Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 523 | 408 | 305 | 309 | 312 | 306 | 291 | 277 | 267 | 273 | 287 | 288 | 300 | 300 | 296 | 298 | 291 | 290 | 286 | 290 | 296 | 300 | 302 | 304 | 301 | 300 | 299 | 297 | 296 | 295 | 295 | 296 | 296 | 295 | 294 | 292 | 292 | 294 | 293 | 292 | 294 | 293 | 297 | 298 | 295 | 293 | 287 | 285 | 285 | 282 | 278 | 269 | 283 | 283 | 286 | 294 | 283 | 299 | 297 | 297 | 289 | 269 | 268 | 264 | 262 | 253 | 245 | 658 | 591 | 536 | 479 | 454 | 454 | 454 | 454 | - | - | - |
Cost of Revenue |
Loading...
|
M | 118 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 | 92 | 131 | 165 | 151 | 136 | 103 | 93 | 65 | 64 | 64 | 68 | 68 | 63 | 63 | 64 | 64 | 73 | 73 | 73 | 74 | 72 | 99 | 77 | 77 | 113 | 149 | 149 | 149 | 145 | 142 | 143 | 146 | 169 | 184 | 181 | 177 | 206 | 204 | 205 | 206 | 177 | 106 | 191 | 192 | 203 | 283 | 199 | 197 | 184 | 170 | 232 | 295 | 445 | 370 | 301 | 234 | - | - | - |
Gross Profit |
Loading...
|
M | 405 | 402 | 305 | 309 | 312 | 306 | 291 | 277 | 267 | 273 | 287 | 288 | 300 | 300 | 296 | 298 | 291 | 290 | 286 | 290 | 296 | 300 | 302 | 304 | 296 | 294 | 287 | 285 | 283 | 283 | 283 | 284 | 284 | 283 | 282 | 281 | 280 | 281 | 281 | 280 | 287 | 280 | 283 | 284 | 281 | 280 | 273 | 272 | 272 | 267 | 261 | 252 | 266 | 269 | 276 | 284 | 274 | 288 | 286 | 285 | 269 | 254 | 252 | 248 | 256 | 241 | 234 | 352 | 285 | 236 | 184 | 220 | 220 | 220 | 220 | - | - | - |
Operating Expenses |
Loading...
|
M | 300 | 233 | 78 | 30 | 1 | 38 | 57 | 63 | 47 | 34 | 29 | 15 | 5 | 0 | -18 | -28 | -33 | -40 | -33 | -20 | -4 | 9 | 19 | 26 | -6 | -5 | -31 | -26 | -22 | -14 | -13 | -10 | -6 | -1 | 0 | 10 | 8 | 12 | 13 | 13 | 53 | 8 | 4 | 19 | 30 | 19 | 7 | -13 | -28 | -33 | -38 | -29 | -28 | -33 | -36 | -31 | -48 | -44 | -63 | -120 | -182 | -191 | -207 | -235 | -172 | -195 | -184 | 44 | 31 | 90 | 141 | 170 | 180 | 190 | 204 | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 127 | 126 | 126 | 124 | 126 | 121 | 119 | 118 | 116 | 116 | 118 | 117 | 116 | 117 | 115 | 115 | 116 | 115 | 114 | 113 | 114 | 115 | 113 | 111 | 108 | 105 | 106 | 105 | 104 | 105 | 107 | 109 | 109 | 109 | 107 | 105 | 103 | 102 | 100 | 100 | 101 | 100 | 99 | 98 | 95 | 94 | 94 | 95 | 97 | 99 | 98 | 101 | 103 | 101 | 103 | 99 | 103 | 100 | 95 | 94 | 82 | 78 | 76 | 73 | 73 | 74 | 73 | 81 | 83 | 84 | 87 | 149 | 130 | 110 | 90 | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -33 | -62 | -84 | -105 | -93 | -86 | -114 | -111 | -136 | -131 | -126 | -119 | -119 | -119 | -116 | -109 | -107 | -95 | -95 | -90 | -87 | -87 | -48 | -92 | -95 | -79 | -65 | -75 | -88 | -107 | -125 | -132 | -137 | -130 | -132 | -134 | -139 | -130 | -150 | -145 | -158 | -214 | -264 | -269 | -283 | -309 | -245 | -269 | -257 | -37 | -52 | 5 | 54 | 21 | 50 | 80 | 114 | - | - | - |
Costs and Expenses |
Loading...
|
M | -91 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -44 | -85 | -119 | -160 | -146 | -138 | -104 | -96 | -68 | -71 | -73 | -84 | -84 | -81 | -78 | -85 | -84 | -104 | -108 | -112 | -114 | -112 | -166 | -115 | -116 | -166 | -213 | -213 | -214 | -95 | -77 | -79 | -82 | -101 | -71 | -68 | -64 | -94 | -92 | -92 | -91 | -77 | -31 | -73 | -74 | -86 | -173 | -131 | -130 | -171 | -144 | -200 | -252 | -395 | -330 | -271 | -217 | - | - | - |
Operating Income |
Loading...
|
M | 105 | 169 | 227 | 280 | 311 | 267 | 234 | 215 | 220 | 239 | 258 | 273 | 295 | 299 | 313 | 326 | 324 | 330 | 319 | 310 | 300 | 291 | 283 | 278 | 302 | 300 | 318 | 312 | 305 | 297 | 296 | 294 | 290 | 284 | 283 | 271 | 272 | 270 | 268 | 267 | 234 | 272 | 279 | 265 | 252 | 261 | 267 | 285 | 300 | 300 | 299 | 281 | 294 | 302 | 312 | 315 | 321 | 332 | 349 | 405 | 451 | 445 | 459 | 483 | 428 | 436 | 418 | 308 | 254 | 147 | 44 | 50 | 56 | 63 | 65 | 48 | 32 | 16 |
Interest Expense |
Loading...
|
M | 342 | 308 | 328 | 275 | 219 | 172 | 142 | 133 | 140 | 149 | 158 | 177 | 185 | 200 | 213 | 215 | 224 | 222 | 217 | 204 | 190 | 175 | 162 | 152 | 145 | 137 | 130 | 124 | 121 | 119 | 118 | 116 | 115 | 114 | 113 | 113 | 111 | 107 | 103 | 102 | 104 | 109 | 115 | 126 | 136 | 146 | 156 | 162 | 168 | 173 | 180 | 187 | 195 | 203 | 210 | 218 | 226 | 237 | 257 | 276 | 292 | 313 | 330 | 347 | 359 | 356 | 345 | 540 | 453 | 370 | 289 | 228 | 228 | 228 | 228 | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 301 | 201 | -133 | -179 | -210 | -167 | -142 | -133 | -140 | -149 | -158 | -177 | -185 | -200 | -213 | -215 | -224 | -222 | -217 | -204 | -190 | -175 | -162 | -152 | -170 | -162 | -184 | -179 | -175 | -174 | -173 | -172 | -173 | -172 | -173 | -173 | -174 | -170 | -169 | -167 | -138 | -181 | -197 | -207 | -217 | -244 | -253 | -259 | -265 | -264 | -287 | -294 | -302 | -308 | -294 | -302 | -309 | -317 | -328 | -347 | -395 | -375 | -377 | -394 | -374 | -387 | -374 | -281 | -193 | -94 | 0 | 0 | 0 | 0 | 0 | - | - | - |
EBT |
Loading...
|
M | 97 | 91 | 93 | 101 | 101 | 100 | 92 | 82 | 80 | 90 | 100 | 96 | 110 | 99 | 100 | 111 | 100 | 107 | 102 | 106 | 111 | 116 | 121 | 126 | 132 | 137 | 133 | 133 | 130 | 124 | 122 | 123 | 117 | 111 | 109 | 98 | 99 | 100 | 99 | 99 | 96 | 90 | 82 | 57 | 34 | 17 | 14 | 25 | 35 | 35 | 12 | -13 | -8 | -6 | 18 | 13 | 12 | 16 | 20 | 58 | 55 | 70 | 82 | 90 | 55 | 49 | 44 | 57 | 103 | 114 | 112 | 169 | 147 | 118 | 97 | - | - | - |
Income Tax Provision |
Loading...
|
M | 19 | 18 | 18 | 20 | 20 | 19 | 17 | 15 | 15 | 18 | 19 | 19 | 21 | 16 | 17 | 19 | 17 | 22 | 22 | 25 | 28 | 29 | 36 | 39 | 43 | 48 | 44 | 44 | 44 | 41 | 42 | 42 | 40 | 38 | 37 | 33 | 33 | 33 | 33 | 33 | 32 | 29 | 26 | 16 | 8 | 3 | 2 | 7 | 11 | 10 | 3 | -3 | -2 | -1 | 7 | 4 | 3 | 4 | 6 | 17 | 17 | 23 | 27 | 34 | 23 | 21 | 18 | -3 | -6 | -21 | -44 | -50 | -56 | -63 | -65 | -48 | -32 | -16 |
Income after Tax |
Loading...
|
M | 79 | 74 | 75 | 81 | 81 | 81 | 75 | 66 | 65 | 72 | 81 | 78 | 88 | 83 | 83 | 91 | 83 | 86 | 80 | 80 | 83 | 86 | 85 | 87 | 89 | 89 | 89 | 89 | 86 | 82 | 81 | 81 | 77 | 74 | 73 | 65 | 66 | 67 | 66 | 66 | 64 | 61 | 56 | 41 | 26 | 14 | 11 | 19 | 24 | 25 | 9 | -10 | -6 | -5 | 11 | 9 | 9 | 12 | 14 | 41 | 38 | 47 | 54 | 55 | 31 | 29 | 26 | 60 | 109 | 135 | 155 | 219 | 187 | 149 | 113 | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 34 | 34 | 34 | 0 | 0 | 0 | 0 | 72 | 72 | 72 | 72 | 89 | 89 | 89 | 89 | 84 | 84 | 84 | 84 | 74 | 74 | 74 | 74 | 66 | 66 | 66 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -4 | -13 | -16 | -26 | -29 | -32 | -41 | -38 | -47 | -54 | -55 | -37 | -34 | -31 | -45 | -71 | -78 | -77 | -113 | -98 | -79 | -65 | - | - | - |
Net Income |
Loading...
|
M | 18 | 34 | 56 | 81 | 81 | 81 | 75 | 66 | 65 | 72 | 81 | 78 | 88 | 83 | 83 | 91 | 82 | 85 | 80 | 80 | 83 | 86 | 85 | 87 | 89 | 89 | 89 | 89 | 86 | 82 | 81 | 81 | 77 | 74 | 73 | 65 | 66 | 67 | 66 | 66 | 64 | 61 | 56 | 41 | 26 | 14 | 11 | 19 | 24 | 25 | 9 | 2 | 6 | 7 | 23 | 26 | 26 | 29 | 32 | 41 | 38 | 47 | 54 | 55 | 37 | 34 | 31 | 45 | 71 | 78 | 77 | 113 | 98 | 79 | 65 | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 278,866,496.50 | 278,729,573.50 | 278,594,833.25 | 278,514,531.25 | 278,505,768.50 | 278,585,867.00 | 278,695,976.00 | 278,789,762.50 | 278,883,680.75 | 278,827,121.75 | 278,608,296.50 | 278,314,374.50 | 277,961,986.75 | 277,838,993.25 | 277,804,122.25 | 277,789,019.50 | 277,758,170.75 | 277,568,627.25 | 277,364,809.50 | 277,244,323.50 | 277,194,920.25 | 277,173,176.00 | 277,310,919.50 | 277,506,202.25 | 277,952,583.25 | 278,616,427.75 | 279,278,468.75 | 280,143,332.25 | 281,149,700.25 | 282,293,355.50 | 283,810,255.00 | 285,591,781.25 | 287,528,752.50 | 289,742,927.00 | 292,190,117.00 | 294,663,514.50 | 297,106,831.25 | 299,153,607.50 | 300,588,573.25 | 301,795,094.75 | 302,393,394.25 | 302,673,793.00 | 302,767,809.25 | 302,479,246.50 | 302,231,836.00 | 301,995,584.75 | 301,788,462.50 | 301,618,912.75 | 301,421,686.75 | 301,234,435.25 | 300,915,515.00 | 300,596,594.75 | 300,454,111.00 | 300,289,520.25 | 300,292,046.50 | 300,294,572.75 | 300,309,833.50 | 300,702,869.25 | 301,609,872.25 | 302,516,875.25 | 307,484,779.00 | 312,652,660.75 | 317,289,843.25 | 321,927,025.75 | 315,091,093.50 | 307,747,042.50 | 283,944,971.00 | 276,654,783.25 | 275,769,366.50 | 274,883,949.75 | 290,510,416.75 | 289,625,000.00 | 289,625,000.00 | 289,625,000.00 | 289,625,000.00 | 289,625,000.00 | 289,625,000.00 | 289,625,000.00 |
EBITDA |
Loading...
|
M | 37 | 139 | 235 | 295 | 333 | 291 | 261 | 239 | 246 | 269 | 290 | 312 | 334 | 334 | 346 | 355 | 351 | 355 | 342 | 332 | 324 | 316 | 308 | 302 | 300 | 295 | 284 | 279 | 272 | 264 | 260 | 258 | 250 | 243 | 240 | 227 | 225 | 221 | 215 | 214 | 215 | 217 | 219 | 209 | 196 | 187 | 192 | 205 | 219 | 227 | 211 | 196 | 210 | 219 | 247 | 246 | 255 | 272 | 296 | 352 | 360 | 393 | 421 | 445 | 422 | 412 | 395 | 283 | 228 | 135 | 44 | 50 | 56 | 63 | 65 | 48 | 32 | 16 |
Depreciation and Amortization |
Loading...
|
M | -16 | 18 | 13 | 20 | 22 | 24 | 27 | 24 | 26 | 30 | 33 | 39 | 39 | 35 | 33 | 29 | 27 | 25 | 23 | 22 | 23 | 25 | 25 | 24 | 22 | 20 | 21 | 22 | 22 | 21 | 19 | 19 | 18 | 18 | 17 | 17 | 15 | 14 | 13 | 13 | 15 | 18 | 21 | 26 | 26 | 23 | 23 | 18 | 17 | 18 | 19 | 22 | 23 | 22 | 18 | 14 | 17 | 20 | 19 | 18 | 13 | 10 | 9 | 9 | 8 | 7 | 7 | 5 | 3 | 1 | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 53 | 121 | 199 | 275 | 311 | 267 | 234 | 215 | 220 | 239 | 258 | 273 | 295 | 299 | 313 | 326 | 324 | 330 | 319 | 310 | 300 | 291 | 283 | 278 | 277 | 274 | 263 | 257 | 251 | 243 | 240 | 239 | 232 | 225 | 223 | 211 | 209 | 207 | 202 | 201 | 200 | 199 | 198 | 183 | 170 | 164 | 169 | 187 | 202 | 209 | 192 | 174 | 187 | 197 | 229 | 232 | 238 | 252 | 277 | 334 | 347 | 384 | 412 | 437 | 414 | 405 | 388 | 269 | 205 | 105 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 19.15 | 19.28 | 19.36 | 19.76 | 19.80 | 19.19 | 19.07 | 18.87 | 18.76 | 19.60 | 18.94 | 19.18 | 19.37 | 15.59 | 15.94 | 16.42 | 16.45 | 20.46 | 21.45 | 23.61 | 25.07 | 25.44 | 29.32 | 30.64 | 32.70 | 35.23 | 33.22 | 33.16 | 33.36 | 33.32 | 34.16 | 34.15 | 33.84 | 33.72 | 33.60 | 33.22 | 33.39 | 33.44 | 33.32 | 33.60 | 32.94 | 32.56 | 31.96 | 71.96 | 37.60 | 40.98 | 41.33 | -2.12 | 34.04 | 27.02 | 27.16 | 29.12 | 27.75 | 33.52 | 32.93 | 34.61 | 33.47 | 31.15 | 31.90 | 29.43 | 31.73 | 33.07 | 33.37 | 38.02 | 35.44 | 34.40 | 33.91 | 17.09 | -0.94 | -17.54 | -42.68 | -40.79 | -39.50 | -42.24 | -16.62 | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Gross Profit Margin |
Loading...
|
% | 84.45 | 99.13 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 98.15 | 98.15 | 96.06 | 96.06 | 95.85 | 95.85 | 95.86 | 95.86 | 95.89 | 95.89 | 95.94 | 95.94 | 95.85 | 95.85 | 95.70 | 95.70 | 97.82 | 95.33 | 95.37 | 95.37 | 95.37 | 95.52 | 95.33 | 95.33 | 95.33 | 94.80 | 93.60 | 93.60 | 93.60 | 94.70 | 96.54 | 96.54 | 96.54 | 96.56 | 96.16 | 96.16 | 92.75 | 94.50 | 94.17 | 94.17 | 97.59 | 94.71 | 95.03 | 79.64 | 72.85 | 65.02 | 38.43 | 48.52 | 48.52 | 48.52 | 48.52 | - | - | - |
Operating Income Margin |
Loading...
|
% | 23.09 | 50.57 | 73.80 | 90.01 | 99.83 | 86.73 | 80.09 | 77.79 | 82.47 | 87.37 | 89.66 | 94.85 | 98.77 | 100.19 | 106.02 | 109.46 | 111.45 | 113.86 | 111.62 | 107.03 | 101.55 | 97.14 | 93.74 | 91.59 | 100.33 | 99.85 | 106.43 | 104.87 | 103.31 | 100.79 | 100.19 | 99.50 | 98.08 | 96.07 | 96.11 | 92.52 | 93.10 | 91.87 | 91.32 | 91.16 | 79.88 | 92.62 | 93.58 | 88.36 | 84.53 | 88.51 | 93.46 | 99.94 | 105.31 | 106.94 | 108.43 | 103.84 | 104.63 | 107.35 | 109.89 | 109.25 | 114.07 | 110.59 | 117.33 | 137.88 | 156.96 | 165.68 | 171.90 | 183.33 | 163.57 | 174.04 | 174.07 | 128.97 | 140.32 | 104.08 | 2.02 | 3.55 | 3.55 | 3.55 | 3.55 | - | - | - |
Net Income Margin |
Loading...
|
% | 23.59 | 22.46 | 24.18 | 26.10 | 25.77 | 26.23 | 25.44 | 23.92 | 24.35 | 26.32 | 28.00 | 26.61 | 29.18 | 27.25 | 27.88 | 30.36 | 28.25 | 29.34 | 27.93 | 27.71 | 27.99 | 28.70 | 28.24 | 28.58 | 29.43 | 29.63 | 29.74 | 29.83 | 29.25 | 27.89 | 27.28 | 27.29 | 26.13 | 25.00 | 24.64 | 22.37 | 22.51 | 22.66 | 22.46 | 22.50 | 21.93 | 20.76 | 18.90 | 13.76 | 8.65 | 4.68 | 4.07 | 6.67 | 8.44 | 8.90 | 3.12 | 0.58 | 1.48 | 1.73 | 7.73 | 8.84 | 9.18 | 9.84 | 10.85 | 14.35 | 13.50 | 17.59 | 20.48 | 21.16 | 14.19 | 13.85 | 13.65 | 9.42 | 18.53 | 16.88 | 6.02 | 14.21 | 14.21 | 14.21 | 14.21 | - | - | - |
EBITDA Ratio |
Loading...
|
% | 13.96 | 47.44 | 76.63 | 94.78 | 106.79 | 94.69 | 89.47 | 86.53 | 92.34 | 98.24 | 100.87 | 108.45 | 111.75 | 111.89 | 117.22 | 119.16 | 120.65 | 122.59 | 119.66 | 114.78 | 109.33 | 105.51 | 102.05 | 99.43 | 99.39 | 98.31 | 95.13 | 93.95 | 92.09 | 89.35 | 87.96 | 87.10 | 84.44 | 82.25 | 81.56 | 77.76 | 76.82 | 75.18 | 73.45 | 73.26 | 73.29 | 74.05 | 73.80 | 70.08 | 66.30 | 63.46 | 67.12 | 72.13 | 76.86 | 80.41 | 75.78 | 72.56 | 73.36 | 76.75 | 86.29 | 83.91 | 89.82 | 90.95 | 100.09 | 120.32 | 126.18 | 146.56 | 157.87 | 169.23 | 161.18 | 164.00 | 163.72 | 117.96 | 124.68 | 93.89 | 2.02 | 3.55 | 3.55 | 3.55 | 3.55 | - | - | - |
EBIT Ratio |
Loading...
|
% | 14.17 | 42.17 | 85.95 | 88.45 | 99.83 | 86.73 | 80.09 | 77.79 | 82.47 | 87.37 | 89.66 | 94.85 | 98.77 | 100.19 | 106.02 | 109.46 | 111.45 | 113.86 | 111.62 | 107.03 | 101.55 | 97.14 | 93.74 | 91.59 | 91.95 | 91.48 | 88.14 | 86.58 | 84.77 | 82.26 | 81.40 | 80.71 | 78.22 | 76.21 | 75.63 | 72.05 | 71.62 | 70.40 | 68.92 | 68.77 | 68.15 | 67.85 | 66.65 | 61.43 | 57.60 | 55.65 | 59.18 | 65.66 | 71.03 | 74.12 | 68.73 | 64.14 | 64.94 | 68.58 | 79.58 | 78.95 | 83.76 | 84.33 | 94.00 | 114.54 | 121.71 | 142.97 | 154.56 | 166.00 | 158.15 | 161.14 | 160.90 | 115.30 | 122.10 | 91.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - |
EBT Ratio |
Loading...
|
% | 22.04 | 25.33 | 30.53 | 32.50 | 32.10 | 32.47 | 31.42 | 29.48 | 29.98 | 32.79 | 34.59 | 32.97 | 36.25 | 32.59 | 33.53 | 36.97 | 34.36 | 37.05 | 35.75 | 36.42 | 37.42 | 38.53 | 40.09 | 41.44 | 43.85 | 45.69 | 44.60 | 44.70 | 43.96 | 41.87 | 41.44 | 41.44 | 39.50 | 37.73 | 37.13 | 33.50 | 33.80 | 34.05 | 33.70 | 33.90 | 32.71 | 30.80 | 27.83 | 19.10 | 11.35 | 5.65 | 4.85 | 8.98 | 12.22 | 12.55 | 3.99 | -5.73 | -4.66 | -3.86 | 4.91 | 3.91 | 4.11 | 4.82 | 6.56 | 20.23 | 19.57 | 26.22 | 30.75 | 34.13 | 21.24 | 20.17 | 19.55 | 11.58 | 27.29 | 24.79 | 8.34 | 21.38 | 21.38 | 21.38 | 21.38 | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email