Income Statement | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 | 1989-07-31 | 1989-04-30 | 1989-01-31 | 1988-10-31 | 1988-07-31 | 1988-04-30 | 1988-01-31 | 1987-10-31 | 1987-07-31 | 1987-04-30 | 1987-01-31 | 1986-10-31 | 1986-07-31 | 1986-04-30 | 1986-01-31 | 1985-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2,195 | 2,183 | 2,167 | 2,140 | 2,113 | 2,087 | 2,061 | 2,070 | 2,049 | 2,034 | 2,030 | 1,996 | 1,973 | 1,887 | 1,805 | 1,721 | 1,659 | 1,649 | 1,644 | 1,639 | 1,638 | 1,627 | 1,612 | 1,609 | 1,607 | 1,601 | 1,605 | 1,631 | 1,627 | 1,635 | 1,635 | 1,603 | 1,603 | 1,594 | 1,584 | 1,575 | 1,560 | 1,541 | 1,519 | 1,498 | 1,485 | 1,475 | 1,476 | 1,470 | 1,457 | 1,438 | 1,422 | 1,397 | 1,367 | 1,334 | 1,299 | 1,297 | 1,281 | 1,266 | 1,262 | 1,230 | 1,222 | 1,220 | 1,208 | 1,195 | 1,175 | 1,155 | 1,128 | 1,099 | 1,081 | 1,059 | 1,046 | 1,040 | 1,029 | 1,025 | 1,017 | 1,008 | 1,000 | 990 | 984 | 990 | 982 | 968 | 958 | 929 | 921 | 913 | 902 | 897 | 892 | 889 | 883 | 869 | 851 | 833 | 821 | 814 | 808 | 806 | 803 | 815 | 804 | 785 | 768 | 734 | 722 | 712 | 704 | 699 | 695 | 690 | 689 | 687 | 691 | 691 | 689 | 688 | 683 | 677 | 677 | 692 | 699 | 704 | 695 | 711 | 709 | 707 | 714 | 707 | 717 | 721 | 715 | 708 | 698 | 692 | 686 | 681 | 680 | 680 | 681 | 678 | 672 | 666 | 658 | 661 | 649 | 635 | 622 | 596 | 588 | 579 | 567 | 518 | 476 | 438 | 403 | 294 | 192 | 87 |
Cost of Revenue |
Loading...
|
M | 1,566 | 1,563 | 1,550 | 1,537 | 1,519 | 1,498 | 1,481 | 1,487 | 1,474 | 1,467 | 1,465 | 1,437 | 1,418 | 1,356 | 1,298 | 1,244 | 1,200 | 1,191 | 1,187 | 1,184 | 1,185 | 1,180 | 1,173 | 1,172 | 1,170 | 1,165 | 1,168 | 1,187 | 1,184 | 1,191 | 1,190 | 1,166 | 1,165 | 1,158 | 1,151 | 1,145 | 1,137 | 1,124 | 1,110 | 1,097 | 1,087 | 1,080 | 1,079 | 1,073 | 1,062 | 1,046 | 1,033 | 1,016 | 994 | 972 | 949 | 947 | 935 | 923 | 919 | 895 | 890 | 888 | 878 | 871 | 855 | 841 | 823 | 801 | 788 | 774 | 764 | 761 | 753 | 751 | 747 | 741 | 736 | 730 | 727 | 735 | 732 | 721 | 713 | 693 | 688 | 684 | 677 | 672 | 669 | 666 | 662 | 652 | 639 | 628 | 620 | 612 | 606 | 600 | 594 | 604 | 595 | 583 | 572 | 548 | 539 | 533 | 528 | 525 | 522 | 519 | 518 | 517 | 520 | 520 | 518 | 518 | 515 | 510 | 512 | 523 | 529 | 399 | 392 | 405 | 403 | 536 | 541 | 386 | 258 | 263 | 258 | 258 | 258 | 120 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 629 | 620 | 616 | 604 | 594 | 589 | 580 | 583 | 575 | 567 | 565 | 558 | 555 | 531 | 506 | 478 | 458 | 458 | 457 | 454 | 453 | 447 | 439 | 438 | 437 | 436 | 437 | 444 | 443 | 444 | 445 | 437 | 437 | 436 | 433 | 430 | 423 | 418 | 408 | 401 | 398 | 396 | 398 | 397 | 395 | 392 | 389 | 382 | 373 | 362 | 350 | 350 | 346 | 343 | 343 | 335 | 333 | 332 | 331 | 325 | 320 | 314 | 305 | 298 | 293 | 285 | 282 | 279 | 276 | 273 | 269 | 267 | 264 | 260 | 257 | 255 | 250 | 247 | 244 | 236 | 233 | 228 | 225 | 225 | 224 | 223 | 222 | 216 | 212 | 205 | 201 | 202 | 202 | 206 | 209 | 212 | 208 | 202 | 196 | 187 | 183 | 179 | 176 | 174 | 172 | 171 | 171 | 170 | 171 | 171 | 170 | 170 | 168 | 166 | 166 | 168 | 170 | 305 | 303 | 306 | 306 | 171 | 173 | 321 | 459 | 459 | 457 | 450 | 440 | 572 | 686 | 681 | 680 | 680 | 681 | 678 | 672 | 666 | 658 | 661 | 649 | 635 | 622 | 596 | 588 | 579 | 567 | 518 | 476 | 438 | 403 | 294 | 192 | 87 |
Operating Expenses |
Loading...
|
M | 562 | 556 | 551 | 540 | 549 | 545 | 541 | 548 | 532 | 532 | 536 | 533 | 518 | 499 | 476 | 449 | 438 | 429 | 422 | 419 | 415 | 410 | 406 | 401 | 399 | 397 | 396 | 401 | 400 | 401 | 401 | 395 | 395 | 392 | 390 | 388 | 385 | 386 | 379 | 372 | 367 | 356 | 354 | 349 | 343 | 338 | 333 | 326 | 325 | 319 | 312 | 311 | 301 | 299 | 298 | 294 | 290 | 287 | 283 | 277 | 275 | 272 | 266 | 261 | 256 | 251 | 248 | 246 | 244 | 242 | 240 | 238 | 234 | 232 | 229 | 229 | 226 | 222 | 219 | 214 | 212 | 208 | 205 | 203 | 201 | 200 | 198 | 194 | 192 | 187 | 183 | 185 | 186 | 190 | 193 | 195 | 191 | 188 | 183 | 175 | 171 | 167 | 166 | 165 | 164 | 164 | 164 | 164 | 165 | 165 | 164 | 164 | 163 | 161 | 161 | 164 | 167 | 127 | 125 | 128 | 126 | 166 | 168 | 829 | 789 | 791 | 790 | 759 | 759 | 716 | 678 | 669 | 669 | 669 | 669 | 645 | 645 | 645 | 645 | 607 | 607 | 607 | 607 | 553 | 553 | 553 | 553 | 395 | 395 | 395 | 395 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 528 | 522 | 517 | 507 | 515 | 512 | 508 | 512 | 496 | 496 | 499 | 499 | 485 | 466 | 445 | 419 | 409 | 402 | 395 | 392 | 389 | 385 | 381 | 377 | 374 | 373 | 371 | 376 | 376 | 376 | 377 | 371 | 371 | 369 | 366 | 364 | 361 | 363 | 356 | 350 | 346 | 335 | 333 | 328 | 323 | 318 | 314 | 307 | 306 | 300 | 293 | 293 | 284 | 282 | 281 | 277 | 274 | 271 | 268 | 262 | 260 | 257 | 253 | 248 | 243 | 238 | 235 | 234 | 232 | 230 | 228 | 226 | 223 | 221 | 219 | 218 | 216 | 213 | 210 | 205 | 203 | 199 | 196 | 194 | 192 | 192 | 190 | 186 | 183 | 178 | 175 | 171 | 169 | 167 | 166 | 172 | 174 | 176 | 175 | 167 | 163 | 160 | 158 | 157 | 157 | 156 | 156 | 156 | 157 | 157 | 156 | 156 | 154 | 152 | 152 | 155 | 117 | 80 | 42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 | 14 | 20 | 26 | 26 | 25 | 25 | 25 | 25 | 24 | 25 | 24 | 24 | 24 | 24 | 23 | 23 | 23 | 24 | 24 | 23 | 22 | 21 | 21 | 21 | 20 | 20 | 20 | 20 | 20 | 19 | 19 | 19 | 19 | 18 | 18 | 17 | 17 | 17 | 16 | 16 | 15 | 15 | 15 | 14 | 14 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 8 | 9 | 9 | 9 | 8 | 4 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1,005 | -1,008 | -999 | -996 | -970 | -953 | -941 | -941 | -945 | -938 | -932 | -904 | -900 | -858 | -822 | -795 | -762 | -762 | -765 | -765 | -770 | -770 | -767 | -770 | -770 | -768 | -772 | -786 | -784 | -790 | -789 | -771 | -770 | -766 | -761 | -757 | -752 | -738 | -731 | -725 | -720 | -724 | -725 | -724 | -719 | -708 | -700 | -690 | -669 | -653 | -637 | -636 | -634 | -624 | -621 | -601 | -600 | -601 | -595 | -594 | -580 | -569 | -556 | -539 | -533 | -553 | -547 | -544 | -539 | -509 | -507 | -503 | -502 | -498 | -498 | -506 | -506 | -499 | -494 | -479 | -477 | -476 | -472 | -469 | -468 | -466 | -463 | -458 | -447 | -441 | -436 | -427 | -420 | -410 | -401 | -409 | -404 | -396 | -389 | -373 | -368 | -366 | -363 | -360 | -358 | -354 | -354 | -353 | -354 | -355 | -354 | -354 | -352 | -350 | -351 | -359 | -363 | -272 | -267 | -277 | -277 | -370 | -374 | -266 | -178 | -181 | -178 | -178 | -178 | -83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 67 | 65 | 66 | 63 | 45 | 44 | 39 | 35 | 43 | 35 | 29 | 25 | 36 | 32 | 30 | 29 | 20 | 29 | 35 | 36 | 38 | 37 | 33 | 36 | 38 | 39 | 41 | 43 | 43 | 44 | 44 | 42 | 43 | 44 | 44 | 42 | 38 | 31 | 30 | 30 | 31 | 40 | 44 | 49 | 52 | 54 | 56 | 56 | 48 | 43 | 38 | 38 | 44 | 44 | 45 | 41 | 43 | 45 | 48 | 48 | 45 | 43 | 39 | 37 | 37 | 34 | 34 | 33 | 32 | 31 | 29 | 29 | 29 | 28 | 27 | 26 | 25 | 25 | 25 | 22 | 21 | 20 | 20 | 22 | 23 | 23 | 23 | 22 | 20 | 18 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 15 | 14 | 11 | 11 | 11 | 10 | 9 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 3 | 178 | 178 | 178 | 180 | 5 | 5 | -508 | -331 | -333 | -333 | -309 | -319 | -144 | 8 | 12 | 11 | 11 | 12 | 33 | 27 | 21 | 13 | 54 | 43 | 29 | 15 | 43 | 35 | 25 | 14 | 122 | 80 | 42 | 8 | 294 | 192 | 87 |
Interest Expense |
Loading...
|
M | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 5 | 6 | 6 | 5 | 7 | 8 | 8 | 7 | 5 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 4 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 10 | 9 | 7 | 5 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | 1 | 1 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | -1 | -2 | -2 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -3 | 0 | 0 | -19 | -19 | -21 | -21 | -2 | -3 | -3 | -3 | -3 | -1 | -1 | -1 | -5 | -6 | -6 | -6 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | -1 | -178 | -177 | -178 | -179 | -1 | -2 | 513 | 335 | 333 | 333 | -181 | -2 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 77 | 74 | 73 | 68 | 48 | 45 | 39 | 35 | 43 | 35 | 29 | 25 | 36 | 33 | 32 | 31 | 22 | 30 | 36 | 36 | 38 | 37 | 33 | 35 | 37 | 37 | 39 | 42 | 41 | 42 | 42 | 40 | 40 | 42 | 41 | 41 | 37 | 30 | 29 | 29 | 31 | 41 | 45 | 49 | 52 | 52 | 54 | 54 | 46 | 41 | 36 | 36 | 42 | 43 | 44 | 39 | 41 | 43 | 47 | 47 | 45 | 42 | 39 | 38 | 38 | 36 | 35 | 33 | 32 | 31 | 28 | 28 | 27 | 27 | 27 | 26 | 24 | 23 | 23 | 20 | 19 | 19 | 19 | 2 | 3 | 2 | 2 | 19 | 17 | 15 | 15 | 14 | 14 | 14 | 14 | 11 | 11 | 9 | 8 | 9 | 8 | 8 | 7 | 6 | 5 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 2 | 1 | 1 | 0 | -1 | -2 | -1 | -1 | 1 | 3 | 2 | 4 | 4 | 0 | 0 | -1 | -2 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 25 | 23 | 23 | 21 | 15 | 14 | 12 | 11 | 13 | 11 | 9 | 5 | 8 | 7 | 7 | 8 | 6 | 8 | 10 | 11 | 12 | 8 | 8 | 9 | 11 | 15 | 16 | 17 | 17 | 17 | 17 | 16 | 10 | 10 | 11 | 11 | 17 | 14 | 24 | 23 | 24 | 28 | 19 | 20 | 22 | 22 | 22 | 23 | 19 | 17 | 15 | 15 | 18 | 18 | 18 | 16 | 17 | 18 | 19 | 19 | 19 | 18 | 16 | 16 | 16 | 15 | 15 | 14 | 13 | 13 | 12 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 1 | 1 | 0 | -1 | -2 | -2 | -1 | -1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 52 | 50 | 50 | 47 | 33 | 31 | 27 | 24 | 30 | 24 | 20 | 20 | 28 | 26 | 25 | 22 | 16 | 22 | 26 | 25 | 26 | 28 | 25 | 26 | 25 | 22 | 23 | 25 | 24 | 25 | 25 | 24 | 31 | 31 | 31 | 30 | 20 | 16 | 5 | 5 | 7 | 13 | 26 | 29 | 31 | 31 | 31 | 31 | 26 | 24 | 21 | 21 | 25 | 25 | 25 | 23 | 24 | 25 | 27 | 27 | 26 | 25 | 23 | 22 | 22 | 21 | 21 | 19 | 18 | 18 | 16 | 16 | 16 | 16 | 16 | 15 | 14 | 13 | 13 | 12 | 11 | 11 | 11 | -6 | -5 | -6 | -5 | 12 | 11 | 10 | 9 | 9 | 9 | 9 | 8 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | -1 | 0 | 0 | 1 | 2 | 1 | 4 | 4 | 2 | 2 | 0 | -1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 48 | 48 | 48 | -22 | -22 | -8 | 0 | 13 | 22 | 22 | 23 | 24 | 13 | -7 | -21 | -21 | -25 | -25 | -25 | -23 | -24 | -25 | -27 | -27 | -26 | -25 | -23 | -22 | -22 | -21 | -21 | -19 | -18 | -18 | -16 | -16 | -16 | -16 | -16 | -15 | -14 | -13 | -13 | -12 | -11 | -11 | -11 | -12 | -13 | -12 | -13 | -12 | -11 | -10 | -9 | -6 | -5 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 26 | 38 | 49 | 47 | 33 | 31 | 27 | 24 | 30 | 24 | 20 | 20 | 28 | 26 | 25 | 22 | 16 | 22 | 26 | 25 | 26 | 28 | 25 | 26 | 25 | 22 | 23 | 25 | 24 | 25 | 25 | 24 | 31 | 31 | 31 | 23 | 13 | 9 | 5 | 12 | 14 | 20 | 26 | 29 | 31 | 31 | 31 | 31 | 26 | 24 | 21 | 21 | 25 | 25 | 25 | 23 | 24 | 25 | 27 | 27 | 26 | 25 | 23 | 22 | 22 | 21 | 21 | 19 | 18 | 18 | 16 | 16 | 16 | 16 | 16 | 15 | 14 | 13 | 13 | 12 | 11 | 11 | 11 | 12 | 13 | 12 | 13 | 12 | 11 | 10 | 9 | 9 | 9 | 9 | 6 | 4 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 14,047,717.50 | 14,378,621.25 | 14,330,371.25 | 14,239,301.75 | 14,242,551.75 | 14,245,051.75 | 14,245,301.75 | 14,260,250.00 | 14,253,750.00 | 14,248,000.00 | 14,244,500.00 | 14,144,250.00 | 14,129,000.00 | 14,108,500.00 | 14,088,500.00 | 14,067,500.00 | 14,063,500.00 | 14,054,750.00 | 14,047,750.00 | 14,110,476.25 | 14,096,976.25 | 14,094,726.25 | 14,092,226.25 | 14,133,930.75 | 14,133,680.75 | 14,125,180.75 | 14,108,680.75 | 14,009,000.00 | 13,975,500.00 | 13,949,500.00 | 13,934,750.00 | 13,951,484.75 | 13,961,234.75 | 13,939,984.75 | 13,911,984.75 | 13,880,500.00 | 13,821,000.00 | 13,783,250.00 | 13,723,250.00 | 13,630,000.00 | 13,609,000.00 | 13,595,500.00 | 13,606,000.00 | 13,662,846.25 | 13,639,346.25 | 13,612,346.25 | 13,576,846.25 | 13,602,000.00 | 13,573,500.00 | 13,531,250.00 | 13,483,500.00 | 13,299,000.00 | 13,260,250.00 | 13,240,750.00 | 13,234,500.00 | 13,231,250.00 | 13,224,000.00 | 13,208,500.00 | 13,189,000.00 | 13,168,250.00 | 13,157,000.00 | 13,155,750.00 | 13,153,500.00 | 13,131,613.50 | 13,100,780.25 | 13,069,780.25 | 13,027,280.25 | 12,980,240.25 | 12,935,065.50 | 12,905,065.50 | 12,896,065.50 | 12,915,492.00 | 12,887,593.25 | 12,846,487.25 | 12,787,864.25 | 12,733,822.75 | 12,702,252.50 | 12,658,019.50 | 12,618,266.50 | 12,525,584.00 | 12,533,227.75 | 12,537,419.75 | 12,546,887.75 | 12,610,640.75 | 12,608,433.50 | 12,590,573.50 | 12,553,411.50 | 12,487,846.00 | 12,394,980.50 | 12,324,965.50 | 12,264,027.50 | 12,243,852.25 | 12,232,283.25 | 12,182,353.50 | 12,164,212.25 | 12,059,289.50 | 12,107,712.75 | 12,095,664.50 | 12,142,736.75 | 12,120,669.75 | 12,094,144.50 | 11,988,881.25 | 12,036,958.25 | 12,466,107.25 | 12,722,517.50 | 12,871,259.00 | 12,746,259.00 | 12,221,014.50 | 13,887,681.25 | 13,771,032.25 | 13,680,032.25 | 13,745,705.25 | 11,745,705.25 | 11,485,542.75 | 11,909,876.00 | 12,157,894.75 | 11,978,407.50 | 12,645,074.00 | 12,168,883.50 | 11,550,671.25 | 12,063,491.75 | 11,587,301.25 | 12,063,491.75 | 11,913,515.25 | 11,437,324.75 | 11,521,358.50 | 11,098,025.25 | 11,171,319.25 | 11,353,176.50 | 11,451,000.00 | 11,631,000.00 | 11,961,000.00 | 12,012,000.00 | 12,063,000.00 | 12,068,000.00 | 12,370,000.00 | 11,622,000.00 | 10,874,000.00 | 10,121,000.00 | 10,368,000.00 | 10,368,000.00 | 10,368,000.00 | 10,368,000.00 | 10,357,000.00 | 10,357,000.00 | 10,357,000.00 | 10,357,000.00 | 9,368,000.00 | 9,368,000.00 | 9,368,000.00 | 9,368,000.00 | 9,368,000.00 | 9,368,000.00 | 9,368,000.00 |
EBITDA |
Loading...
|
M | 117 | 114 | 113 | 107 | 87 | 83 | 77 | 73 | 82 | 74 | 68 | 64 | 75 | 69 | 66 | 63 | 54 | 62 | 67 | 67 | 69 | 67 | 62 | 65 | 66 | 66 | 68 | 71 | 70 | 70 | 71 | 68 | 68 | 70 | 69 | 69 | 64 | 57 | 55 | 54 | 55 | 65 | 69 | 73 | 76 | 76 | 78 | 78 | 69 | 64 | 59 | 59 | 64 | 64 | 64 | 60 | 61 | 62 | 64 | 63 | 60 | 57 | 52 | 51 | 50 | 77 | 77 | 75 | 74 | 43 | 41 | 41 | 40 | 37 | 36 | 35 | 33 | 35 | 34 | 32 | 30 | 27 | 27 | 29 | 30 | 32 | 32 | 31 | 29 | 28 | 27 | 26 | 24 | 24 | 24 | 24 | 25 | 23 | 21 | 19 | 19 | 19 | 18 | 17 | 16 | 15 | 15 | 14 | 14 | 14 | 14 | 13 | 13 | 14 | 14 | 13 | 12 | 185 | 185 | 185 | 186 | 12 | 13 | -502 | -327 | -326 | -326 | -302 | -312 | -141 | 8 | 12 | 11 | 11 | 12 | 33 | 27 | 21 | 13 | 54 | 43 | 29 | 15 | 43 | 35 | 25 | 14 | 122 | 80 | 42 | 8 | 294 | 192 | 87 |
Depreciation and Amortization |
Loading...
|
M | 39 | 42 | 44 | 44 | 41 | 38 | 35 | 35 | 35 | 35 | 36 | 36 | 35 | 33 | 32 | 30 | 29 | 28 | 27 | 27 | 26 | 26 | 25 | 25 | 25 | 25 | 24 | 25 | 24 | 24 | 24 | 24 | 23 | 23 | 23 | 24 | 24 | 23 | 22 | 21 | 21 | 21 | 20 | 20 | 20 | 20 | 20 | 19 | 19 | 19 | 19 | 18 | 18 | 17 | 17 | 17 | 16 | 16 | 15 | 15 | 14 | 14 | 14 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 9 | 9 | 9 | 9 | 7 | 7 | 6 | 7 | 9 | 9 | 7 | 4 | 4 | 4 | 4 | 4 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 78 | 72 | 69 | 63 | 46 | 45 | 42 | 39 | 47 | 39 | 33 | 29 | 40 | 36 | 34 | 34 | 26 | 34 | 40 | 41 | 42 | 41 | 37 | 40 | 41 | 42 | 44 | 46 | 45 | 46 | 47 | 44 | 45 | 46 | 46 | 45 | 41 | 34 | 32 | 32 | 34 | 44 | 48 | 53 | 56 | 56 | 58 | 58 | 50 | 46 | 41 | 41 | 46 | 46 | 47 | 43 | 45 | 47 | 49 | 49 | 46 | 43 | 39 | 37 | 37 | 64 | 64 | 63 | 62 | 31 | 29 | 29 | 29 | 26 | 26 | 25 | 23 | 25 | 25 | 22 | 21 | 19 | 19 | 20 | 21 | 23 | 24 | 23 | 22 | 20 | 19 | 18 | 16 | 16 | 16 | 16 | 17 | 15 | 14 | 11 | 11 | 11 | 10 | 9 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 4 | 2 | 1 | 2 | 3 | 3 | 5 | 4 | 2 | 3 | 3 | 3 | 3 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 31.83 | 31.68 | 31.55 | 31.08 | 29.53 | 29.47 | 29.38 | 29.47 | 31.00 | 30.80 | 30.60 | 23.84 | 23.07 | 23.18 | 23.19 | 27.76 | 27.87 | 27.89 | 27.98 | 31.05 | 30.43 | 23.06 | 25.85 | 27.51 | 31.38 | 41.39 | 41.42 | 41.26 | 40.47 | 40.78 | 40.88 | 41.04 | 23.49 | 24.35 | 25.75 | 27.08 | 46.97 | 47.75 | 88.39 | 87.54 | 85.91 | 84.25 | 42.21 | 41.42 | 41.39 | 41.43 | 41.48 | 42.05 | 42.14 | 42.07 | 42.01 | 42.00 | 41.92 | 41.81 | 41.72 | 41.36 | 41.41 | 41.47 | 41.52 | 41.51 | 41.66 | 41.76 | 41.98 | 42.24 | 42.14 | 42.09 | 41.92 | 41.95 | 41.90 | 41.85 | 41.80 | 41.95 | 41.78 | 41.60 | 41.43 | 41.14 | 41.13 | 41.59 | 41.59 | 41.91 | 41.76 | 41.16 | 41.01 | 25.40 | 24.72 | 23.52 | 22.85 | 36.56 | 36.20 | 36.36 | 36.00 | 37.08 | 37.41 | 38.11 | 38.89 | 38.79 | 39.39 | 40.35 | 41.21 | 42.14 | 42.86 | 43.39 | 43.79 | 43.37 | 40.99 | 38.83 | 37.72 | 35.76 | 227.42 | 228.33 | 230.83 | 227.50 | 37.50 | 38.21 | 38.21 | 41.55 | 42.07 | 6.36 | 7.50 | 7.50 | 5.30 | 40.30 | 35.00 | 1.67 | -31.67 | -30.56 | -26.39 | -1.85 | 47.22 | 50.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 28.64 | 28.41 | 28.46 | 28.22 | 28.13 | 28.22 | 28.13 | 28.18 | 28.06 | 27.88 | 27.83 | 27.99 | 28.14 | 28.10 | 28.03 | 27.74 | 27.65 | 27.78 | 27.79 | 27.74 | 27.64 | 27.49 | 27.23 | 27.19 | 27.20 | 27.22 | 27.22 | 27.23 | 27.20 | 27.16 | 27.22 | 27.26 | 27.30 | 27.35 | 27.35 | 27.31 | 27.13 | 27.09 | 26.88 | 26.79 | 26.81 | 26.82 | 26.94 | 27.01 | 27.11 | 27.24 | 27.34 | 27.32 | 27.28 | 27.14 | 26.95 | 26.96 | 26.98 | 27.10 | 27.17 | 27.24 | 27.21 | 27.18 | 27.36 | 27.16 | 27.25 | 27.23 | 27.06 | 27.15 | 27.07 | 26.91 | 26.95 | 26.84 | 26.84 | 26.70 | 26.51 | 26.51 | 26.37 | 26.28 | 26.08 | 25.77 | 25.49 | 25.51 | 25.50 | 25.43 | 25.26 | 25.04 | 24.97 | 25.08 | 25.05 | 25.10 | 25.09 | 24.91 | 24.89 | 24.66 | 24.49 | 24.79 | 25.05 | 25.58 | 26.07 | 25.95 | 25.93 | 25.77 | 25.56 | 25.41 | 25.30 | 25.11 | 24.96 | 24.90 | 24.80 | 24.81 | 24.81 | 24.80 | 24.81 | 24.77 | 24.73 | 24.69 | 24.62 | 24.57 | 24.49 | 24.36 | 24.30 | 43.22 | 43.27 | 43.21 | 43.19 | 24.22 | 24.22 | 43.23 | 62.15 | 62.01 | 61.98 | 61.98 | 61.98 | 81.10 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 3.04 | 2.95 | 3.02 | 2.96 | 2.08 | 2.05 | 1.86 | 1.65 | 2.06 | 1.69 | 1.41 | 1.25 | 1.88 | 1.70 | 1.63 | 1.65 | 1.24 | 1.73 | 2.10 | 2.16 | 2.31 | 2.27 | 2.07 | 2.23 | 2.35 | 2.40 | 2.53 | 2.64 | 2.61 | 2.64 | 2.69 | 2.62 | 2.65 | 2.74 | 2.74 | 2.69 | 2.43 | 2.04 | 1.95 | 1.98 | 2.11 | 2.69 | 2.98 | 3.29 | 3.56 | 3.73 | 3.89 | 3.98 | 3.41 | 3.20 | 2.90 | 2.92 | 3.43 | 3.47 | 3.55 | 3.34 | 3.49 | 3.66 | 3.93 | 3.99 | 3.84 | 3.69 | 3.41 | 3.39 | 3.39 | 3.23 | 3.27 | 3.13 | 3.07 | 3.02 | 2.87 | 2.91 | 2.92 | 2.81 | 2.77 | 2.66 | 2.48 | 2.56 | 2.58 | 2.41 | 2.28 | 2.20 | 2.23 | 2.43 | 2.52 | 2.60 | 2.61 | 2.55 | 2.31 | 2.16 | 2.12 | 2.06 | 2.04 | 2.05 | 2.06 | 2.05 | 2.08 | 1.86 | 1.73 | 1.55 | 1.56 | 1.58 | 1.41 | 1.27 | 1.12 | 1.01 | 0.98 | 0.90 | 0.86 | 0.89 | 0.87 | 0.85 | 0.80 | 0.79 | 0.79 | 0.64 | 0.48 | 25.19 | 25.16 | 25.19 | 25.47 | 0.69 | 0.74 | -64.44 | -39.63 | -39.92 | -39.92 | -39.26 | -39.26 | -14.19 | 10.61 | 9.30 | 9.30 | 9.30 | 9.30 | 11.21 | 11.21 | 11.21 | 11.21 | 17.63 | 17.63 | 17.63 | 17.63 | 12.99 | 12.99 | 12.99 | 12.99 | 9.64 | 9.64 | 9.64 | 9.64 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | 2.37 | 2.31 | 2.26 | 2.20 | 1.52 | 1.44 | 1.28 | 1.14 | 1.43 | 1.18 | 0.98 | 0.98 | 1.46 | 1.35 | 1.34 | 1.28 | 0.99 | 1.32 | 1.55 | 1.51 | 1.61 | 1.74 | 1.54 | 1.59 | 1.56 | 1.36 | 1.42 | 1.49 | 1.49 | 1.50 | 1.52 | 1.46 | 1.94 | 1.97 | 1.94 | 1.45 | 0.81 | 0.59 | 0.33 | 0.81 | 0.91 | 1.33 | 1.74 | 1.94 | 2.09 | 2.12 | 2.20 | 2.23 | 1.89 | 1.76 | 1.59 | 1.60 | 1.90 | 1.94 | 1.99 | 1.88 | 1.98 | 2.08 | 2.25 | 2.29 | 2.21 | 2.12 | 1.99 | 1.99 | 2.02 | 1.94 | 1.95 | 1.84 | 1.78 | 1.73 | 1.61 | 1.60 | 1.59 | 1.59 | 1.57 | 1.52 | 1.43 | 1.38 | 1.37 | 1.25 | 1.16 | 1.22 | 1.22 | 1.36 | 1.41 | 1.39 | 1.41 | 1.41 | 1.27 | 1.17 | 1.14 | 1.06 | 1.07 | 1.06 | 1.04 | 0.88 | 1.20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 5.31 | 5.20 | 5.19 | 5.02 | 4.05 | 3.95 | 3.72 | 3.51 | 3.96 | 3.62 | 3.35 | 3.22 | 3.81 | 3.66 | 3.62 | 3.65 | 3.28 | 3.74 | 4.09 | 4.10 | 4.19 | 4.11 | 3.86 | 4.00 | 4.10 | 4.13 | 4.24 | 4.33 | 4.27 | 4.29 | 4.32 | 4.24 | 4.26 | 4.36 | 4.36 | 4.35 | 4.11 | 3.70 | 3.59 | 3.59 | 3.71 | 4.37 | 4.64 | 4.94 | 5.22 | 5.30 | 5.46 | 5.56 | 4.99 | 4.79 | 4.51 | 4.50 | 4.99 | 5.01 | 5.05 | 4.85 | 4.97 | 5.11 | 5.32 | 5.29 | 5.11 | 4.91 | 4.63 | 4.60 | 4.59 | 7.19 | 7.23 | 7.08 | 7.01 | 4.18 | 4.02 | 4.04 | 4.04 | 3.78 | 3.69 | 3.57 | 3.37 | 3.56 | 3.58 | 3.39 | 3.26 | 3.01 | 3.04 | 3.24 | 3.32 | 3.54 | 3.59 | 3.53 | 3.44 | 3.31 | 3.22 | 3.19 | 2.98 | 3.01 | 3.01 | 2.96 | 3.06 | 2.84 | 2.73 | 2.60 | 2.65 | 2.67 | 2.49 | 2.37 | 2.22 | 2.13 | 2.10 | 2.06 | 2.05 | 1.95 | 1.97 | 1.94 | 1.90 | 2.09 | 2.09 | 1.93 | 1.78 | 26.15 | 26.15 | 26.13 | 26.39 | 1.67 | 1.89 | -63.55 | -39.06 | -38.96 | -38.98 | -38.31 | -38.31 | -13.70 | 10.61 | 9.30 | 9.30 | 9.30 | 9.30 | 11.21 | 11.21 | 11.21 | 11.21 | 17.63 | 17.63 | 17.63 | 17.63 | 12.99 | 12.99 | 12.99 | 12.99 | 9.64 | 9.64 | 9.64 | 9.64 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 3.54 | 3.29 | 3.18 | 2.96 | 2.13 | 2.14 | 2.00 | 1.83 | 2.24 | 1.88 | 1.59 | 1.42 | 2.06 | 1.90 | 1.86 | 1.92 | 1.55 | 2.06 | 2.42 | 2.46 | 2.59 | 2.53 | 2.30 | 2.45 | 2.55 | 2.59 | 2.71 | 2.81 | 2.77 | 2.81 | 2.84 | 2.76 | 2.80 | 2.89 | 2.89 | 2.84 | 2.59 | 2.20 | 2.13 | 2.16 | 2.30 | 2.97 | 3.26 | 3.57 | 3.84 | 3.92 | 4.07 | 4.16 | 3.59 | 3.37 | 3.07 | 3.08 | 3.59 | 3.63 | 3.71 | 3.50 | 3.66 | 3.82 | 4.05 | 4.07 | 3.88 | 3.69 | 3.41 | 3.39 | 3.39 | 6.00 | 6.05 | 5.90 | 5.84 | 3.02 | 2.87 | 2.91 | 2.92 | 2.66 | 2.62 | 2.51 | 2.33 | 2.56 | 2.58 | 2.41 | 2.28 | 2.03 | 2.05 | 2.25 | 2.35 | 2.60 | 2.69 | 2.63 | 2.53 | 2.38 | 2.26 | 2.20 | 1.98 | 1.99 | 1.99 | 1.99 | 2.08 | 1.86 | 1.73 | 1.55 | 1.58 | 1.60 | 1.42 | 1.28 | 1.12 | 1.01 | 0.98 | 0.90 | 0.86 | 0.75 | 0.73 | 0.71 | 0.66 | 0.82 | 0.82 | 0.66 | 0.54 | 0.29 | 0.24 | 0.29 | 0.61 | 0.43 | 0.66 | 0.72 | 0.70 | 0.95 | 0.95 | 0.95 | 0.95 | 1.51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 3.49 | 3.37 | 3.35 | 3.19 | 2.21 | 2.10 | 1.86 | 1.64 | 2.05 | 1.68 | 1.39 | 1.23 | 1.88 | 1.74 | 1.72 | 1.76 | 1.35 | 1.82 | 2.15 | 2.19 | 2.31 | 2.25 | 2.03 | 2.18 | 2.27 | 2.31 | 2.43 | 2.54 | 2.50 | 2.53 | 2.57 | 2.48 | 2.51 | 2.60 | 2.60 | 2.57 | 2.33 | 1.94 | 1.89 | 1.92 | 2.06 | 2.74 | 3.01 | 3.30 | 3.56 | 3.62 | 3.76 | 3.85 | 3.27 | 3.04 | 2.74 | 2.77 | 3.28 | 3.33 | 3.42 | 3.20 | 3.38 | 3.56 | 3.85 | 3.92 | 3.79 | 3.65 | 3.42 | 3.45 | 3.50 | 3.35 | 3.36 | 3.18 | 3.06 | 2.97 | 2.78 | 2.77 | 2.73 | 2.73 | 2.69 | 2.59 | 2.42 | 2.36 | 2.35 | 2.15 | 2.00 | 2.07 | 2.07 | 0.25 | 0.32 | 0.22 | 0.25 | 2.21 | 1.99 | 1.84 | 1.78 | 1.70 | 1.70 | 1.72 | 1.70 | 1.40 | 1.38 | 1.17 | 1.04 | 1.16 | 1.16 | 1.16 | 1.00 | 0.85 | 0.69 | 0.57 | 0.51 | 0.40 | 0.37 | 0.50 | 0.45 | 0.40 | 0.31 | 0.13 | 0.13 | 0.02 | -0.18 | -0.26 | -0.11 | -0.11 | 0.21 | 0.47 | 0.34 | 0.50 | 0.51 | -0.02 | -0.04 | -0.22 | -0.44 | 0.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email