Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 5 | 3 | 4 | 4 | 6 | 4 | 6 | 5 | 5 | 6 | 7 | 4 | 5 | 4 | 3 | 1 | 2 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 0 | 2 | 0 | -1 | -1 | 2 | 0 | 1 | -1 | -2 | -1 | -1 | -3 | 1 | -3 | - | - |
Operating Cash Flow |
Loading...
|
M | 8 | -6 | 8 | 11 | 9 | -2 | 11 | 15 | 6 | -2 | 10 | 10 | 4 | -1 | 5 | 9 | 1 |
Capital Expenditures |
Loading...
|
M | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | 2 | 5 | 13 | 2 | -1 | 0 | -15 | -15 | -15 | 1 | - | 2 | 1 | 2 |
Investing Cash Flow |
Loading...
|
M | - | - | - | 2 | 5 | 13 | 2 | -1 | 0 | -15 | -15 | -15 | 1 | - | 2 | 1 | 2 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | -33 | -33 | -33 | -40 | 30 | 30 | 30 | 30 | - | - | - | -3 | -20 | -47 |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | -1 | 0 | -1 | -6 | - | 0 | - | 0 | 0 | -11 | - | - | 0 | 0 | - | - |
Dividends Paid |
Loading...
|
M | 1 | 149 | - | - | - | - | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Financial Activities |
Loading...
|
M | 166 | 435 | 20 | 172 | 159 | 99 | -39 | -81 | 123 | 106 | 86 | 27 | 131 | 21 | 72 | 112 | 67 |
Financing Cash Flow |
Loading...
|
M | 166 | 435 | 20 | 172 | 159 | 99 | -39 | -81 | 123 | 106 | 86 | 27 | 131 | 21 | 72 | 112 | 67 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 41 | 33 | 87 | 63 | 54 | 73 | 83 | 94 | 46 | 70 | 47 | 106 | 48 | 177 | 117 | - | - |
Ending Cash |
Loading...
|
M | 127 | 41 | 33 | 87 | 63 | 54 | 73 | 83 | 94 | 46 | 70 | 47 | 106 | 48 | 177 | 117 | - |
Stock-Based Compensation |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Issuance/Purchase of Shares |
|
M | 0 | -1 | 0 | -1 | -6 | - | 0 | - | 0 | 0 | -11 | - | - | 0 | 0 | - | - |
Capital Stock Change |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -1,580 | -1,549 | 234 | 74 | 56 | 48 | 56 | 72 | 88 | 43 | 58 | 40 | -1,294 | 46 | - | - | - |
Free Cash Flow |
Loading...
|
M | 8 | 5 | 8 | 11 | 9 | -3 | 11 | 14 | 5 | -2 | 10 | 10 | 4 | -1 | 5 | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email