Income Statement | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 15 | 15 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Cost of Revenue |
Loading...
|
M | 9 | 11 | 0 | 11 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 6 | 4 | 0 | 2 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
Loading...
|
M | 1 | 3 | 1 | 1 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 1 | 3 | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -8 | -8 | 1 | -10 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 4 | 1 | -1 | 2 | -2 | -2 | -1 | -1 | -1 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 0 | 0 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | - |
Non-operating Income/Expense |
Loading...
|
M | -1 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
EBT |
Loading...
|
M | 3 | 2 | -2 | 1 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | -2 | -2 | 1 |
Income Tax Provision |
Loading...
|
M | 0 | -1 | 1 | 0 | 0 | -1 | 1 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | 4 | 3 | -2 | 1 | -2 | -2 | -2 | -1 | -2 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | -1 | -2 | -1 | -2 | -2 | -2 | 1 |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | -1 | 1 | -2 | -2 | -2 | -1 | -2 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 120,575,341.00 | 109,864,784.00 | 100,007,139.00 | 99,803,729.00 | 99,126,202.00 | 97,200,448.00 | 96,066,538.00 | 93,986,996.00 | 92,222,450.00 | 85,524,529.00 | 81,339,513.00 | 81,339,513.00 | 71,835,238.00 | 71,835,238.00 | 71,835,238.00 | 71,835,238.00 | 61,046,848.00 | 69,601,904.00 | 69,601,904.00 | 71,835,238.00 | 69,601,904.00 | 69,601,904.00 | 15,022,251.00 |
EBITDA |
Loading...
|
M | 4 | 1 | -1 | 2 | -2 | -2 | -1 | -1 | -1 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 0 | 1 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | 0 |
EBIT |
Loading...
|
M | 4 | 1 | -1 | 2 | -2 | -2 | -1 | -1 | -2 | -3 | -3 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | - | - | - | - | 1 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -5.77 | -49.15 | -39.62 | 32.56 | 9.38 | 27.23 | -39.62 | 64.39 | -31.60 | 63.47 | 34.27 | 60.07 | 98.56 | -125.72 | -6.09 | 161.65 | -11.04 | -43.22 | -71.20 | -32.40 | 8.35 | 21.86 | 6.78 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 37.60 | 27.84 | - | 17.73 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | 29.02 | 7.83 | - | 10.93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | 4.83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 29.07 | 8.44 | - | 11.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | 29.02 | 7.83 | - | 10.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 21.94 | 15.28 | - | 7.16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email