | 4.23 | 12.97 | 6.21 | 13.32 | 6.85 | 17.02 | 20.20 | 9.95 | 23.20 | 28.55 | 22.92 | -17.90 | 21.83 | 27.75 | 6.02 | - | - | - | 14.21 | - | - | - |
EBITDA Ratio |
Loading...
|
% | -2.12 | -2.28 | 31.11 | 29.14 | 131.78 | 114.47 | 103.74 | 77.15 | 83.40 | 93.58 | 91.96 | 100.40 | 107.03 | 104.10 | 122.28 | 113.60 | 107.60 | 125.41 | 130.03 | 119.56 | 115.37 | 113.66 | 110.54 | 97.77 | 100.08 | 99.81 | 100.04 | 97.64 | 95.74 | 87.10 | 95.32 | 90.19 | 84.78 | 81.53 | 91.91 | 79.55 | 76.00 | 78.78 | 76.70 | 75.79 | 69.46 | 71.86 | 75.95 | 75.89 | 72.52 | 70.86 | 61.05 | 60.78 | 61.17 | 85.49 | 81.07 | 79.73 | 75.36 | 66.95 | 68.21 | 82.93 | 88.92 | 105.09 | 58.70 | 106.57 | 93.45 | 141.63 | 139.64 | 130.00 | 174.97 | 186.88 | 185.08 | 97.79 | 186.26 | 185.76 | 2.02 | - | - | - | 3.55 | - | - | - |
EBIT Ratio |
Loading...
|
% | 13.69 | -4.77 | 24.85 | 22.91 | 125.72 | 109.23 | 95.94 | 68.45 | 73.28 | 82.69 | 86.73 | 87.17 | 92.90 | 91.84 | 107.49 | 102.87 | 98.55 | 115.17 | 121.23 | 110.85 | 108.19 | 106.20 | 102.86 | 88.92 | 90.56 | 92.60 | 94.27 | 90.38 | 88.65 | 79.24 | 88.04 | 83.17 | 78.57 | 75.81 | 85.28 | 73.23 | 70.53 | 73.49 | 70.95 | 71.51 | 65.64 | 67.57 | 70.34 | 69.06 | 64.44 | 62.74 | 49.48 | 53.72 | 56.66 | 76.85 | 75.41 | 75.19 | 69.04 | 55.27 | 57.06 | 78.37 | 83.61 | 99.29 | 54.51 | 97.62 | 85.89 | 137.98 | 136.68 | 126.28 | 170.94 | 184.35 | 182.43 | 94.90 | 182.88 | 183.41 | 0.00 | - | - | - | 0.00 | - | - | - |
EBT Ratio |
Loading...
|
% | 13.69 | 14.24 | 31.11 | 29.14 | 26.84 | 35.01 | 38.99 | 27.57 | 28.33 | 30.80 | 31.22 | 29.58 | 39.54 | 38.00 | 24.78 | 42.67 | 24.91 | 41.77 | 38.54 | 32.20 | 35.70 | 36.57 | 41.22 | 36.19 | 40.13 | 42.84 | 46.59 | 45.83 | 47.49 | 38.50 | 46.97 | 42.89 | 39.11 | 36.78 | 46.99 | 35.13 | 32.04 | 34.36 | 32.46 | 36.33 | 33.04 | 32.95 | 33.26 | 31.60 | 25.40 | 21.04 | -1.63 | 0.60 | 2.60 | 17.84 | 14.87 | 13.58 | 3.91 | -16.42 | -23.99 | 17.85 | 7.11 | 18.66 | -27.97 | 18.65 | 9.95 | 25.58 | 26.74 | 15.99 | 36.57 | 43.70 | 40.24 | -35.55 | 32.29 | 41.24 | 8.34 | - | - | - | 21.38 | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email