Cash Flow Statement | Trend | Unit | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 | 2018-04-30 | 2017-04-30 | 2016-04-30 | 2015-04-30 | 2014-04-30 | 2013-04-30 | 2012-04-30 | 2011-04-30 | 2010-04-30 | 2009-04-30 | 2008-04-30 | 2007-04-30 | 2006-04-30 | 2005-04-30 | 2004-04-30 | 2003-04-30 | 2002-04-30 | 2001-04-30 | 2000-04-30 | 1999-04-30 | 1998-04-30 | 1997-04-30 | 1996-04-30 | 1995-04-30 | 1994-04-30 | 1993-04-30 | 1992-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -8 | -14 | -12 | -5 | -8 | -14 | -2 | -1 | -4 | -3 | -5 | -3 | -5 | -11 | -3 | 2 | 1 | 3 | 7 | 2 | -16 | -8 | 9 | 8 | 6 | 4 | 4 | 2 | -1 | -1 | 3 | 3 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 10 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -3 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | - | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | -9 | -13 | -9 | -4 | -6 | -7 | 0 | 0 | -3 | -2 | -4 | -1 | -2 | -9 | -4 | 4 | 2 | 6 | 4 | 4 | 3 | 5 | 14 | 9 | 4 | 6 | 5 | 8 | 1 | -1 | -1 | 1 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -2 | -3 | -1 | -2 | -1 | 0 | -1 | -1 | -1 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | 3 | 0 | - | 0 | 0 | 0 | 0 | 1 | 0 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | 3 | 0 | - | 0 | 0 | 0 | 0 | 1 | 0 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | 0 | -1 | 1 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | 17 | 4 | 0 | 8 | 1 | 1 | 3 | 2 | 0 | 0 | - | - | - | - | - | 0 | -2 | - | -1 | -1 | -1 | -3 | -3 | -3 | -6 | - | -1 | - | - | -1 |
Dividends Paid |
Loading...
|
M | - | - | 6 | - | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 1 | 8 | 2 | 0 | 5 | 1 | 0 | 4 | -1 | 2 | 3 | 3 | 1 | -2 | 0 | 0 | 1 | 0 | 0 | -4 | -11 | 10 | -3 | -1 | -2 | -1 | 0 | -1 | 0 | -1 | -1 |
Financing Cash Flow |
Loading...
|
M | 0 | 1 | 8 | 2 | 0 | 5 | 1 | 0 | 4 | -1 | 2 | 3 | 3 | 1 | -2 | 0 | 0 | 1 | 0 | 0 | -4 | -11 | 10 | -3 | -1 | -2 | -1 | 0 | -1 | 0 | -1 | -1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 9 | 14 | 3 | 2 | 8 | 7 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 13 | 18 | 14 | 14 | 9 | 7 | 3 | 4 | 10 | 14 | 8 | 8 | 7 | 9 | 1 | 0 | 3 | 4 | 4 |
Ending Cash |
Loading...
|
M | 8 | 9 | 14 | 3 | 2 | 8 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 13 | 18 | 14 | 14 | 9 | 7 | 3 | 4 | 10 | 14 | 5 | 4 | 3 | 1 | 0 | 1 | 3 | 4 |
Stock-Based Compensation |
Loading...
|
M | 2 | 2 | 4 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | - | - | -2 | 0 | - | - | - | - | - | - | - | - | - | 2 | 0 | - | - |
Issuance/Purchase of Shares |
|
M | - | - | 17 | 4 | 0 | 8 | 1 | 1 | 3 | 2 | 0 | 0 | - | - | - | - | - | 0 | -2 | - | -1 | -1 | -1 | -3 | -3 | -3 | -6 | - | -1 | - | - | -1 |
Capital Stock Change |
Loading...
|
M | 5 | 7 | 15 | 4 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 8 | 9 | 13 | 3 | 3 | 8 | 1 | 2 | 1 | 1 | 3 | 7 | 3 | 9 | 15 | 22 | 21 | 21 | 19 | 13 | 9 | 14 | 21 | 23 | 18 | 15 | 15 | 17 | 14 | 16 | 17 | 14 |
Free Cash Flow |
Loading...
|
M | -9 | -13 | -9 | -4 | -6 | -7 | 0 | -1 | -3 | -2 | -4 | -2 | -4 | -9 | -4 | 3 | 1 | 5 | 3 | 4 | 3 | 5 | 12 | 7 | 3 | 4 | 4 | 8 | 1 | -2 | -2 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email