Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 127 | 41 | 33 | 87 | 63 | 54 | 73 | 83 | 94 | 46 | 70 | 47 | - | 48 | - | - | - |
Short-Term Investments |
Loading...
|
M | - | - | 219 | - | - | - | - | - | - | 491 | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 127 | 41 | 252 | 87 | 63 | 54 | 73 | 83 | 94 | 46 | 70 | 47 | - | 48 | - | - | - |
Receivables |
Loading...
|
M | 12 | 11 | 9 | 8 | 8 | 8 | 7 | 6 | 6 | 6 | 6 | 6 | - | 6 | - | - | - |
Inventory |
Loading...
|
M | -138 | -52 | -42 | -95 | -71 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 138 | 52 | 42 | 95 | 71 | - | 7 | 1,373 | 6 | 6 | 7 | 6 | 6 | - | - | - | - |
Current Assets |
Loading...
|
M | 138 | 52 | 261 | 95 | 71 | 62 | 80 | 89 | 100 | 52 | 76 | 53 | 113 | 53 | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 15 | 16 | 17 | 18 | 19 | 20 | 18 | 19 | 19 | 19 | 20 | 18 | - | 21 | - | - | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | - | 184 | 184 | 182 | 177 | 180 | 192 | 204 | 202 | 142 | 138 | - | - | - | 128 |
Long-Term Investments |
Loading...
|
M | 433 | 404 | 416 | 1,796 | 1,791 | 1,720 | 1,663 | 1,696 | 1,636 | 1,577 | 428 | 396 | - | 334 | - | - | - |
Total Investments |
Loading...
|
M | - | - | 635 | - | - | - | - | - | - | 2,067 | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 55 | 60 | -433 | -457 | -435 | -438 | -446 | -475 | -533 | -544 | -448 | -414 | - | -355 | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 2,355 | 2,291 | 433 | 457 | 435 | 438 | 446 | 475 | 533 | 544 | 448 | 414 | - | 355 | - | - | - |
Total Assets |
Loading...
|
M | 2,493 | 2,343 | 2,245 | 2,226 | 2,164 | 2,086 | 2,037 | 2,016 | 1,967 | 1,854 | 1,755 | 1,667 | - | 1,502 | - | - | - |
Accounts Payable |
Loading...
|
M | 19 | 16 | 27 | 21 | 16 | 14 | 24 | 18 | 12 | 9 | 17 | 13 | 1,404 | 7 | - | - | - |
Short-Term Debt |
Loading...
|
M | - | - | 25 | 5 | 83 | - | - | - | - | - | - | - | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | 2 | 16 | -67 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 1,699 | 1,585 | -27 | -21 | -16 | -14 | -24 | -18 | -12 | -9 | -17 | -13 | - | -7 | - | - | - |
Current Liabilities |
Loading...
|
M | 1,718 | 1,601 | 27 | 21 | 16 | 14 | 24 | 18 | 12 | 9 | 17 | 13 | 1,407 | 7 | - | - | - |
Long-Term Debt |
Loading...
|
M | 162 | 183 | 102 | 87 | 120 | 46 | 26 | 66 | 36 | 36 | 36 | 36 | - | 36 | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | 121 | 150 | 74 | 63 | 97 | 62 | 60 | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 580 | 550 | 114 | 100 | 16 | 14 | 24 | 18 | 12 | 9 | 17 | 13 | - | 7 | - | - | - |
Total Liabilities |
Loading...
|
M | 2,298 | 2,151 | 2,062 | 2,042 | 1,980 | 1,903 | 1,860 | 1,836 | 1,775 | 1,650 | 1,553 | 1,501 | - | 1,331 | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 306 | 306 | 311 | 311 | 311 | 311 | 311 | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 20 | 20 | 20 | 20 | 20 | 20 | 20 | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | -95 | -100 | -104 | -109 | -114 | -119 | -124 | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -45 | -44 | -51 | -46 | -42 | -45 | -45 | -37 | -19 | -3 | 1 | 0 | - | 5 | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 11 | 11 | 12 | 13 | 14 | 14 | 13 | 14 | 13 | 14 | 15 | 13 | - | 15 | - | - | - |
Shareholders' Equity |
|
M | 195 | 192 | 183 | 184 | 184 | 182 | 177 | 180 | 192 | 204 | 202 | 166 | - | 171 | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 2,493 | 2,343 | 2,245 | 2,226 | 2,164 | 2,086 | 2,037 | 2,016 | 1,967 | 1,854 | 1,755 | 1,667 | - | 1,502 | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 19 | 16 | 19 | 19 | 20 | 19 | 19 | - |
Shareholders' Equity (Tangible) |
|
M | - | - | - | 203 | 203 | 202 | 197 | 200 | 212 | 224 | 227 | 176 | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | 127 | 92 | 203 | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email