Cash Flow Statement | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-01-31 | 1991-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 52 | 50 | 50 | 47 | 33 | 31 | 27 | 24 | 30 | 24 | 20 | 20 | 28 | 26 | 25 | 22 | 16 | 22 | 26 | 25 | 26 | 28 | 25 | 26 | 25 | 22 | 23 | 25 | 24 | 25 | 25 | 24 | 31 | 31 | 31 | 30 | 20 | 16 | 5 | 5 | 7 | 13 | 26 | 29 | 31 | 31 | 31 | 31 | 26 | 24 | 21 | 21 | 25 | 25 | 25 | 23 | 24 | 25 | 27 | 27 | 26 | 25 | 23 | 22 | 22 | 21 | 21 | 19 | 18 | 18 | 16 | 16 | 16 | 16 | 16 | 15 | 14 | 13 | 13 | 12 | 11 | 11 | 11 | 12 | 13 | 12 | 13 | 12 | 11 | 10 | 9 | 9 | 9 | 9 | 8 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | -1 | -1 | 0 |
Depreciation and Amortization |
Loading...
|
M | 36 | 36 | 36 | 36 | 35 | 35 | 35 | 35 | 35 | 35 | 36 | 36 | 35 | 33 | 32 | 30 | 29 | 28 | 27 | 27 | 26 | 26 | 25 | 25 | 25 | 25 | 24 | 25 | 24 | 24 | 24 | 24 | 23 | 23 | 23 | 24 | 24 | 23 | 22 | 21 | 21 | 21 | 20 | 20 | 20 | 20 | 20 | 19 | 19 | 19 | 19 | 18 | 18 | 17 | 17 | 17 | 16 | 16 | 15 | 15 | 14 | 14 | 14 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 6 | 4 | 2 |
Non-Cash Items (Other) |
Loading...
|
M | 2 | 3 | 3 | 4 | 15 | 14 | 14 | 12 | -1 | -1 | -1 | 0 | 3 | 1 | 2 | 1 | 0 | -5 | -6 | -6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 5 | 6 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | -3 | -3 | -4 | -3 | -2 | -2 | - | - | - |
Operating Cash Flow |
Loading...
|
M | 105 | 101 | 105 | 96 | 88 | 94 | 80 | 71 | 68 | 64 | 53 | 58 | 81 | 77 | 84 | 75 | 48 | 53 | 56 | 67 | 66 | 67 | 59 | 52 | 59 | 56 | 46 | 44 | 41 | 46 | 64 | 57 | 21 | 23 | 17 | 24 | 57 | 55 | 52 | 52 | 52 | 41 | 51 | 53 | 52 | 46 | 43 | 44 | 55 | 65 | 64 | 55 | 40 | 46 | 35 | 42 | 46 | 36 | 48 | 52 | 53 | 45 | 45 | 37 | 36 | 38 | 36 | 37 | 33 | 37 | 36 | 31 | 35 | 32 | 29 | 35 | 26 | 30 | 31 | 25 | 29 | 26 | 25 | 25 | 21 | 16 | 23 | 25 | 28 | 25 | 20 | 20 | 17 | 18 | 14 | 11 | 15 | 14 | 15 | 11 | 11 | 10 | 10 | 10 | 11 | 11 | 14 | 14 | 10 | 15 | 11 | 13 | 15 | 9 | 12 | 10 | 11 | 4 | 1 | 5 | 7 | 17 | 14 | 5 | 6 | -7 |
Capital Expenditures |
Loading...
|
M | -53 | -50 | -46 | -42 | -41 | -40 | -43 | -47 | -46 | -35 | -25 | -22 | -26 | -35 | -54 | -57 | -52 | -42 | -28 | -32 | -36 | -37 | -35 | -30 | -27 | -28 | -28 | -26 | -22 | -21 | -20 | -20 | -24 | -24 | -24 | -26 | -31 | -38 | -50 | -49 | -41 | -33 | -22 | -18 | -17 | -16 | -17 | -17 | -16 | -17 | -13 | -13 | -16 | -19 | -20 | -23 | -25 | -25 | -27 | -24 | -20 | -14 | -25 | -27 | -28 | -29 | -16 | -14 | -14 | -14 | -14 | -14 | -15 | -15 | -18 | -20 | -19 | -18 | -14 | -12 | -10 | -10 | -11 | -11 | -15 | -19 | -21 | -22 | -19 | -15 | -15 | -15 | -18 | -17 | -13 | -15 | -11 | -10 | -12 | -9 | -10 | -11 | -10 | -9 | -9 | -8 | -9 | -9 | -11 | -10 | -10 | -9 | -6 | -6 | -7 | -7 | -7 | -6 | -5 | -3 | -2 | -9 | -13 | -12 | -12 | -4 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -2 | -2 | -2 | 0 | 0 | 4 | 4 | 3 | 5 | 1 | 0 | -65 | -65 | -72 | -73 | -12 | -13 | -7 | -7 | 3 | 3 | -1 | 0 | -7 | -7 | -2 | -2 | 0 | 1 | 2 | 3 | 2 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 1 | 1 | 2 | 22 | 41 | 61 | 61 | 41 | 20 | - | - | 4 | 8 | 8 | 8 | 4 | - | - | - | - | - | - | - | 1 | 2 | 2 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | -2 | -2 | -2 | 0 | 0 | 4 | 4 | 3 | 5 | 1 | 0 | -65 | -65 | -72 | -73 | -12 | -13 | -7 | -7 | 3 | 3 | -1 | 0 | -7 | -7 | -2 | -2 | 0 | 1 | 2 | 3 | 2 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 1 | 1 | 2 | 22 | 41 | 61 | 61 | 41 | 20 | - | - | 4 | 8 | 8 | 8 | 4 | - | - | - | - | - | - | - | 1 | 2 | 2 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -6 | -1 | 7 | 7 | 8 | 9 | -1 | -1 | -1 | -9 | -9 | 67 | 70 | 72 | 74 | -1 | -1 | -1 | -2 | -2 | -2 | 6 | 6 | 6 | 6 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -5 | -5 | -4 | -3 | 0 | 0 | 0 | -1 | 0 | 0 | 4 | 9 | 5 | 4 | 0 | -5 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | -5 | -4 | -3 | -1 | 1 | 1 | 0 | -3 | 0 | -1 | 0 | -4 | -9 | -9 | -8 | -3 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -2 | -2 | -1 | -1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | -1 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
Dividends Paid |
Loading...
|
M | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 24 | 24 | 24 | 24 | 12 | 10 | 8 | 6 | 17 | 19 | 21 | 22 | 11 | 11 | 10 | 10 | 9 | 8 | 8 | 22 | 22 | 21 | 21 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -36 | -4 | 8 | 7 | 16 | 17 | -7 | -17 | -22 | -36 | 27 | 125 | 120 | 104 | 31 | -57 | -46 | -29 | -15 | -15 | -25 | -13 | -11 | -11 | -9 | -15 | -7 | -7 | -4 | -4 | -9 | -8 | -2 | -8 | -3 | 3 | -3 | -10 | -10 | -15 | -12 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | -4 | -5 | -23 | -18 | -19 | -18 | 0 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -3 | -3 | -3 | 0 | 0 | 3 | 3 | 0 | 1 | -2 | -2 | -2 | 15 | 15 | 15 | 12 | 1 | 2 | 6 | 2 | 2 | 0 | -1 | -1 | -4 | -2 | -3 | -4 | -8 | -13 | -12 | -6 | -2 | 5 | 1 | 1 | 0 | -8 | -5 | -2 | -1 | 4 | 3 | 0 |
Financing Cash Flow |
Loading...
|
M | -36 | -4 | 8 | 7 | 16 | 17 | -7 | -17 | -22 | -36 | 27 | 125 | 120 | 104 | 31 | -57 | -46 | -29 | -15 | -15 | -25 | -13 | -11 | -11 | -9 | -15 | -7 | -7 | -4 | -4 | -9 | -8 | -2 | -8 | -3 | 3 | -3 | -10 | -10 | -15 | -12 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | -4 | -5 | -23 | -18 | -19 | -18 | 0 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -3 | -3 | -3 | 0 | 0 | 3 | 3 | 0 | 1 | -2 | -2 | -2 | 15 | 15 | 15 | 12 | 1 | 2 | 6 | 2 | 2 | 0 | -1 | -1 | -4 | -2 | -3 | -4 | -8 | -13 | -12 | -6 | -2 | 5 | 1 | 1 | 0 | -8 | -5 | -2 | -1 | 4 | 3 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 135 | 141 | 125 | 124 | 119 | 135 | 120 | 126 | 105 | 116 | 113 | 115 | 100 | 112 | 90 | 75 | 78 | 101 | 104 | 109 | 89 | 96 | 86 | 96 | 75 | 87 | 81 | 83 | 66 | 88 | 80 | 80 | 56 | 59 | 59 | 95 | 69 | 77 | 73 | 104 | 87 | 110 | 103 | 107 | 102 | 103 | 91 | 99 | 89 | 91 | 84 | 75 | 68 | 69 | 65 | 75 | 38 | 55 | 47 | 55 | 42 | 48 | 34 | 52 | 37 | 54 | 51 | 55 | 42 | 75 | 66 | 73 | 57 | 63 | 59 | 62 | 26 | 37 | 29 | 41 | 43 | 49 | 45 | 45 | 30 | 34 | 30 | 42 | 32 | 31 | 23 | 29 | 21 | 26 | 20 | 31 | 21 | 10 | 8 | 12 | 5 | 6 | 4 | 6 | 5 | 4 | 3 | 5 | 3 | 3 | 2 | 8 | 2 | 10 | 9 | 11 | 6 | 7 | 2 | 7 | - | 6 | 5 | 5 | - | 10 |
Ending Cash |
Loading...
|
M | 133 | 135 | 141 | 125 | 124 | 119 | 135 | 120 | 126 | 105 | 116 | 113 | 115 | 100 | 112 | 90 | 75 | 78 | 101 | 104 | 109 | 89 | 96 | 86 | 96 | 75 | 87 | 81 | 83 | 66 | 88 | 80 | 80 | 56 | 59 | 59 | 95 | 69 | 77 | 73 | 104 | 87 | 110 | 103 | 107 | 102 | 103 | 91 | 99 | 89 | 91 | 84 | 75 | 68 | 69 | 65 | 75 | 38 | 55 | 47 | 55 | 42 | 48 | 34 | 52 | 37 | 54 | 51 | 55 | 42 | 75 | 66 | 73 | 57 | 63 | 59 | 62 | 26 | 37 | 29 | 41 | 43 | 49 | 45 | 45 | 30 | 34 | 30 | 42 | 32 | 31 | 23 | 29 | 21 | 26 | 20 | 31 | 21 | 10 | -4 | 7 | 5 | 2 | -2 | 1 | 5 | 1 | -2 | 2 | 3 | 2 | -7 | 6 | 2 | 1 | -2 | 5 | 6 | 3 | 2 | 0 | -4 | 6 | 5 | 7 | - |
Stock-Based Compensation |
Loading...
|
M | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | - | - | - | - | - | - | - | -1 | -1 | -1 | -1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -5 | -5 | -4 | -3 | 0 | 0 | 0 | -1 | 0 | 0 | 4 | 9 | 5 | 4 | 0 | -5 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | -5 | -4 | -3 | -1 | 1 | 1 | 0 | -3 | 0 | -1 | 0 | -4 | -9 | -9 | -8 | -3 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -2 | -2 | -1 | -1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | -1 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 257 | 231 | 196 | 208 | 217 | 258 | 296 | 260 | 228 | 191 | 162 | 152 | 132 | 117 | 110 | 132 | 179 | 251 | 308 | 341 | 351 | 316 | 289 | 285 | 293 | 318 | 338 | 313 | 282 | 246 | 207 | 187 | 170 | 147 | 125 | 102 | 86 | 131 | 181 | 259 | 309 | 307 | 308 | 286 | 275 | 265 | 240 | 213 | 198 | 181 | 178 | 174 | 165 | 158 | 147 | 136 | 128 | 119 | 93 | 71 | 49 | 42 | 42 | 56 | 71 | 71 | 78 | 100 | 118 | 138 | 158 | 150 | 142 | 134 | 126 | 121 | 119 | 117 | 117 | 113 | 110 | 101 | 92 | 84 | 74 | 72 | 72 | 69 | 64 | 57 | 51 | 45 | 44 | 46 | 46 | 28 | 12 | -7 | -23 | -26 | -31 | -39 | -42 | -45 | -47 | -48 | -50 | -48 | -47 | -44 | -40 | -33 | -23 | -16 | -12 | -13 | -14 | -12 | -11 | -9 | -7 | -6 | -2 | 1 | 2 | 3 |
Free Cash Flow |
Loading...
|
M | 52 | 51 | 58 | 54 | 46 | 54 | 36 | 24 | 22 | 29 | 27 | 36 | 55 | 42 | 29 | 18 | -5 | 11 | 28 | 35 | 30 | 30 | 23 | 22 | 32 | 29 | 18 | 18 | 18 | 25 | 44 | 37 | -4 | -2 | -6 | -2 | 26 | 17 | 2 | 3 | 11 | 8 | 29 | 35 | 35 | 29 | 27 | 28 | 40 | 48 | 51 | 42 | 23 | 27 | 15 | 19 | 20 | 11 | 21 | 28 | 32 | 32 | 20 | 10 | 9 | 9 | 20 | 24 | 19 | 23 | 21 | 17 | 21 | 17 | 12 | 16 | 7 | 12 | 17 | 12 | 20 | 17 | 14 | 14 | 6 | -3 | 2 | 3 | 9 | 10 | 5 | 5 | -1 | 1 | 0 | -4 | 4 | 4 | 3 | 2 | 1 | -2 | 0 | 1 | 2 | 3 | 5 | 4 | 0 | 4 | 1 | 4 | 8 | 3 | 5 | 2 | 4 | -2 | -3 | 2 | 5 | 9 | 1 | -7 | -6 | -11 |
StockViz Staff
September 19, 2024
Any question? Send us an email