Cash Flow Statement | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 5 | 0 | -6 | -6 | -9 | -8 | -7 | -6 | -6 | -4 | -3 | -2 | -1 | -2 | -3 | -3 | -4 | -4 | -5 | -4 | -2 | -1 | 1 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Cash Items (Other) |
Loading...
|
M | 77 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 0 | -1 |
Operating Cash Flow |
Loading...
|
M | -99 | -27 | -11 | -11 | -19 | -46 | -75 | -69 | -73 | -43 | -14 | -14 | -1 | -2 | -2 | -2 | -3 | -2 | -2 | -1 | -1 | 0 | 0 |
Capital Expenditures |
Loading...
|
M | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -14 | -12 | -12 | -12 | 0 | 0 | -3 | -4 | -6 | -6 | -3 | -2 | -1 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -16 | -16 | -16 | -4 | 2 | 9 | 8 | 12 | 19 | 18 | 24 | 18 | 12 | 6 | 0 | 0 | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -1 | -3 | -5 | -5 | -14 | 8 | 8 | 12 | 31 | 10 | 10 | 4 | 0 | 0 | -2 | -3 | -3 | -2 | -8 | 27 | 27 | 26 | 34 |
Financing Cash Flow |
Loading...
|
M | -1 | -3 | -5 | -5 | -14 | 8 | 8 | 12 | 31 | 10 | 10 | 4 | 0 | 0 | -2 | -3 | -3 | -2 | -8 | 27 | 27 | 26 | 34 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 62 | 4 | 4 | 10 | 5 | 4 | 4 | 7 | 21 | 26 | 7 | 11 | 11 | - | 12 | 14 | 0 | - | 2 | 3 | 2 | 10 | - |
Ending Cash |
Loading...
|
M | 3 | 62 | 4 | 14 | 10 | 5 | 4 | 4 | 7 | 21 | 26 | 7 | 11 | 0 | 0 | 12 | 14 | -2 | -2 | 2 | 3 | 2 | 10 |
Stock-Based Compensation |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 42 | 49 | 10 | 14 | 43 | 42 | 62 | 84 | 55 | 50 | 26 | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 628 | 565 | 503 | 503 | 508 | 491 | 470 | 425 | 342 | 269 | 202 | 172 | 165 | 162 | 137 | 107 | 80 | 41 | 28 | 16 | - | - | - |
Free Cash Flow |
Loading...
|
M | -101 | -29 | -14 | -14 | -21 | -48 | -76 | -83 | -85 | -56 | -27 | -14 | -1 | -5 | -5 | -6 | -7 | -3 | -4 | -2 | -1 | 0 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email