Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 99 | 119 | 127 | 106 | 7 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 99 | 119 | 127 | 106 | 7 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | - | 0 | 0 | - | 0 | - | - |
Receivables |
Loading...
|
M | 30 | 40 | 60 | 31 | 28 | 35 | 25 | 19 | 19 | 23 | 46 | 34 | 37 | 54 | 53 | 40 | 40 | 26 | 25 | - | 17 | - | - |
Inventory |
Loading...
|
M | 1 | 3 | 1 | 3 | 2 | 4 | 14 | 4 | 3 | 3 | 5 | 10 | 15 | 7 | 33 | 12 | 12 | 7 | 4 | - | 4 | - | - |
Other Current Assets |
Loading...
|
M | 9 | 1 | 1 | 1 | 3 | 2 | 1 | 2 | 3 | 6 | 1 | 2 | 3 | 3 | 3 | 4 | - | 7 | 2 | - | 2 | - | - |
Current Assets |
Loading...
|
M | 140 | 168 | 192 | 144 | 40 | 41 | 42 | 25 | 26 | 34 | 52 | 52 | 58 | 67 | 96 | 60 | 60 | 40 | 31 | - | 23 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 10 | 13 | 16 | 24 | 22 | 17 | 16 | 16 | 17 | 19 | 15 | 4 | 5 | 6 | 7 | 8 | - | 9 | 9 | - | 14 | - | - |
Goodwill |
Loading...
|
M | 18 | 18 | 18 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 40 | 37 | 19 | 7 | 6 | - | - | - | 1 | 3 | 6 | 8 | 10 | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 58 | 55 | 37 | 22 | 21 | - | - | - | 16 | 18 | 21 | 23 | 25 | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 117 | 143 | 100 | -162 | -150 | -152 | -147 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | - | -4 | - | - |
Total Long-Term Assets |
Loading...
|
M | 70 | 69 | 54 | 40 | 37 | 33 | 32 | 32 | 34 | 39 | 36 | 27 | 32 | 8 | 9 | 8 | 8 | 9 | 11 | - | 10 | - | - |
Total Assets |
Loading...
|
M | 210 | 237 | 246 | 184 | 78 | 74 | 74 | 57 | 60 | 74 | 89 | 79 | 90 | 75 | 105 | 67 | 67 | 48 | 42 | - | 34 | - | - |
Accounts Payable |
Loading...
|
M | 8 | 13 | 9 | 15 | 14 | 31 | 33 | 23 | 17 | 22 | 29 | 23 | 22 | 29 | 68 | 49 | - | 35 | 19 | 22 | - | 8 | - |
Short-Term Debt |
Loading...
|
M | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 4 | 2 | 3 | 1 | 2 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | 0 | 1,461 |
Current Revenue (Deferred) |
Loading...
|
M | 7 | 6 | 6 | 6 | 6 | 5 | 10 | 5 | 3 | 3 | 3 | 6 | 4 | 4 | 9 | 6 | - | 8 | 4 | 9 | - | 8 | 723 |
Other Current Liabilities |
Loading...
|
M | 22 | 23 | 33 | 17 | 16 | 2 | 2 | 1 | 2 | 2 | 2 | 6 | 11 | 11 | 5 | 5 | - | 8 | 9 | 10 | - | 7 | 48,757 |
Current Liabilities |
Loading...
|
M | 39 | 46 | 51 | 39 | 37 | 39 | 46 | 34 | 25 | 30 | 35 | 37 | 43 | 46 | 82 | 60 | 60 | 52 | 33 | 42 | - | 24 | 50,941 |
Long-Term Debt |
Loading...
|
M | - | 7 | - | - | 19 | 14 | 13 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 0 | 18 | 1 | 2 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 11 | 20 | 15 | 18 | 177 | 167 | 164 | 153 | 160 | 152 | 153 | 139 | 151 | 135 | 132 | 128 | 128 | 123 | 106 | 100 | - | 22 | 14,886 |
Total Liabilities |
Loading...
|
M | 51 | 65 | 66 | 57 | 214 | 207 | 210 | 187 | 184 | 182 | 188 | 176 | 194 | 181 | 214 | 188 | 188 | 175 | 139 | 142 | - | 46 | 65,827 |
Additional Paid-in Capital |
Loading...
|
M | - | 413 | 367 | 271 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | -240 | -187 | -144 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -16 | -15 | -14 | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 11 | 13 | 15 | 17 | 18 | 18 | 19 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 159 | 172 | 180 | 127 | -141 | -135 | -137 | -132 | -125 | -109 | -100 | -97 | -105 | -106 | -109 | -121 | - | -127 | -97 | 8 | - | 7 | 180,254 |
Shareholders' Equity and Liabilities |
|
M | 210 | 237 | 246 | 184 | 78 | 74 | 74 | 57 | 60 | 74 | 89 | 79 | 90 | 75 | 105 | 67 | 67 | 48 | 42 | - | 34 | - | 246,081 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 69 | 68 | 66 | 65 | 49 | 49 | 57 | 44 | 44 | 44 | 44 | 40 | 40 | 38 | 38 | 25 | 25 | 25 | 57 | - | - | - | 42,877 |
Shareholders' Equity (Tangible) |
|
M | - | 117 | 143 | 100 | -162 | -150 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | 10 | - | - | 20 | 15 | 14 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | 1 | - | - | - | - | - | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email