Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 6 | 8 | 8 | 6 | -1 | -5 | -21 | -27 | -27 | -24 | -12 | -20 | 3 | -6 | -10 | -15 | -20 | -15 |
Depreciation and Amortization |
Loading...
|
M | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 7 | 3 | 3 | 3 |
Non-Cash Items (Other) |
Loading...
|
M | 18 | 1 | 1 | 3 | 1 | 1 | 1 | 5 | 5 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | - |
Operating Cash Flow |
Loading...
|
M | 6 | 10 | 17 | 12 | -1 | 2 | 10 | -22 | -27 | -12 | 9 | 18 | 0 | -5 | 9 | 11 | 0 | 7 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | 1 | - | - | - | 2 | -14 | 0 | 8 | - | - | - | - | 0 | 0 |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | 1 | - | - | - | 2 | -14 | 0 | 8 | - | - | - | - | 0 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | -96 | -95 | 4 | - | -10 | 2 | -6 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -2 | -1 | -2 | -2 | -2 | - | - | - | 0 | 2 | 1 | 300 | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 31 | - | 31 | 31 | 31 |
Other Financial Activities |
Loading...
|
M | -2 | -1 | -2 | 0 | -4 | 0 | -5 | -1 | -5 | 102 | 0 | -3 | -6 | -48 | 29 | -3 | 2 | 0 |
Financing Cash Flow |
Loading...
|
M | -2 | -1 | -2 | 0 | -4 | 0 | -5 | -1 | -5 | 102 | 0 | -3 | -6 | -48 | 29 | -3 | 2 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 301 | 291 | 279 | 269 | 275 | 273 | 268 | 291 | 322 | 341 | 331 | 317 | 110 | 13 | 3 | 3 | 2 | - |
Ending Cash |
Loading...
|
M | 305 | 301 | 291 | 279 | 269 | 275 | 273 | 268 | 291 | 322 | 341 | 331 | 317 | 110 | 13 | 3 | 3 | 2 |
Stock-Based Compensation |
Loading...
|
M | 7 | 7 | 7 | -1 | -1 | 12 | 19 | 19 | 14 | 14 | 11 | 15 | 5 | 2 | 4 | 4 | 2 | - |
Issuance/Purchase of Shares |
|
M | -2 | -1 | -2 | -2 | -2 | - | - | - | 0 | 2 | 1 | 300 | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 130 | 125 | 108 | 94 | 89 | 91 | 84 | 85 | 90 | 112 | 140 | 138 | 151 | -102 | - | - | - | -188 |
Free Cash Flow |
Loading...
|
M | 5 | 10 | 17 | 12 | -1 | 2 | 10 | -22 | -27 | -12 | 9 | 18 | 0 | -5 | 9 | 10 | 0 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email