Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -34 | -53 | -43 | 7 | -2 | 2 | -3 | -4 | -14 | -11 | -1 | 9 | 4 | 4 | 2 | 6 | 6 | -30 | -15 | - | - | - | 6,841 |
Depreciation and Amortization |
Loading...
|
M | 9 | 6 | 6 | 5 | 5 | 3 | 2 | 3 | 4 | 4 | 4 | 4 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 5,353 |
Non-Cash Items (Other) |
Loading...
|
M | -1 | 0 | 0 | -9 | 4 | 4 | 4 | 1 | 4 | 5 | 4 | 2 | 3 | 3 | 4 | 7 | 7 | 17 | 6 | -10 | -15 | -6 | -15,989 |
Operating Cash Flow |
Loading...
|
M | 1 | 17 | 7 | -2 | 12 | 6 | -1 | 14 | 3 | 6 | 5 | 16 | 15 | 3 | 5 | 0 | 0 | 1 | 0 | -3 | -4 | -8 | -2,104 |
Capital Expenditures |
Loading...
|
M | -15 | -14 | -13 | -7 | -7 | -4 | -2 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | 0 | 0 | -780 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -13 | -16 | -7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | -13 | -16 | -7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 0 | -1 | -22 | 4 | -1 | 9 | -11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | -11 | -1 | -109 | 0 | - | -2 | - | - | - | -2 | -4 | -2 | 0 | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | 3 | 3 | 4 | 4 | 4 | 4 | 4 | - | 4 | 4 | 4 | 4 | - | 5 | - | 17 | 3 | 6 | 3 | - | 3,384 |
Other Financial Activities |
Loading...
|
M | -4 | 3 | -26 | -29 | 6 | 2 | -4 | 71 | 144 | 167 | -2 | -2 | -2 | -1 | 267 | 196 | 191 | 17 | 4 | 11 | 3 | -9 | -159,345 |
Financing Cash Flow |
Loading...
|
M | -4 | 3 | -26 | -29 | 6 | 2 | -4 | 71 | 144 | 167 | -2 | -2 | -2 | -1 | 267 | 196 | 191 | 17 | 4 | 11 | 3 | -9 | -159,345 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 119 | 127 | 106 | 7 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,751 |
Ending Cash |
Loading...
|
M | 99 | 119 | 127 | 106 | 7 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,045 |
Stock-Based Compensation |
Loading...
|
M | 24 | 65 | 60 | 0 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | -3 | 1 | 1 | 0 | 3 | - | 0 | -11 | - | - | - | 4 |
Issuance/Purchase of Shares |
|
M | 0 | -11 | -1 | -109 | 0 | - | -2 | - | - | - | -2 | -4 | -2 | 0 | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | 0 | 64 | 273 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 101 | 122 | 141 | 105 | 3 | 2 | -4 | -9 | 1 | 4 | 17 | 15 | 15 | 21 | 14 | 0 | 0 | -12 | -2 | - | - | - | - |
Free Cash Flow |
Loading...
|
M | -14 | 3 | -6 | -10 | 5 | 2 | -3 | 13 | 2 | 6 | 4 | 15 | 14 | 2 | 4 | -1 | -1 | 1 | -1 | -4 | -5 | -9 | -2,884 |
StockViz Staff
September 20, 2024
Any question? Send us an email