Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-05-4 | 2015-03-31 | 2015-02-4 | 2014-12-31 | 2014-11-5 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2014-02-5 | 2013-12-31 | 2013-11-6 | 2013-09-30 | 2013-06-30 | 2013-05-8 | 2013-03-31 | 2013-02-6 | 2012-12-31 | 2012-11-7 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2012-02-6 | 2011-12-31 | 2011-11-9 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 74 | 73 | 64 | 84 | 74 | 63 | 56 | 76 | 59 | 60 | 48 | 66 | 58 | 48 | 46 | 59 | 69 | 60 | 59 | 72 | 77 | 78 | 75 | 74 | 65 | 57 | 45 | 54 | 45 | 34 | 36 | 43 | 41 | 45 | 37 | 67 | 67 | 61 | 61 | 73 | 73 | 65 | 74 | 61 | 61 | 63 | 63 | 66 | 76 | 76 | 68 | 68 | 72 | 72 | 69 | 96 | 95 | 95 | 83 | 83 | 81 | 97 | 76 | 75 | 61 | 64 | 61 | 55 | 47 | 72 | 69 | 82 | 73 | 90 | 86 | 82 | 74 | 91 | 86 | 74 | 66 | 73 | 65 | 57 | 50 | 62 | 56 | 55 | 45 | 57 | 49 | 42 | 38 | 53 | 47 | 43 | 37 | 53 | 42 | 44 | 41 | 48 | 48 | 44 | 41 | 49 | 49 | 44 | 35 | 46 | 41 | 40 | 41 | 52 | 49 | 54 | 48 | 54 | 49 | 46 | 41 | 51 | 47 | 42 | 37 | 49 | 43 | 41 | 32 | 41 | 34 | 36 | 30 | 39 | 34 | 34 | 32 | 40 | 35 | 32 | 29 | 39 | 35 | 41 | 38 | 46 | 41 | 38 | 38 | 55 | 47 | 47 | 39 | 49 | 44 | 37 | 32 | 39 | 32 | 33 | 27 | 35 | 35 | 27 | 24 |
Cost of Revenue |
Loading...
|
M | 53 | 52 | 47 | 59 | 55 | 46 | 43 | 52 | 42 | 46 | 34 | 48 | 44 | 39 | 36 | 46 | 52 | 44 | 50 | 56 | 54 | 52 | 51 | 46 | 45 | 38 | 31 | 37 | 32 | 25 | 27 | 31 | 32 | 33 | 29 | 48 | 48 | 42 | 42 | 51 | 51 | 42 | 52 | 44 | 44 | 45 | 45 | 46 | 55 | 55 | 51 | 51 | 50 | 50 | 49 | 68 | 62 | 62 | 53 | 53 | 51 | 61 | 49 | 51 | 41 | 45 | 44 | 40 | 37 | 53 | 50 | 59 | 53 | 61 | 59 | 57 | 50 | 61 | 58 | 50 | 45 | 48 | 44 | 41 | 35 | 44 | 42 | 41 | 34 | 42 | 36 | 32 | 29 | 41 | 37 | 36 | 31 | 41 | 32 | 34 | 32 | 41 | 34 | 32 | 30 | 34 | 36 | 33 | 27 | 34 | 32 | 29 | 30 | 35 | 35 | 40 | 37 | 40 | 36 | 33 | 31 | 36 | 35 | 31 | 29 | 36 | 32 | 31 | 24 | 31 | 25 | - | 25 | 29 | 25 | 27 | 26 | 31 | 28 | 25 | 23 | 30 | 28 | 33 | 30 | 36 | 33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 21 | 21 | 17 | 25 | 19 | 17 | 13 | 24 | 18 | 13 | 13 | 18 | 14 | 9 | 10 | 14 | 17 | 16 | 10 | 16 | 23 | 26 | 24 | 27 | 21 | 18 | 14 | 17 | 13 | 9 | 9 | 11 | 10 | 12 | 8 | 20 | 20 | 19 | 19 | 22 | 22 | 22 | 22 | 17 | 17 | 19 | 19 | 21 | 21 | 21 | 18 | 18 | 22 | 22 | 19 | 28 | 33 | 33 | 30 | 30 | 31 | 36 | 28 | 24 | 20 | 19 | 17 | 15 | 10 | 19 | 19 | 23 | 20 | 29 | 27 | 25 | 24 | 30 | 28 | 24 | 20 | 24 | 21 | 16 | 14 | 18 | 14 | 14 | 12 | 15 | 13 | 11 | 9 | 12 | 10 | 7 | 6 | 12 | 10 | 10 | 9 | 7 | 13 | 12 | 11 | 15 | 13 | 12 | 9 | 12 | 9 | 11 | 11 | 17 | 14 | 14 | 11 | 14 | 13 | 12 | 10 | 15 | 13 | 11 | 8 | 13 | 11 | 10 | 8 | 10 | 9 | 36 | 6 | 10 | 8 | 7 | 7 | 9 | 8 | 7 | 6 | 9 | 7 | 9 | 8 | 10 | 9 | 38 | 38 | 55 | 47 | 47 | 39 | 49 | 44 | 37 | 32 | 39 | 32 | 33 | 27 | 35 | 35 | 27 | 24 |
Operating Expenses |
Loading...
|
M | 17 | 17 | 17 | 17 | 15 | 12 | 15 | 19 | 15 | 17 | 10 | 23 | 13 | 14 | 13 | 15 | 43 | 21 | 16 | 16 | 16 | 19 | 19 | 19 | 15 | 16 | 15 | 14 | 17 | 13 | 13 | 21 | 14 | 15 | 15 | 19 | 19 | 16 | 16 | 17 | 17 | 16 | 18 | 17 | 17 | 17 | 17 | 17 | 19 | 19 | 17 | 17 | 17 | 17 | 17 | 23 | 18 | 18 | 20 | 20 | 16 | 22 | 17 | 19 | 15 | 15 | 15 | 15 | 13 | 14 | 15 | 17 | 16 | 19 | 15 | 17 | 15 | 22 | 16 | 15 | 14 | 15 | 14 | 11 | 10 | 15 | 11 | 11 | 10 | 10 | 10 | 9 | 8 | 8 | 9 | 11 | 8 | 8 | 9 | 9 | 8 | 4 | 10 | 10 | 9 | 9 | 10 | 10 | 9 | 9 | 10 | 10 | 9 | 11 | 10 | 10 | 9 | 10 | 9 | 9 | 8 | 9 | 9 | 8 | 7 | 9 | 8 | 8 | 7 | 7 | 7 | 0 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 4 | 12 | 8 | 7 | 7 | 8 | 0 | 0 | 172 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 123 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 17 | 17 | 17 | 17 | 15 | 16 | 15 | 17 | 14 | 15 | 13 | 17 | 13 | 14 | 15 | 15 | 0 | 16 | 16 | 16 | 17 | 0 | 0 | 18 | 0 | 0 | 0 | 14 | 14 | 13 | 12 | 13 | 0 | 0 | 15 | 16 | 16 | 16 | 16 | 17 | 17 | 16 | 17 | 17 | 17 | 17 | 0 | 16 | 17 | 35 | 17 | 0 | 17 | 0 | 17 | 19 | 18 | 20 | 20 | 0 | 16 | 22 | 17 | 19 | 15 | 15 | 15 | 15 | 13 | 13 | 15 | 17 | 0 | 19 | 15 | 0 | 0 | 19 | 0 | 15 | 14 | 15 | 13 | 11 | 10 | 13 | 11 | 11 | 10 | 10 | 10 | 9 | 8 | 8 | 9 | 9 | 8 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 8 | 10 | 8 | 9 | 7 | 9 | 8 | 8 | 7 | 8 | 8 | 7 | 6 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | - | 0 | 0 | 3 | 0 | 0 | - | 0 | 3 | 3 | 0 | 0 | 0 | - | 0 | - | 3 | 0 | 0 | 0 | 0 | - | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | -9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19 | 19 | -1 | 15 | 16 | 15 | -1 | 3 | 1 | 0 | 6 | 14 | 15 | -3 | 1 | 3 | 0 | 0 | - | 0 | 0 | -2 | 0 | 0 | - | 17 | -2 | -1 | -16 | 0 | 17 | - | 17 | - | 1 | 0 | -2 | 0 | 20 | - | -2 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | 16 | -3 | 0 | 17 | 15 | -1 | 16 | 0 | 0 | -2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -2 | 0 | 2 | 0 | -2 | 0 | 0 | 0 | -5 | 2 | 2 | 2 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -36 | -35 | -47 | -43 | -40 | -34 | -28 | -35 | -27 | -31 | -24 | -31 | -30 | -25 | -23 | -30 | -37 | -27 | -33 | -40 | -38 | -33 | -32 | -28 | -30 | -23 | -18 | -23 | -18 | -12 | -14 | -18 | -18 | -19 | -14 | -32 | -28 | -26 | -26 | -34 | -34 | -27 | -34 | -27 | -27 | -27 | -27 | -30 | -38 | -36 | -33 | -33 | -33 | -33 | -33 | -49 | -45 | -45 | -33 | -33 | -35 | -38 | -21 | -33 | -27 | -30 | -30 | -26 | -25 | -40 | -36 | -42 | -36 | -42 | -44 | -39 | -35 | -42 | -42 | -35 | -32 | -34 | -31 | -30 | -25 | -32 | -31 | -29 | -24 | -32 | -26 | -22 | -21 | -33 | -28 | -27 | -22 | -32 | -23 | -25 | -24 | -38 | -24 | -22 | -21 | -25 | -26 | -23 | -17 | -25 | -22 | -19 | -21 | -24 | -25 | -30 | -28 | -30 | -27 | -24 | -23 | -28 | -25 | -23 | -21 | -27 | -25 | -23 | -17 | -24 | -18 | - | -19 | -22 | -18 | -21 | -19 | -24 | -21 | -19 | -16 | -26 | -16 | -25 | -23 | -29 | -25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 4 | 3 | 0 | 8 | 5 | 5 | -2 | 6 | 3 | -3 | 3 | -5 | 1 | -5 | -3 | -2 | -27 | -5 | -7 | 0 | 7 | 7 | 5 | 8 | 6 | 2 | -1 | 2 | -3 | -4 | -4 | -10 | -5 | -4 | -7 | 0 | 0 | 3 | 3 | 6 | 6 | 6 | 4 | 0 | 0 | 1 | 1 | 4 | 1 | 1 | 0 | 0 | 6 | 6 | 3 | 5 | 15 | 15 | 9 | 9 | 15 | 14 | 11 | 5 | 5 | 4 | 2 | 0 | -3 | 5 | 5 | 6 | 4 | 10 | 12 | 8 | 9 | 8 | 12 | 10 | 7 | 9 | 7 | 5 | 4 | 3 | 3 | 3 | 2 | 5 | 3 | 1 | 1 | 4 | 1 | -4 | -2 | 4 | 0 | 1 | 1 | 2 | 4 | 2 | 2 | 5 | 4 | 2 | -1 | 3 | -1 | 0 | 1 | 6 | 5 | 4 | 3 | 4 | 4 | 3 | 2 | 6 | 3 | 2 | 1 | 4 | 3 | 2 | 1 | 3 | 2 | 36 | -1 | 3 | 2 | 0 | 0 | 2 | 1 | 0 | -1 | 5 | -5 | 1 | 1 | 2 | 1 | 38 | 38 | -117 | 47 | 47 | 39 | -102 | 44 | 37 | 32 | -87 | 32 | 33 | 27 | -88 | 35 | 27 | 24 |
Interest Expense |
Loading...
|
M | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 1 | -1 | 0 | 3 | -1 | -1 | -1 | 2 | 0 | -1 | 0 | 1 | 0 | -2 | -2 | 0 | -29 | -4 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | -1 | -1 | -3 | 0 | 0 | -8 | 0 | -1 | 0 | -3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 1 | 0 | 0 | -1 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | - | 0 | -1 | 0 | 0 | - | 1 | 0 | 0 | 0 | -4 | 0 | 1 | 0 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 4 | 3 | -1 | 10 | 3 | 4 | -3 | 8 | 3 | -3 | 2 | 1 | 0 | -7 | -5 | -2 | -28 | -5 | -8 | -1 | 6 | 6 | 4 | 8 | 5 | 2 | -1 | 2 | -3 | -4 | -4 | -10 | -5 | -4 | -6 | 0 | 0 | 4 | 4 | 6 | 6 | 7 | 4 | -1 | -1 | 1 | 1 | 4 | 2 | 2 | 0 | 0 | 5 | 5 | 2 | 6 | 15 | 15 | 9 | 9 | 15 | 13 | 10 | 5 | 4 | 4 | 2 | -1 | -4 | 6 | 3 | 5 | 4 | 9 | 11 | 7 | 8 | 5 | 12 | 9 | 6 | 9 | 6 | 4 | 4 | 3 | 2 | 2 | 2 | 5 | 3 | 1 | 0 | 3 | 1 | -5 | -3 | 3 | 0 | 1 | 1 | 3 | 7 | 2 | 2 | 5 | 3 | 1 | -1 | 1 | -2 | 0 | 1 | 6 | 4 | 4 | 2 | 4 | 3 | 3 | 2 | 5 | 3 | 2 | 0 | 4 | 2 | 2 | 0 | 3 | 1 | - | -1 | 2 | 1 | 0 | - | 3 | 1 | 0 | -1 | 1 | -6 | 1 | 0 | 3 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 0 | 2 | 1 | 1 | 1 | 2 | -1 | 0 | 1 | 1 | 0 | 14 | 0 | -3 | -1 | 0 | -3 | 1 | -2 | 0 | 1 | 1 | 1 | 2 | 1 | 6 | -5 | 0 | -2 | -1 | -1 | -4 | -4 | -2 | -2 | -1 | -1 | 1 | 1 | 2 | 2 | 3 | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 5 | 5 | 5 | 3 | 3 | 5 | 5 | 6 | 1 | 2 | 2 | 0 | 0 | -1 | 3 | 0 | 2 | 1 | 2 | 3 | 3 | 3 | 2 | 4 | 4 | 2 | 3 | 2 | 2 | 1 | -1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | -2 | -1 | 2 | 1 | 0 | 0 | 2 | 3 | 1 | 1 | 3 | 2 | 1 | -1 | 1 | 0 | 0 | 1 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | -1 | 0 | 1 | 1 | 0 | 15 | 1 | 1 | 0 | -1 | 1 | -2 | 0 | 0 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 4 | 1 | -1 | 9 | 3 | 1 | -2 | 8 | 2 | -4 | 2 | -13 | 0 | -4 | -4 | -2 | -25 | -6 | -6 | -1 | 5 | 4 | 3 | 6 | 4 | -4 | 3 | 1 | -2 | -3 | -3 | -6 | -1 | -2 | -4 | 0 | 0 | 3 | 3 | 4 | 4 | 4 | 2 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | 3 | 3 | 1 | 1 | 9 | 9 | 6 | 6 | 10 | 8 | 5 | 4 | 3 | 2 | 2 | -1 | -2 | 3 | 3 | 3 | 3 | 7 | 8 | 4 | 5 | 3 | 8 | 6 | 4 | 6 | 4 | 3 | 3 | 3 | 1 | 1 | 1 | 3 | 2 | 1 | 0 | 2 | 1 | -3 | -2 | 2 | 0 | 0 | 0 | 0 | 4 | 1 | 1 | 2 | 2 | 1 | -1 | 1 | -2 | 0 | 1 | 4 | 2 | 2 | 1 | 3 | 2 | 2 | 1 | 3 | 2 | 1 | 0 | 3 | 1 | 1 | 0 | 3 | 1 | - | 0 | 2 | 1 | 0 | - | 2 | 0 | 0 | 0 | 1 | -4 | 1 | 0 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -2 | 0 | 0 | 6 | 0 | 0 | 0 | -5 | 0 | -2 | 0 | -9 | 0 | -1 | -1 | 11 | -1 | -2 | -1 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -5 | -4 | -3 | -2 | -1 | 0 | 0 | -3 | -3 | -3 | -2 | -7 | -8 | -4 | -5 | -5 | -8 | -6 | -4 | -6 | -4 | -2 | -2 | -3 | -2 | -1 | -1 | -3 | -2 | 0 | -1 | -2 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -4 | -1 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 9 | 3 | 1 | -2 | 8 | 2 | -4 | 2 | -13 | 0 | -4 | -3 | -2 | -24 | -6 | -6 | -6 | 5 | 5 | 3 | 11 | 5 | -2 | 4 | 8 | -14 | -2 | -2 | -15 | 0 | -1 | -4 | -7 | -7 | 3 | 3 | 4 | 4 | 5 | 2 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | 3 | 3 | 1 | 1 | 9 | 9 | 6 | 6 | 10 | 8 | 5 | 4 | 3 | 2 | 1 | 0 | 0 | 3 | 3 | 3 | 2 | 7 | 8 | 4 | 5 | 5 | 8 | 6 | 4 | 6 | 4 | 2 | 2 | 3 | 2 | 1 | 1 | 3 | 2 | 0 | 1 | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 4 | 1 | 1 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 13,904,000.00 | 13,923,000.00 | 13,527,000.00 | 13,844,000.00 | 13,662,000.00 | 13,699,000.00 | 13,407,000.00 | 13,456,000.00 | 13,457,000.00 | 13,296,000.00 | 13,350,000.00 | 13,270,000.00 | 13,295,000.00 | 13,255,000.00 | 13,197,000.00 | 13,175,000.00 | 13,175,000.00 | 13,164,000.00 | 13,111,000.00 | 13,129,000.00 | 13,146,000.00 | 12,997,000.00 | 11,799,000.00 | 11,415,000.00 | 11,344,000.00 | 11,297,000.00 | 11,259,000.00 | 11,250,000.00 | 11,250,000.00 | 11,242,000.00 | 11,217,000.00 | 11,207,000.00 | 11,207,000.00 | 11,197,000.00 | 11,313,000.00 | 11,270,000.00 | - | 11,279,000.00 | - | 11,284,000.00 | - | 11,276,000.00 | 11,271,000.00 | 11,265,000.00 | - | 11,270,000.00 | - | 11,240,000.00 | 11,311,000.00 | - | 11,243,000.00 | - | 11,434,000.00 | - | 11,446,000.00 | 11,534,000.00 | 11,572,000.00 | - | 11,572,000.00 | - | 11,541,000.00 | 11,541,000.00 | 11,474,000.00 | 11,451,000.00 | 11,100,000.00 | 11,100,000.00 | 11,150,000.00 | 11,185,000.00 | 11,137,000.00 | 11,137,000.00 | 11,041,000.00 | 11,198,000.00 | 11,424,000.00 | 11,378,000.00 | 11,310,000.00 | 11,399,000.00 | 11,632,000.00 | 11,632,000.00 | 11,822,000.00 | 11,812,000.00 | 11,810,000.00 | 11,810,000.00 | 11,846,000.00 | 11,800,000.00 | 11,680,000.00 | 11,684,000.00 | 11,714,000.00 | 11,628,000.00 | 11,552,000.00 | 11,552,000.00 | 11,392,000.00 | 11,332,000.00 | 11,356,000.00 | 11,356,000.00 | 11,224,000.00 | 11,232,000.00 | 11,232,000.00 | 11,232,000.00 | 11,232,000.00 | 11,232,000.00 | 11,232,000.00 | 11,232,000.00 | 11,231,328.00 | 11,232,000.00 | 11,240,000.00 | 11,240,000.00 | 11,244,000.00 | 11,304,000.00 | 11,250,000.00 | 11,250,000.00 | 11,428,571.00 | 12,000,000.00 | 11,428,571.00 | 11,428,571.00 | 11,707,317.00 | 11,506,849.00 | 11,914,894.00 | 11,914,894.00 | 11,176,471.00 | 10,967,742.00 | 10,731,707.00 | 11,000,000.00 | 11,076,923.00 | 11,555,556.00 | 10,000,000.00 | 10,000,000.00 | 11,200,000.00 | 11,428,571.00 | 11,428,571.00 | 11,428,571.00 | 10,588,235.00 | 11,851,852.00 | 10,000,000.00 | 10,000,000.00 | 11,612,903.00 | 10,000,000.00 | 11,162,791.00 | 11,162,791.00 | 13,333,333.00 | 8,000,000.00 | 10,000,000.00 | 10,000,000.00 | 11,386,861.00 | 10,909,091.00 | 10,000,000.00 | 10,000,000.00 | 12,500,000.00 | 11,436,000.00 | 11,444,000.00 | 11,444,000.00 | 11,896,000.00 | 11,896,000.00 | 11,896,000.00 | 11,896,000.00 | 12,220,000.00 | 12,660,000.00 | 12,736,000.00 | 12,736,000.00 | 12,736,000.00 | 12,736,000.00 | 12,832,000.00 | 12,832,000.00 | 12,832,000.00 | 12,872,000.00 | 12,872,000.00 |
EBITDA |
Loading...
|
M | 6 | 6 | 2 | 13 | 7 | 7 | 0 | 8 | 6 | 1 | 5 | 3 | 4 | -3 | -1 | 2 | 3 | 2 | -4 | 2 | 9 | 9 | 7 | 9 | 8 | 4 | 2 | 4 | 1 | -1 | -1 | 0 | -2 | -1 | -4 | 6 | - | 6 | - | 8 | - | 9 | 6 | 2 | - | 4 | - | 8 | 7 | - | 3 | - | 8 | - | 5 | 12 | 18 | - | 12 | - | 17 | 17 | 13 | 7 | 8 | 7 | 4 | 2 | -1 | 9 | 7 | 8 | 5 | 13 | 14 | 10 | 11 | 16 | 14 | 12 | 8 | 11 | 9 | 6 | 6 | 9 | 4 | 4 | 3 | 7 | 5 | 3 | 2 | 5 | 3 | 1 | -1 | 6 | 1 | 3 | 2 | 8 | 1 | 4 | 4 | 7 | 5 | 3 | 1 | 6 | 1 | 2 | 3 | 6 | 6 | 4 | 4 | 5 | 5 | 5 | 2 | 7 | 5 | 3 | 2 | 6 | 4 | 3 | 2 | 4 | 3 | 36 | 0 | 6 | 3 | 1 | 1 | 3 | 2 | 1 | 0 | 10 | -3 | 2 | 2 | 3 | 2 | 38 | 38 | -117 | 47 | 47 | 39 | -102 | 44 | 37 | 32 | -87 | 32 | 33 | 27 | -88 | 35 | 27 | 24 |
Depreciation and Amortization |
Loading...
|
M | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | - | 2 | - | 3 | - | 3 | 3 | 3 | - | 3 | - | 3 | 3 | - | 3 | - | 3 | - | 3 | 3 | 3 | - | 3 | - | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | - | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 4 | 3 | 0 | 11 | 5 | 5 | -2 | 6 | 3 | -1 | 3 | 0 | 1 | -6 | -4 | -1 | 0 | -1 | -7 | 0 | 7 | 6 | 5 | 8 | 6 | 3 | 0 | 2 | 0 | -3 | -3 | -2 | -5 | -3 | -6 | 3 | 0 | 4 | 3 | 6 | 6 | 7 | 4 | 0 | 0 | 1 | 1 | 5 | 4 | 1 | 0 | 0 | 6 | 6 | 3 | 9 | 15 | 15 | 9 | 9 | 15 | 14 | 11 | 5 | 5 | 5 | 2 | 0 | -3 | 7 | 5 | 6 | 3 | 10 | 12 | 8 | 9 | 14 | 12 | 10 | 7 | 10 | 8 | 4 | 4 | 7 | 3 | 3 | 2 | 5 | 3 | 1 | 0 | 4 | 1 | 0 | -2 | 4 | 0 | 1 | 0 | 6 | -1 | 2 | 2 | 5 | 3 | 2 | -1 | 4 | -1 | 0 | 1 | 5 | 5 | 3 | 2 | 3 | 4 | 3 | 1 | 5 | 3 | 2 | 1 | 4 | 3 | 2 | 1 | 3 | 2 | - | -1 | 4 | 1 | 0 | 0 | 1 | 1 | 0 | -1 | 9 | -5 | 0 | 1 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 9.26 | 64.00 | -87.08 | 14.19 | 16.62 | 68.32 | 26.27 | 0.83 | 24.58 | -19.88 | 16.17 | 954.53 | 64.38 | 38.12 | 19.09 | 21.46 | 11.10 | -19.17 | 20.45 | 8.19 | 23.92 | 26.24 | 23.40 | 28.48 | 20.72 | 316.00 | 371.75 | 28.92 | 48.68 | 29.34 | 28.26 | 43.96 | 81.63 | 41.26 | 34.06 | 590.72 | 544.33 | 18.83 | 20.06 | 32.00 | 32.23 | 38.96 | 34.47 | 34.31 | 24.60 | 54.90 | 58.73 | 64.44 | 89.24 | 98.26 | 2,000.00 | 2,465.63 | 34.68 | 35.80 | 45.58 | 81.14 | 36.44 | 36.75 | 36.47 | 36.57 | 35.31 | 41.40 | 55.05 | 11.53 | 36.59 | 54.39 | 13.99 | 37.08 | 37.68 | 46.87 | 11.83 | 35.48 | 34.02 | 24.22 | 25.39 | 39.19 | 38.45 | 45.45 | 34.73 | 38.48 | 38.98 | 33.67 | 38.82 | 39.96 | 36.70 | -24.60 | 48.82 | 47.11 | 43.71 | 46.30 | 43.98 | 54.74 | 60.69 | 43.43 | 55.96 | 33.43 | 33.70 | 54.37 | 107.52 | 46.79 | 42.72 | 90.22 | 41.73 | 45.95 | 44.55 | 54.55 | 48.03 | 41.67 | 35.71 | 54.55 | 10.00 | -50.00 | 45.45 | 42.62 | 42.86 | 41.67 | 39.13 | 32.56 | 42.42 | 41.38 | 47.62 | 37.74 | 40.00 | 40.91 | 50.00 | 25.00 | 39.13 | 39.13 | 33.33 | -3.57 | 35.71 | - | 60.00 | 33.33 | 35.71 | 33.33 | - | 38.46 | 77.78 | 66.67 | 81.82 | 57.14 | 32.76 | 33.33 | 33.33 | 38.46 | 37.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | 0 | - | 0 | 0 | 0 | - | 0 | - | 0 | 0 | - | 0 | - | 0 | - | 0 | 0 | 0 | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 28.24 | 28.30 | 26.18 | 29.49 | 26.11 | 26.87 | 23.78 | 31.84 | 29.84 | 22.51 | 28.15 | 27.66 | 24.22 | 19.58 | 22.27 | 23.26 | 24.11 | 26.39 | 16.25 | 22.71 | 29.86 | 33.40 | 32.11 | 37.26 | 31.71 | 32.06 | 30.83 | 31.38 | 29.49 | 26.58 | 25.60 | 26.22 | 23.21 | 25.89 | 21.91 | 29.01 | 29.01 | 31.19 | 31.19 | 30.41 | 30.41 | 34.54 | 29.25 | 27.36 | 27.23 | 29.34 | 29.34 | 31.11 | 27.16 | 27.16 | 25.90 | 25.90 | 30.85 | 30.85 | 28.22 | 29.39 | 34.62 | 34.62 | 35.64 | 35.64 | 37.83 | 37.10 | 36.33 | 31.61 | 32.61 | 30.21 | 27.07 | 26.79 | 20.71 | 26.74 | 27.64 | 28.13 | 27.62 | 32.15 | 31.02 | 30.95 | 32.40 | 33.07 | 32.62 | 32.85 | 30.88 | 33.17 | 32.10 | 28.09 | 29.05 | 28.30 | 24.96 | 25.65 | 25.95 | 26.42 | 26.57 | 25.30 | 23.43 | 22.56 | 22.10 | 15.61 | 16.24 | 22.93 | 22.93 | 22.65 | 21.03 | 14.27 | 28.33 | 27.39 | 27.39 | 30.30 | 27.27 | 26.19 | 24.36 | 25.97 | 22.38 | 26.68 | 26.11 | 32.11 | 29.18 | 25.19 | 23.38 | 26.15 | 26.22 | 27.03 | 24.21 | 28.63 | 26.91 | 25.36 | 22.28 | 26.54 | 24.48 | 24.82 | 24.05 | 24.15 | 25.51 | 100.00 | 18.42 | 25.77 | 24.78 | 20.35 | 20.74 | 22.22 | 22.10 | 21.43 | 20.96 | 23.32 | 19.60 | 20.58 | 20.84 | 21.21 | 21.26 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 5.04 | 4.71 | -0.37 | 9.80 | 6.24 | 7.93 | -3.65 | 7.46 | 5.15 | -5.04 | 6.80 | -7.61 | 0.89 | -9.51 | -6.83 | -2.59 | -39.24 | -8.31 | -11.52 | -0.06 | 9.00 | 8.64 | 6.46 | 11.34 | 8.46 | 3.58 | -2.20 | 4.44 | -7.48 | -13.15 | -9.93 | -22.89 | -11.41 | -7.93 | -17.53 | 0.11 | 0.11 | 5.48 | 5.48 | 7.70 | 7.70 | 9.99 | 5.18 | -0.43 | -0.56 | 2.15 | 2.15 | 6.11 | 1.85 | 1.85 | 0.39 | 0.39 | 7.66 | 7.66 | 4.06 | 5.45 | 16.03 | 16.03 | 11.41 | 11.41 | 18.27 | 13.99 | 14.03 | 6.81 | 8.54 | 6.65 | 3.20 | -0.20 | -6.44 | 7.57 | 6.69 | 7.29 | 5.17 | 11.19 | 13.58 | 9.73 | 12.44 | 9.03 | 14.20 | 13.28 | 10.13 | 12.74 | 10.37 | 7.95 | 8.59 | 4.49 | 5.06 | 5.07 | 4.99 | 8.90 | 6.99 | 3.41 | 1.42 | 6.63 | 2.93 | -10.13 | -6.54 | 7.23 | 1.17 | 2.87 | 1.72 | 5.03 | 7.35 | 5.47 | 5.36 | 11.04 | 7.19 | 4.06 | -2.27 | 5.84 | -2.92 | 0.75 | 3.20 | 10.64 | 9.39 | 6.48 | 5.22 | 7.18 | 7.93 | 7.25 | 3.67 | 11.18 | 7.20 | 5.50 | 2.17 | 8.64 | 6.53 | 5.60 | 1.58 | 6.83 | 4.69 | 100.00 | -1.64 | 8.67 | 4.48 | 0.29 | 0.62 | 4.80 | 2.83 | 0.31 | -3.09 | 13.99 | -15.06 | 1.94 | 1.85 | 5.19 | 2.42 | 100.00 | 100.00 | -213.87 | 100.00 | 100.00 | 100.00 | -207.35 | 100.00 | 100.00 | 100.00 | -226.17 | 100.00 | 100.00 | 100.00 | -252.59 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | - | 10.24 | 4.41 | 0.98 | -3.63 | 10.24 | 3.76 | -6.41 | 4.02 | -19.18 | 0.16 | -7.76 | -7.42 | -2.96 | -34.44 | -10.02 | -10.64 | -8.79 | 6.51 | 5.83 | 4.46 | 15.16 | 7.32 | -4.21 | 8.58 | 15.66 | -31.61 | -6.42 | -5.65 | -34.73 | -0.70 | -3.34 | -9.59 | -9.81 | -9.81 | 5.72 | 5.72 | 5.86 | 5.86 | 6.99 | 3.16 | -0.78 | -0.78 | 0.82 | 0.82 | 1.92 | 0.04 | 0.04 | -1.11 | -1.11 | 4.65 | 4.65 | 1.82 | 1.33 | 9.84 | 9.84 | 7.06 | 7.06 | 11.78 | 7.80 | 5.95 | 5.37 | 4.33 | 3.17 | 2.38 | 0.00 | 0.00 | 3.82 | 4.11 | 4.21 | 3.39 | 7.76 | 9.24 | 5.14 | 6.94 | 5.51 | 8.69 | 7.64 | 5.58 | 7.80 | 5.86 | 4.36 | 5.01 | 5.07 | 2.80 | 2.03 | 2.37 | 5.02 | 3.85 | 0.80 | 1.49 | 3.66 | 1.08 | 0.00 | 0.00 | 2.65 | -1.01 | 0.96 | 0.67 | 0.57 | 8.47 | 2.18 | 2.19 | 4.60 | 3.49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 8.38 | 7.66 | 3.55 | 15.62 | 8.84 | 10.30 | 0.18 | 10.40 | 10.39 | 1.83 | 11.49 | 5.05 | 7.23 | -7.11 | -2.45 | 2.86 | 4.80 | 3.81 | -7.55 | 3.18 | 11.72 | 10.94 | 9.41 | 12.58 | 11.70 | 7.80 | 3.71 | 7.09 | 2.91 | -4.13 | -4.17 | 0.40 | -5.86 | -2.39 | -11.16 | 8.73 | - | 10.41 | - | 11.48 | - | 14.47 | 8.78 | 3.98 | - | 6.44 | - | 11.72 | 9.18 | - | 4.51 | - | 11.44 | - | 7.89 | 12.12 | 18.74 | - | 14.71 | - | 21.43 | 17.35 | 16.87 | 9.93 | 12.25 | 11.40 | 7.24 | 4.33 | -1.65 | 12.92 | 10.37 | 9.94 | 7.34 | 13.90 | 15.98 | 12.15 | 14.82 | 17.65 | 16.10 | 15.54 | 12.20 | 15.69 | 14.09 | 10.33 | 11.13 | 13.78 | 7.85 | 7.81 | 7.62 | 11.64 | 9.92 | 6.83 | 4.45 | 10.00 | 5.66 | 2.59 | -2.95 | 10.90 | 3.18 | 6.14 | 4.37 | 15.80 | 2.15 | 8.98 | 8.76 | 14.80 | 9.97 | 7.22 | 2.27 | 12.34 | 2.43 | 4.49 | 6.40 | 11.80 | 12.45 | 7.96 | 7.72 | 8.66 | 10.57 | 9.89 | 4.40 | 12.75 | 10.17 | 8.13 | 5.43 | 12.14 | 9.09 | 7.30 | 5.38 | 9.27 | 8.21 | 100.00 | 0.99 | 14.29 | 7.76 | 2.91 | 4.33 | 6.82 | 6.52 | 3.11 | 0.34 | 26.42 | -9.09 | 3.63 | 5.28 | 7.36 | 5.07 | 100.00 | 100.00 | -213.87 | 100.00 | 100.00 | 100.00 | -207.35 | 100.00 | 100.00 | 100.00 | -226.17 | 100.00 | 100.00 | 100.00 | -252.59 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 5.04 | 4.19 | -0.37 | 12.73 | 6.24 | 7.93 | -3.65 | 7.46 | 5.15 | -2.28 | 6.16 | 0.71 | 2.30 | -12.81 | -8.43 | -2.21 | 0.44 | -1.23 | -12.48 | -0.08 | 8.54 | 8.17 | 6.27 | 10.47 | 9.18 | 4.93 | 0.06 | 4.02 | -0.83 | -9.37 | -9.52 | -4.78 | -11.20 | -7.30 | -17.10 | 4.98 | 0.11 | 6.36 | 5.48 | 7.89 | 7.70 | 10.52 | 5.09 | -0.54 | -0.56 | 2.34 | 2.15 | 7.80 | 5.47 | 1.85 | 0.58 | 0.39 | 7.69 | 7.66 | 4.06 | 9.27 | 15.91 | 16.11 | 11.41 | 11.23 | 18.27 | 14.35 | 13.78 | 6.81 | 8.54 | 7.55 | 3.20 | -0.20 | -6.70 | 9.50 | 6.69 | 7.05 | 4.04 | 11.18 | 13.81 | 9.95 | 12.43 | 15.40 | 13.97 | 12.95 | 10.01 | 13.27 | 11.96 | 7.86 | 8.48 | 10.98 | 5.38 | 5.41 | 4.90 | 9.12 | 6.90 | 3.46 | 0.88 | 7.21 | 2.65 | -0.73 | -6.65 | 8.10 | -0.23 | 2.91 | 0.97 | 12.47 | -1.24 | 5.34 | 4.93 | 10.99 | 6.09 | 3.84 | -2.55 | 8.44 | -2.19 | 1.00 | 2.96 | 8.90 | 9.39 | 5.56 | 5.01 | 5.52 | 8.13 | 7.03 | 1.22 | 10.00 | 7.20 | 5.02 | 2.45 | 8.64 | 6.76 | 5.11 | 1.58 | 6.34 | 4.69 | - | -2.63 | 10.71 | 4.18 | -0.87 | 0.62 | 3.03 | 2.55 | -0.93 | -4.12 | 23.58 | -14.77 | 0.73 | 1.85 | 3.90 | 2.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 5.80 | 3.56 | -0.99 | 12.09 | 4.47 | 5.75 | -4.68 | 10.44 | 5.17 | -5.22 | 4.95 | 2.24 | 0.81 | -14.28 | -10.55 | -3.51 | -41.26 | -9.11 | -13.34 | -1.16 | 7.79 | 7.08 | 5.07 | 11.29 | 8.37 | 3.32 | -2.78 | 3.08 | -7.47 | -12.16 | -10.39 | -23.09 | -12.23 | -8.69 | -17.35 | -0.14 | -0.14 | 6.16 | 6.16 | 7.69 | 7.69 | 10.27 | 4.94 | -0.90 | -1.04 | 1.99 | 1.99 | 5.77 | 2.12 | 2.12 | 0.05 | 0.05 | 7.24 | 7.24 | 3.43 | 6.01 | 15.55 | 15.55 | 11.13 | 11.13 | 18.31 | 13.44 | 13.21 | 6.11 | 6.93 | 6.99 | 2.86 | -1.47 | -7.88 | 7.75 | 4.41 | 6.65 | 5.47 | 10.14 | 12.47 | 8.50 | 11.44 | 5.57 | 13.41 | 12.51 | 9.27 | 11.83 | 9.67 | 7.33 | 8.06 | 4.41 | 4.20 | 4.20 | 4.61 | 9.11 | 6.52 | 2.69 | 1.22 | 6.49 | 2.47 | -10.74 | -7.27 | 6.37 | 1.17 | 1.81 | 1.27 | 5.78 | 14.53 | 4.03 | 3.95 | 10.13 | 6.71 | 2.71 | -3.97 | 2.38 | -4.87 | -0.50 | 2.71 | 11.80 | 8.57 | 6.67 | 4.80 | 7.92 | 6.71 | 6.37 | 5.13 | 10.39 | 6.36 | 5.26 | 1.09 | 7.41 | 5.36 | 5.60 | 0.95 | 6.83 | 4.11 | - | -1.64 | 6.12 | 4.18 | 0.87 | - | 6.57 | 2.55 | 0.93 | -3.78 | 3.63 | -16.48 | 2.18 | 0.79 | 5.63 | 1.93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email