Balance Sheet | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 3 | 62 | 4 | 14 | 10 | 5 | 4 | 4 | 7 | 21 | 26 | 7 | 11 | 11 | 11 | 12 | 14 | 0 | 0 | 2 | - | - | - |
Short-Term Investments |
Loading...
|
M | 8 | 18 | 47 | 38 | 54 | 55 | 47 | 52 | - | 42 | 34 | 30 | 30 | 26 | 30 | 30 | 25 | 24 | 26 | 29 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 11 | 80 | 51 | 53 | 65 | 59 | 51 | 56 | 7 | 63 | 60 | 37 | 41 | 37 | 42 | 42 | 39 | 25 | 26 | 31 | - | - | 2 |
Receivables |
Loading...
|
M | 3 | 4 | 0 | 0 | 1 | 0 | - | - | - | - | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | - | 0 | - | - | - |
Inventory |
Loading...
|
M | 181 | 104 | 83 | 86 | 83 | 83 | 83 | 75 | 68 | 40 | 12 | 12 | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 3 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 41 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 195 | 188 | 134 | 139 | 148 | 142 | 134 | 134 | 115 | 105 | 74 | 51 | 42 | 38 | 43 | 43 | 39 | 27 | 26 | 31 | - | - | 2 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 179 | 175 | 176 | 170 | 162 | 165 | 144 | 140 | 109 | 76 | 68 | 64 | 69 | 70 | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 27 | 27 | 27 | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 53 | 57 | 58 | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 0 | - | -2 | -47 | -45 | 45 | 44 | -44 | -42 | -42 | -42 | 26 | 26 | - | - | - | - | 16 | -15 | 1 | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 47 | 47 | 44 | 47 | 45 | 45 | 44 | 44 | 42 | 42 | 42 | 26 | 26 | 27 | 27 | 27 | 27 | 16 | 15 | 14 | - | - | - |
Total Assets |
Loading...
|
M | 241 | 235 | 178 | 186 | 193 | 187 | 178 | 178 | 157 | 147 | 116 | 76 | 68 | 65 | 69 | 71 | 66 | 43 | 43 | 45 | - | - | - |
Accounts Payable |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | - | - | - |
Short-Term Debt |
Loading...
|
M | 0 | - | 15 | 10 | 16 | 16 | 15 | 0 | - | - | - | - | - | - | - | - | - | 13 | - | 14 | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 0 | - | -1 | -1 | -1 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 0 | - | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | - | 0 | 0 | 0 | - | - | 1 | 13 | 1 | - | - | - |
Current Liabilities |
Loading...
|
M | 1 | 1 | 16 | 10 | 16 | 17 | 16 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 14 | 14 | 15 | - | - | - |
Long-Term Debt |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 13 | 13 | 6 | 6 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Total Liabilities |
Loading...
|
M | 1 | 1 | 16 | 10 | 17 | 17 | 16 | 14 | 13 | 7 | 7 | 1 | 0 | 0 | 0 | 0 | 1 | 14 | 14 | 15 | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | 103 | 73 | 67 | 67 | 67 | 67 | 67 | 35 | - | 30 | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 8 | 18 | 20 | 20 | 28 | 27 | 20 | 24 | 17 | 20 | 8 | 4 | 2 | -2 | 2 | 3 | -2 | -3 | - | 2 | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 240 | 234 | 162 | 175 | 176 | 170 | 162 | 165 | 144 | 140 | 109 | 76 | 68 | 64 | 69 | 70 | 65 | 29 | 27 | 30 | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 241 | 235 | 178 | 186 | 193 | 187 | 178 | 178 | 157 | 147 | 116 | 76 | 68 | 65 | 69 | 71 | 66 | 43 | - | 45 | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 121 | 110 | 100 | 100 | 99 | 97 | 96 | 94 | 92 | 86 | 81 | 81 | 72 | 72 | 72 | 72 | 61 | 70 | 70 | 72 | 70 | 70 | 15 |
Shareholders' Equity (Tangible) |
|
M | - | - | 347 | 343 | 343 | 330 | 318 | 317 | 283 | 270 | 212 | 149 | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | - | 16 | 15 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email