Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 22 | -80 | -53 | -51 | -76 |
Depreciation and Amortization |
Loading...
|
M | 5 | 7 | 7 | 15 | 10 |
Non-Cash Items (Other) |
Loading...
|
M | 6 | 12 | 1 | 4 | 3 |
Operating Cash Flow |
Loading...
|
M | 38 | -37 | 16 | 14 | -27 |
Capital Expenditures |
Loading...
|
M | 0 | -1 | 0 | -1 | -3 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -6 | 0 | -3 |
Investing Cash Flow |
Loading...
|
M | - | - | -6 | 0 | -3 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | -95 | -3 | 32 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -6 | -5 | -4 | -12 | 0 |
Dividends Paid |
Loading...
|
M | - | 0 | 4 | 31 | 31 |
Other Financial Activities |
Loading...
|
M | -12 | -11 | 6 | 22 | 32 |
Financing Cash Flow |
Loading...
|
M | -12 | -11 | 6 | 22 | 32 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 275 | 322 | 110 | 2 | 1 |
Ending Cash |
Loading...
|
M | 301 | 275 | 322 | 110 | 2 |
Stock-Based Compensation |
Loading...
|
M | 12 | 64 | 45 | 12 | 5 |
Issuance/Purchase of Shares |
|
M | -6 | -5 | -4 | -12 | 0 |
Capital Stock Change |
Loading...
|
M | 0 | 0 | 300 | 150 | 168 |
Working Capital |
Loading...
|
M | 125 | 91 | 112 | -102 | -188 |
Free Cash Flow |
Loading...
|
M | 38 | -38 | 16 | 13 | -30 |
StockViz Staff
September 20, 2024
Any question? Send us an email