Cash Flow Statement | Trend | Unit | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 | 2006-07-31 | 2005-07-31 | 2004-07-31 | 2003-07-31 | 2002-07-31 | 2001-07-31 | 2000-07-31 | 1999-07-31 | 1998-07-31 | 1997-07-31 | 1996-07-31 | 1995-07-31 | 1994-07-31 | 1993-07-31 | 1992-07-31 | 1991-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 50 | 27 | 20 | 25 | 26 | 25 | 23 | 25 | 31 | 5 | 26 | 31 | 21 | 25 | 27 | 23 | 21 | 16 | 16 | 13 | 11 | 13 | 9 | 8 | 5 | 4 | 2 | 2 | 1 | -1 | 1 | 1 | 2 |
Depreciation and Amortization |
Loading...
|
M | 36 | 35 | 36 | 32 | 27 | 25 | 24 | 24 | 23 | 22 | 20 | 20 | 19 | 17 | 15 | 14 | 12 | 12 | 11 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 8 |
Non-Cash Items (Other) |
Loading...
|
M | 3 | 14 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 0 | 1 | 5 | 2 | 1 | 0 | 2 | 0 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 105 | 80 | 53 | 84 | 56 | 59 | 46 | 64 | 17 | 52 | 51 | 43 | 64 | 35 | 48 | 45 | 36 | 36 | 29 | 31 | 25 | 23 | 20 | 14 | 15 | 10 | 14 | 11 | 12 | 9 | 7 | 5 | 15 |
Capital Expenditures |
Loading...
|
M | -46 | -43 | -25 | -54 | -28 | -35 | -28 | -20 | -24 | -50 | -22 | -17 | -13 | -20 | -27 | -25 | -16 | -14 | -18 | -14 | -11 | -21 | -15 | -13 | -12 | -10 | -9 | -10 | -7 | -6 | -2 | -15 | -19 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -36 | 4 | -2 | -72 | -5 | 0 | -2 | -1 | -1 | 0 | 0 | - | - | - | - | - | - | 0 | 20 | - | 4 | - | - | 1 | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | -36 | 4 | -2 | -72 | -5 | 0 | -2 | -1 | -1 | 0 | 0 | - | - | - | - | - | - | 0 | 20 | - | 4 | - | - | 1 | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 7 | -1 | -8 | 74 | -2 | 6 | -1 | -2 | -2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -4 | -1 | 0 | -4 | -1 | -1 | -4 | -1 | 2 | -3 | 0 | 0 | -2 | 0 | 1 | -1 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | -1 |
Dividends Paid |
Loading...
|
M | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 24 | 10 | 19 | 11 | 8 | 21 | 4 | 3 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Other Financial Activities |
Loading...
|
M | 0 | 7 | 50 | 0 | 0 | 7 | 0 | 0 | 3 | 0 | 1 | 0 | 1 | 1 | 1 | -1 | -6 | -7 | -8 | 1 | -3 | 0 | 1 | 15 | 1 | 1 | -4 | -8 | -2 | -3 | -5 | 5 | 2 |
Financing Cash Flow |
Loading...
|
M | 0 | 7 | 50 | 0 | 0 | 7 | 0 | 0 | 3 | 0 | 1 | 0 | 1 | 1 | 1 | -1 | -6 | -7 | -8 | 1 | -3 | 0 | 1 | 15 | 1 | 1 | -4 | -8 | -2 | -3 | -5 | 5 | 2 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 135 | 116 | 112 | 101 | 96 | 87 | 88 | 59 | 77 | 110 | 103 | 91 | 69 | 55 | 48 | 54 | 73 | 63 | 37 | 49 | 34 | 31 | 26 | 10 | 6 | 4 | 3 | 10 | 7 | 7 | 5 | 10 | 14 |
Ending Cash |
Loading...
|
M | 141 | 135 | 116 | 112 | 101 | 96 | 87 | 88 | 59 | 77 | 110 | 103 | 91 | 69 | 55 | 48 | 54 | 75 | 63 | 37 | 49 | 34 | 31 | 26 | 10 | 5 | 4 | -4 | 10 | 7 | 7 | 5 | 10 |
Stock-Based Compensation |
Loading...
|
M | 3 | 2 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | - | - | 0 | - | - | - | - | - | - | - | - | - | 0 | 1 | 1 | -2 | - | 1 |
Issuance/Purchase of Shares |
|
M | -4 | -1 | 0 | -4 | -1 | -1 | -4 | -1 | 2 | -3 | 0 | 0 | -2 | 0 | 1 | -1 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | -1 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 68 | 80 | 44 | 35 | 56 | 89 | 85 | 61 | 40 | 17 | 94 | 72 | 44 | 41 | 31 | 9 | 22 | 44 | 36 | 32 | 28 | 20 | 17 | 11 | -7 | -10 | -13 | -11 | -4 | -4 | -2 | -4 | -3 |
Free Cash Flow |
Loading...
|
M | 58 | 36 | 27 | 29 | 28 | 23 | 18 | 44 | -6 | 2 | 29 | 27 | 51 | 15 | 21 | 20 | 20 | 21 | 12 | 17 | 14 | 2 | 5 | 0 | 3 | 0 | 5 | 1 | 5 | 3 | 5 | -9 | -4 |
StockViz Staff
September 20, 2024
Any question? Send us an email