Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 15 | 11 | 14 | 20 | 21 | 20 | 21 | 22 | 21 | 21 | 20 | 16 | 14 | 11 | 7 | 3 | 2 |
Depreciation and Amortization |
Loading...
|
M | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 1 | 1 | -1 | 1 | 3 | 2 | -2 | -4 | -6 | -7 | -4 | -6 | -5 | -2 | -3 | - | - |
Operating Cash Flow |
Loading...
|
M | 22 | 14 | 29 | 30 | 33 | 30 | 30 | 28 | 24 | 22 | 22 | 17 | 16 | 13 | 15 | 9 | 1 |
Capital Expenditures |
Loading...
|
M | -11 | -11 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 2 | 2 | 6 | 21 | 18 | 13 | -15 | -31 | -45 | -44 | -29 | -12 | 4 | 5 | 5 | 3 | 2 |
Investing Cash Flow |
Loading...
|
M | 2 | 2 | 6 | 21 | 18 | 13 | -15 | -31 | -45 | -44 | -29 | -12 | 4 | 5 | 5 | 3 | 2 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -33 | -33 | -66 | -139 | -76 | -13 | 50 | 120 | 90 | 60 | 30 | -3 | -23 | -70 | -70 | -67 | -47 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -2 | -2 | -7 | -7 | -6 | 0 | 0 | -11 | -11 | -11 | -11 | 0 | 0 | 0 | 0 | - | - |
Dividends Paid |
Loading...
|
M | 150 | 149 | - | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 1 |
Other Financial Activities |
Loading...
|
M | 793 | 627 | 351 | 391 | 138 | 101 | 109 | 234 | 342 | 349 | 264 | 250 | 336 | 272 | 251 | 179 | 67 |
Financing Cash Flow |
Loading...
|
M | 793 | 627 | 351 | 391 | 138 | 101 | 109 | 234 | 342 | 349 | 264 | 250 | 336 | 272 | 251 | 179 | 67 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 41 | 33 | 87 | 63 | 54 | 73 | 83 | 94 | 46 | 70 | 47 | 106 | 48 | 177 | 117 | - | - |
Ending Cash |
Loading...
|
M | 127 | 41 | 33 | 87 | 63 | 54 | 73 | 83 | 94 | 46 | 70 | 47 | 106 | 48 | 177 | 117 | - |
Stock-Based Compensation |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Issuance/Purchase of Shares |
|
M | -2 | -2 | -7 | -7 | -6 | 0 | 0 | -11 | -11 | -11 | -11 | 0 | 0 | 0 | 0 | - | - |
Capital Stock Change |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -2,821 | -1,241 | 364 | 234 | 231 | 263 | 258 | 261 | 229 | -1,153 | -1,150 | -1,208 | -1,248 | 46 | - | - | - |
Free Cash Flow |
Loading...
|
M | 32 | 25 | 28 | 29 | 32 | 29 | 29 | 28 | 23 | 21 | 22 | 17 | 7 | 3 | 5 | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email