Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 94 | 99 | 100 | 103 | 112 | 119 | 125 | 123 | 120 | 127 | 134 | 131 | 94 | 106 | 10 | 2 | 7 | 7 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 4 | 4 | 2 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 94 | 99 | 100 | 103 | 112 | 119 | 125 | 123 | 120 | 127 | 134 | 131 | 94 | 106 | 10 | 2 | 7 | - | 2 | 1 | 0 | - | 0 | 1 | 1 | - | 0 | 0 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | - | - | - | 0 | 0 | 0 | - | 0 | - | 0 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - |
Receivables |
Loading...
|
M | 19 | 30 | 25 | 34 | 35 | 40 | 51 | 51 | 58 | 60 | 50 | 39 | 53 | 31 | 29 | 38 | 28 | 28 | 38 | 28 | 35 | 35 | 26 | 19 | 25 | 25 | 23 | 14 | 16 | 19 | 23 | 18 | 18 | 19 | 23 | 21 | 21 | 23 | 26 | 22 | 24 | 46 | 44 | 31 | 34 | 34 | 38 | 42 | 46 | 37 | 43 | 42 | 60 | 54 | 49 | 46 | 37 | 53 | 40 | 48 | 40 | 36 | 40 | 34 | 36 | 40 | 57 | 50 | 26 | 26 | 25 | - | 25 | 25 | - | - | - | - | - | 17 | 14 | 10 | 15 | 19 | 21 | - |
Inventory |
Loading...
|
M | 1 | 1 | 1 | 2 | 2 | 3 | 5 | 4 | 2 | 1 | 2 | 2 | 2 | 3 | 4 | 3 | 2 | 2 | 3 | 5 | 4 | 4 | 9 | 3 | 14 | 14 | 11 | 9 | 8 | 4 | 8 | 8 | 2 | 3 | 4 | 2 | 2 | 3 | 6 | 5 | 4 | 5 | 12 | 8 | 10 | 10 | 9 | 10 | 11 | 15 | 19 | 9 | 10 | 7 | 13 | 15 | 11 | 33 | 13 | 11 | 7 | 5 | 12 | 5 | 5 | 12 | 10 | 6 | 7 | 7 | 4 | - | 4 | 4 | - | - | - | - | - | 4 | 3 | 2 | 2 | 2 | 3 | - |
Other Current Assets |
Loading...
|
M | 9 | 9 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 2 | 2 | 2 | - | 2 | 2 | 1 | - | 1 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 5 | 5 | 4 | 6 | 1 | 1 | 2 | 1 | 3 | 3 | 2 | - | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 5 | 6 | 3 | 7 | 4 | - | - | - | 4 | 3 | 7 | - | 7 | - | 2 | - | - | - | - | - | - | 2 | 3 | 4 | 3 | 4 | 4 | - |
Current Assets |
Loading...
|
M | 123 | 140 | 136 | 149 | 155 | 168 | 188 | 185 | 188 | 192 | 192 | 178 | 153 | 144 | 46 | 47 | 40 | 40 | 47 | 36 | 41 | 41 | 38 | 26 | 42 | 42 | 35 | 25 | 29 | 25 | 37 | 29 | 23 | 26 | 33 | 31 | 31 | 34 | 35 | 29 | 31 | 52 | 63 | 43 | 52 | 52 | 55 | 62 | 65 | 58 | 68 | 55 | 74 | 67 | 67 | 67 | 54 | 96 | 61 | 69 | 53 | 52 | 60 | 45 | 52 | 60 | 71 | 59 | 40 | 40 | 36 | - | 31 | 31 | - | - | - | - | - | 23 | 21 | 17 | 20 | 25 | 28 | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 10 | 10 | 11 | 11 | 12 | 13 | 14 | 15 | 16 | 16 | 15 | 26 | 25 | 24 | 24 | 22 | 22 | - | 22 | 21 | 17 | - | 17 | 17 | 16 | - | 16 | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 18 | 18 | 18 | 19 | 19 | 20 | 14 | 15 | 3 | 4 | 4 | - | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 8 | - | - | - | 8 | 8 | 9 | - | 9 | - | 9 | - | - | - | - | - | - | 14 | 9 | 10 | 10 | 14 | 10 | - |
Goodwill |
Loading...
|
M | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 17 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 41 | 40 | 39 | 38 | 34 | 37 | 27 | 24 | 22 | 19 | 17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 6 | 6 | 7 | 8 | 8 | 8 | 9 | 10 | 10 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 58 | 58 | 57 | 56 | 52 | 55 | 45 | 42 | 40 | 37 | 34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15 | 16 | 17 | 17 | 18 | 18 | 19 | 19 | 20 | 21 | 21 | 22 | 23 | 23 | 23 | 24 | 25 | 25 | 26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | - | 112 | 118 | 117 | 150 | 133 | 136 | 143 | 138 | 134 | 97 | 100 | -169 | -167 | -158 | -156 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 1 | 1 | - | - | - | - | - | -4 | 4 | 6 | 5 | 6 | 4 | - |
Total Long-Term Assets |
Loading...
|
M | 72 | 70 | 69 | 68 | 65 | 69 | 59 | 57 | 56 | 54 | 50 | 42 | 41 | 40 | 40 | 38 | 37 | 37 | 38 | 37 | 33 | - | 33 | 33 | 32 | - | 32 | 32 | 31 | 32 | 32 | 32 | 33 | 34 | 38 | 38 | 39 | 39 | 41 | 43 | 36 | 36 | 32 | 28 | 27 | 27 | 29 | 30 | 31 | 32 | 33 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 11 | 10 | 8 | 8 | 7 | 8 | 8 | 8 | 8 | 9 | - | 9 | - | 11 | 11 | - | - | - | - | - | 10 | 16 | 18 | 18 | 20 | 18 | 723 |
Total Assets |
Loading...
|
M | 195 | 210 | 205 | 217 | 221 | 237 | 247 | 242 | 244 | 246 | 243 | 220 | 194 | 184 | 86 | 85 | 78 | 78 | 84 | 73 | 74 | 74 | 71 | 59 | 74 | 74 | 67 | 57 | 60 | 57 | 69 | 61 | 57 | 60 | 71 | 69 | 70 | 74 | 77 | 72 | 67 | 89 | 95 | 71 | 79 | 79 | 84 | 92 | 96 | 90 | 101 | 62 | 82 | 75 | 75 | 75 | 62 | 105 | 70 | 79 | 63 | 60 | 67 | 52 | 60 | 67 | 79 | 67 | 48 | 48 | 45 | - | 42 | 42 | - | - | - | - | - | 34 | 37 | 35 | 38 | 45 | 47 | 723 |
Accounts Payable |
Loading...
|
M | 2 | 8 | 3 | 12 | 12 | 13 | 16 | 16 | 44 | 9 | 43 | 29 | 39 | 15 | 28 | 32 | 14 | 14 | 34 | 20 | 31 | - | 27 | 11 | 33 | - | 28 | 10 | 21 | 23 | 34 | 23 | 17 | 17 | 21 | 21 | 23 | 22 | 27 | 20 | 21 | 29 | 42 | 23 | 23 | - | 28 | 26 | 26 | 22 | 34 | 20 | 41 | 29 | 32 | 38 | 26 | 68 | 35 | 40 | 34 | 40 | 49 | - | - | - | 52 | 46 | 35 | - | 33 | 27 | 19 | - | 21 | 16 | 22 | 13 | 8 | - | - | - | - | - | 12 | - |
Short-Term Debt |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 18 | 18 | 1 | - | 1 | 1 | 1 | - | 1 | 1 | 1 | - | 1 | 1 | 1 | 4 | 4 | 6 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 5 | 7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | 1 | - | 1 | 1 | - | - | 1 | - | - | - | - | - | - | - | - | 2,025 |
Current Revenue (Deferred) |
Loading...
|
M | 6 | 7 | 6 | 6 | 7 | 6 | 7 | 5 | 7 | 6 | 7 | 6 | 7 | 6 | 6 | 7 | 6 | - | 5 | 4 | 5 | - | 4 | 4 | 10 | - | 10 | 3 | 4 | 5 | 3 | 3 | 3 | 3 | 4 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 6 | - | 4 | 3 | 4 | 4 | 6 | 3 | 4 | 4 | 4 | 2 | 4 | 9 | 6 | 6 | 4 | 9 | 6 | - | - | - | 6 | 4 | 8 | - | 7 | 4 | 4 | - | 8 | 10 | 9 | 8 | 6 | - | - | - | - | 3 | 9 | - |
Other Current Liabilities |
Loading...
|
M | 20 | 22 | 19 | 18 | 18 | 23 | 32 | 31 | 46 | 33 | 2 | 2 | 3 | 17 | 5 | 3 | 16 | 8 | 3 | 15 | 2 | - | 2 | 11 | 2 | - | 2 | 16 | 3 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 3 | 2 | 3 | 9 | 6 | - | 11 | 9 | 15 | 11 | 10 | 9 | 11 | 11 | 13 | 9 | 9 | 5 | 4 | 4 | 3 | 4 | 5 | - | - | - | 12 | 11 | 8 | - | 9 | 9 | 9 | - | 9 | 10 | 10 | 10 | 9 | - | - | - | - | - | 16 | 48,916 |
Current Liabilities |
Loading...
|
M | 30 | 39 | 30 | 38 | 39 | 46 | 57 | 54 | 55 | 51 | 54 | 39 | 51 | 39 | 57 | 60 | 37 | 37 | 43 | 40 | 39 | 39 | 34 | 27 | 46 | 46 | 40 | 29 | 29 | 34 | 42 | 33 | 24 | 25 | 30 | 27 | 29 | 30 | 32 | 28 | 28 | 35 | 50 | 36 | 37 | 37 | 45 | 40 | 47 | 43 | 57 | 34 | 56 | 46 | 51 | 52 | 40 | 82 | 46 | 51 | 42 | 53 | 60 | 44 | 53 | 60 | 71 | 62 | 52 | 52 | 50 | 40 | 33 | 33 | 39 | 36 | 42 | 31 | 23 | - | - | - | - | 3 | 36 | 50,941 |
Long-Term Debt |
Loading...
|
M | - | - | - | - | - | 7 | - | - | - | - | - | - | - | - | 3 | 3 | 3 | 19 | 19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 0 | 0 | 0 | 0 | 11 | 18 | 12 | 0 | 13 | 1 | 16 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 11 | 11 | 11 | 11 | 12 | 20 | 13 | 13 | 14 | 15 | 17 | 17 | 17 | 18 | 162 | 162 | 177 | 177 | 176 | 170 | 167 | - | 167 | 166 | 164 | - | 166 | 165 | 166 | 153 | 152 | 154 | 157 | 160 | 156 | 156 | 152 | 152 | 154 | 154 | 144 | 153 | 139 | 133 | 139 | 139 | 139 | 152 | 152 | 151 | 147 | 133 | 130 | 135 | 132 | 132 | 131 | 132 | 134 | 138 | 131 | 126 | 128 | 127 | 126 | 128 | 124 | 122 | 123 | - | 120 | 9 | 106 | 106 | 9 | 10 | 100 | 10 | 10 | - | 6 | 7 | 6 | 8 | 18 | 14,886 |
Total Liabilities |
Loading...
|
M | 41 | 51 | 41 | 49 | 51 | 65 | 70 | 68 | 69 | 66 | 71 | 55 | 68 | 57 | 220 | 221 | 214 | 214 | 219 | 211 | 207 | 207 | 201 | 193 | 210 | 210 | 207 | 194 | 195 | 187 | 195 | 188 | 181 | 184 | 185 | 183 | 181 | 182 | 187 | 181 | 172 | 188 | 189 | 169 | 176 | 176 | 184 | 192 | 199 | 194 | 204 | 166 | 187 | 181 | 182 | 184 | 172 | 214 | 179 | 189 | 173 | 179 | 188 | 171 | 179 | 188 | 195 | 184 | 175 | 175 | 170 | 49 | 139 | 139 | 48 | 46 | 142 | 41 | 33 | - | 6 | 7 | 6 | 11 | 47 | 65,827 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 427 | 421 | 413 | 399 | 388 | 377 | 367 | 354 | 342 | 284 | 271 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | -259 | -251 | -240 | -222 | -214 | -202 | -187 | -183 | -177 | -159 | -144 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -16 | -16 | -17 | -16 | -16 | -16 | -16 | -15 | -15 | -15 | - | -14 | -14 | - | - | - | - | - | - | - | - | - | - | -7 | -27 |
Capital Lease Obligations |
Loading...
|
M | 12 | 11 | 12 | 12 | 13 | 13 | 14 | 14 | 15 | 15 | 16 | 16 | 17 | 17 | 17 | 18 | 18 | 18 | 19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 154 | 159 | 164 | 168 | 170 | 172 | 177 | 174 | 175 | 180 | 171 | 165 | 126 | 127 | -143 | -143 | -141 | -141 | -138 | -140 | -135 | - | -131 | -135 | -137 | - | -141 | -138 | -135 | -132 | -128 | -128 | -126 | -125 | -116 | -114 | -112 | -109 | -111 | -110 | -105 | -100 | -94 | -98 | -97 | - | -100 | -101 | -103 | -105 | -104 | -104 | -105 | -106 | -107 | -109 | -109 | -109 | -110 | -111 | -111 | -119 | -121 | - | - | - | -117 | -117 | -127 | - | -125 | 9 | -97 | - | 8 | 8 | 8 | 8 | 8 | - | 31 | 28 | 32 | 34 | 0 | 180,254 |
Shareholders' Equity and Liabilities |
|
M | 195 | 210 | 205 | 217 | 221 | 237 | 247 | 242 | 244 | 246 | 243 | 220 | 194 | 184 | 86 | 85 | 78 | 73 | 84 | 73 | 74 | 72 | 71 | 59 | 74 | 74 | 67 | 57 | 60 | 57 | 69 | 61 | 57 | 60 | 71 | 69 | 70 | 74 | 77 | 72 | 67 | 89 | 95 | 71 | 79 | 79 | 84 | 92 | 96 | 90 | 101 | 62 | 82 | 75 | 75 | 75 | 62 | 105 | 70 | 79 | 63 | 60 | 67 | 52 | 60 | 67 | 79 | 67 | 48 | 48 | 45 | - | 42 | 42 | - | - | - | - | - | 34 | 37 | 35 | 38 | 45 | 47 | 246,081 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 71 | 70 | 70 | 69 | 68 | 67 | 67 | 68 | 68 | 67 | 67 | 67 | 65 | 65 | 39 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 57 | 57 | 57 | 57 | 55 | 25 | 25 | 25 | 25 | 25 | 57 | 57 | 55 | 57 | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity (Tangible) |
|
M | - | - | - | 112 | 118 | 117 | 150 | 133 | 136 | 143 | 138 | 134 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | 110 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | - | 10 | - | - | - | - | - | - | - | - | 21 | 21 | 4 | - | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | 17 | 17 | 16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email