Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 12 | 13 | 10 | 9 | 9 | 5 | 9 | 8 | 6 | 6 | 9 | -12 | 5 | 6 | 8 | -23 | 3 | 10 | 11 | 10 | 7 | 9 | 10 | 9 | 7 | 17 | 7 | 8 | 7 | 7 | 7 | 6 | 7 | 8 | 6 | 5 | 5 | 4 | 4 | 6 | 6 | 5 | 5 | 7 | 5 | 2 | 6 | 6 | 7 | 6 | 6 | 4 | 4 | 5 | 7 | 6 | 5 | 5 | 8 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | - | 0 | 1 | 1 | 0 | 0 | -1 | - | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 1 | 0 |
Depreciation and Amortization |
Loading...
|
M | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 6 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 76 | -1 | 1 | 1 | 0 | 0 | 0 | 1 | -67 | 0 | 0 | 24 | -107 | -2 | -2 | 33 | 7 | 2 | - | - | - | - | -2 | - | - | - | 0 | - | - | - | - | 0 | -1 | -1 | 1 | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 5 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | -1 | 0 | - | 1 | 0 | 0 | 1 | -1 | -1 |
Operating Cash Flow |
Loading...
|
M | -79 | 28 | 15 | -16 | -49 | 12 | 16 | -2 | -18 | 13 | 23 | -18 | -36 | 1 | 12 | 16 | 7 | 1 | 13 | 1 | 3 | 15 | 7 | -17 | 13 | 11 | 20 | 18 | 1 | 19 | 13 | 0 | 15 | 19 | 15 | 5 | -1 | 10 | 14 | 12 | 14 | 17 | 15 | 9 | 15 | 18 | 19 | 15 | 7 | 4 | 29 | 2 | 0 | 8 | 6 | 8 | -4 | 5 | 9 | 23 | -13 | 3 | 18 | -7 | 9 | -4 | 8 | 3 | 1 | 5 | 2 | -2 | -4 | 3 | 5 | 5 | 2 | -7 | 0 | -2 | 1 | 2 | 1 | 6 | -2 | 0 | 6 | 1 | -2 | 2 | 0 | 0 | -1 | 1 | 3 | -3 | 1 | 2 | 2 | -1 | 2 | -1 | 7 | -3 | 0 | 4 | 2 | 2 | -3 | -3 | 2 | -3 | -1 | 0 | 1 | -3 | 1 | -1 | 2 | 1 | 4 | 0 | 2 | -3 | 3 | 1 | 0 | 1 | 1 | -9 | 2 | 4 | 5 | -1 | -1 |
Capital Expenditures |
Loading...
|
M | -8 | -8 | -5 | -3 | -3 | -4 | -5 | -1 | -1 | -3 | -2 | -3 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | -6 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -3 | -1 | -3 | -3 | -2 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -9 | 0 | -3 | -9 | -3 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -2 | -2 | -3 | -3 | -4 | -2 | -2 | -4 | -3 | -1 | -1 | -3 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | -3 | -5 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | 0 | -12 | 5 | 1 | 0 | 3 | 0 | 0 | 1 | -15 | 0 | 0 | 0 | 24 | -1 | -113 | 0 | -113 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -2 | 0 | -189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | 0 | -12 | 5 | 1 | 0 | 3 | 0 | 0 | 1 | -15 | 0 | 0 | 0 | 24 | -1 | -113 | 0 | -113 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -2 | 0 | -189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | 23 | 65 | -12 | -11 | 5 | 19 | -10 | 20 | 21 | 2 | 1 | -10 | -14 | 3 | 3 | -11 | 5 | 113 | -15 | -7 | 18 | -11 | -7 | -19 | -17 | 1 | -17 | -1 | 12 | -13 | -11 | 2 | -2 | 194 | -9 | -10 | -11 | -12 | -15 | -14 | -9 | -13 | -9 | -11 | -12 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -2 | -286 | 287 | 0 | 0 | 0 | - | 0 | - | - | - | - | 146 | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 |
Dividends Paid |
Loading...
|
M | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | 0 | 0 | - | 0 | 0 | 0 | 0 | - | 0 | - | - | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financial Activities |
Loading...
|
M | -2 | -1 | -2 | 146 | 176 | 161 | 122 | 123 | 111 | 97 | 135 | 112 | 0 | 92 | 106 | 103 | 99 | 370 | 82 | 108 | 192 | 71 | 109 | 112 | 245 | 90 | 77 | 86 | 96 | 90 | 87 | 76 | 49 | 84 | 72 | 51 | 298 | 85 | 67 | 70 | 72 | 73 | 78 | 70 | 69 | 62 | 53 | 88 | 60 | 60 | 97 | 234 | 79 | 15 | 39 | 64 | 57 | 0 | 33 | 37 | 75 | 1 | -15 | 21 | 0 | 0 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 2 | -1 | 0 | 0 | 1 | 0 | -3 | 1 | 1 | -2 | -1 | 2 | -1 | 2 | -7 | 3 | 0 | -4 | -1 | -2 | 5 | 5 | -1 | 2 | 1 | 1 | 4 | 0 | 0 | 0 | - | 0 | -3 | 1 | 0 | 2 | -2 | 0 | 0 | -1 | 0 | 4 | -2 | -4 | -5 | -3 | 1 |
Financing Cash Flow |
Loading...
|
M | -2 | -1 | -2 | 146 | 176 | 161 | 122 | 123 | 111 | 97 | 135 | 112 | 0 | 92 | 106 | 103 | 99 | 370 | 82 | 108 | 192 | 71 | 109 | 112 | 245 | 90 | 77 | 86 | 96 | 90 | 87 | 76 | 49 | 84 | 72 | 51 | 298 | 85 | 67 | 70 | 72 | 73 | 78 | 70 | 69 | 62 | 53 | 88 | 60 | 60 | 97 | 234 | 79 | 15 | 39 | 64 | 57 | 0 | 33 | 37 | 75 | 1 | -15 | 21 | 0 | 0 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 2 | -1 | 0 | 0 | 1 | 0 | -3 | 1 | 1 | -2 | -1 | 2 | -1 | 2 | -7 | 3 | 0 | -4 | -1 | -2 | 5 | 5 | -1 | 2 | 1 | 1 | 4 | 0 | 0 | 0 | - | 0 | -3 | 1 | 0 | 2 | -2 | 0 | 0 | -1 | 0 | 4 | -2 | -4 | -5 | -3 | 1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 8 | 21 | 4 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 6 | 2 | 7 | 2 | 8 | 4 | 0 | 0 | 1 | 1 | 2 | 6 | 0 | 8 | 1 | 9 | 9 | 6 | 5 | 8 | 13 | 10 | 5 | 0 | 0 | 6 | 7 | 10 | 10 | 8 | 8 | 2 | 4 | 4 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | - | - | - | 0 | - | - | 0 | - | 1 | 1 | 0 | - | 1 | 1 | - | - | 3 | 3 | 2 | 1 | 2 | 1 | 1 | - | 2 | 1 | - | 0 | 0 | 0 | 1 | 0 | 2 | 2 | - | - |
Ending Cash |
Loading...
|
M | 11 | 8 | 21 | 4 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 6 | 2 | 7 | 2 | 8 | 4 | 0 | 0 | 1 | 1 | 2 | 6 | 0 | 8 | 1 | 9 | 9 | 6 | 5 | 8 | 13 | 10 | 5 | 0 | 0 | 6 | 7 | 10 | 10 | 8 | 8 | 2 | 4 | 4 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | - | 0 | - | 0 | - | 0 | 0 | 0 | 1 | 1 | 0 | -1 | 1 | 0 | -1 | -3 | 4 | -2 | 2 | 1 | 2 | 0 | 1 | -1 | 2 | 0 | - | 0 | 0 | -2 | 1 | 0 | 2 | 1 | -2 |
Stock-Based Compensation |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | 0 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | 0 | - | - |
Issuance/Purchase of Shares |
|
M | -2 | -286 | 287 | 0 | 0 | 0 | - | 0 | - | - | - | - | 146 | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 |
Capital Stock Change |
Loading...
|
M | 0 | 0 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 520 | 487 | 518 | 464 | 393 | 324 | 333 | 330 | 318 | 284 | 293 | 283 | 272 | 216 | 208 | 207 | 212 | 191 | 201 | 198 | 189 | 176 | 178 | 171 | 140 | 135 | 111 | 120 | 127 | 110 | 114 | 108 | 99 | 104 | 117 | 107 | 108 | 35 | 30 | 40 | 46 | 48 | 57 | 61 | 61 | 65 | 70 | 74 | 78 | 71 | 69 | 90 | 55 | 55 | 51 | 56 | 50 | 46 | 40 | 34 | 28 | 24 | 21 | 16 | 27 | 25 | 25 | 23 | 29 | 26 | 25 | 24 | 23 | 22 | 20 | 19 | 16 | 16 | 15 | 14 | 14 | 13 | 12 | 12 | 11 | 11 | 10 | 9 | 11 | 9 | 10 | 10 | 10 | 8 | 9 | 11 | 9 | 7 | 12 | 12 | 9 | 10 | 8 | 14 | 10 | 10 | 14 | 15 | 17 | 17 | 13 | 14 | 12 | 10 | 9 | 7 | 8 | 8 | 8 | 7 | 7 | 9 | 9 | 9 | 6 | 8 | 11 | 11 | 13 | 14 | 8 | 10 | 13 | 3 | 3 |
Free Cash Flow |
Loading...
|
M | -87 | 20 | 11 | -20 | -52 | 8 | 11 | -3 | -19 | 10 | 21 | -21 | -38 | -1 | 11 | 15 | 6 | -1 | 12 | -4 | 2 | 15 | 6 | -18 | 12 | 10 | 19 | 18 | 0 | 18 | 12 | -3 | 14 | 16 | 12 | 3 | -4 | 9 | 13 | 11 | 13 | 16 | 15 | 8 | 13 | 9 | 19 | 13 | -2 | 1 | 28 | 0 | -1 | 7 | 5 | 7 | -5 | 3 | 7 | 21 | -16 | 1 | 14 | -9 | 7 | -8 | 6 | 1 | 0 | 2 | 1 | -3 | -5 | 3 | 5 | 5 | 2 | -8 | -1 | -3 | 0 | 2 | 1 | 6 | -2 | 0 | 5 | 0 | -2 | 1 | 0 | 0 | -1 | 1 | 3 | -3 | 1 | 2 | 1 | -2 | 1 | -2 | 7 | -3 | 0 | 4 | 1 | 2 | -4 | -4 | 1 | -3 | -2 | 4 | -4 | -3 | 1 | -2 | 2 | 1 | 4 | -1 | 1 | -4 | 3 | 1 | 0 | 1 | 0 | -9 | 2 | 4 | 4 | -2 | -3 |
StockViz Staff
September 20, 2024
Any question? Send us an email