Cash Flow Statement | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 4 | 2 | -2 | 1 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | -2 | -2 | 1 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Cash Items (Other) |
Loading...
|
M | 78 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 |
Operating Cash Flow |
Loading...
|
M | -75 | -16 | -7 | -1 | -3 | -1 | -7 | -9 | -30 | -29 | -1 | -13 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | -3 | -1 | -1 | -1 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | -10 | -6 | 0 | 0 | 2 | 0 | 6 | 0 | 6 | 6 | 6 | 6 | - | 0 | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 1 | 2 | 2 | -6 | 0 | 0 | 2 | -15 | 21 | 0 | 6 | 4 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 1 | -8 | 34 |
Financing Cash Flow |
Loading...
|
M | 1 | 2 | 2 | -6 | 0 | 0 | 2 | -15 | 21 | 0 | 6 | 4 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 1 | -8 | 34 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 62 | 4 | 4 | 10 | 5 | 4 | 4 | 7 | 21 | 26 | 7 | 11 | 11 | - | 12 | 14 | 0 | - | 2 | 3 | 2 | 10 | - |
Ending Cash |
Loading...
|
M | 3 | 62 | 4 | 14 | 10 | 5 | 4 | 4 | 7 | 21 | 26 | 7 | 11 | 0 | 0 | 12 | 14 | -2 | -2 | 2 | 3 | 2 | 10 |
Stock-Based Compensation |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 0 | 42 | 0 | 0 | 7 | 4 | 4 | 29 | 5 | 24 | 26 | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 194 | 187 | 118 | 128 | 131 | 125 | 118 | 134 | 115 | 104 | 73 | 50 | 42 | 38 | 42 | 43 | 39 | 13 | 12 | 16 | - | - | - |
Free Cash Flow |
Loading...
|
M | -75 | -16 | -7 | -3 | -3 | -1 | -7 | -11 | -30 | -29 | -13 | -13 | 0 | 0 | 0 | 0 | -5 | 1 | -2 | -1 | 0 | 0 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email