Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 242 | 235 | 231 | 205 | 255 | 234 | 242 | 242 | 231 | 210 | 201 | 175 | 165 | 150 | 166 | 169 | 177 | 195 | 198 | 189 | 170 | 181 | 169 | 170 | 177 | 195 | 174 | 194 | 197 | 215 | 173 | 160 | 144 | 145 | 137 | 131 | 121 | 95 | 102 | 108 | 119 | 122 | 111 | 119 | 119 | 115 | 148 | 139 | 144 | 149 | 160 | 159 | 151 | 212 | 213 | 212 | 228 | 256 | 263 | 255 | 240 | 297 | 307 | 252 | 189 | 198 | 175 | 160 | 121 | 102 | 104 | 95 | 63 | 65 | 77 | 73 | 96 | 57 | 62 | 54 | 43 | 42 | 36 | 29 | 26 | 31 | 38 | 36 | 29 | 28 | 29 | 25 | 30 | 29 | 30 | 31 | 31 | 35 | 37 | 46 | 41 | 54 | 45 | 39 | 42 | 42 | 35 | 32 | 46 | 46 | 30 | 25 | 20 | 21 | 21 | 17 | 16 | 16 | 16 | 16 | 18 | 20 | 21 | 21 | 17 | 20 | 19 | 20 | 20 | 7 | 21 | 20 | 20 | 23 | 26 | 25 | 25 | 27 | 26 | 27 | 30 | 28 | 28 | 30 | 30 | 27 | 28 | 30 | 27 | 26 | 26 | 26 | 23 | 24 | 24 |
Cost of Revenue |
Loading...
|
M | 214 | 209 | 200 | 179 | 231 | 216 | 220 | 222 | 214 | 193 | 181 | 182 | 151 | 133 | 146 | 150 | 156 | 175 | 176 | 167 | 152 | 163 | 150 | 152 | 160 | 177 | 158 | 174 | 179 | 195 | 154 | 142 | 125 | 129 | 124 | 119 | 109 | 86 | 93 | 96 | 108 | 109 | 101 | 106 | 109 | 103 | 131 | 126 | 131 | 136 | 147 | 149 | 144 | 204 | 200 | 202 | 219 | 248 | 250 | 244 | 233 | 288 | 297 | 243 | 183 | 190 | 169 | 154 | 116 | 98 | 100 | 91 | 61 | 62 | 74 | 70 | 64 | 55 | 61 | 52 | 41 | 41 | 35 | 29 | 26 | 30 | 37 | 36 | 29 | 27 | 29 | 24 | 30 | 29 | 30 | 30 | 30 | 33 | 35 | 44 | 40 | 53 | 43 | 38 | 41 | 41 | 33 | 32 | 45 | 45 | 28 | 23 | 18 | 21 | 18 | 16 | 15 | 15 | 14 | 15 | 16 | 19 | 19 | 20 | 17 | 18 | 18 | 19 | 18 | 6 | 20 | 19 | 19 | 22 | 25 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 27 | 27 | 31 | 26 | 24 | 18 | 22 | 19 | 18 | 17 | 20 | -7 | 14 | 17 | 19 | 18 | 21 | 20 | 23 | 22 | 18 | 18 | 19 | 19 | 16 | 18 | 16 | 19 | 19 | 20 | 18 | 18 | 18 | 16 | 14 | 12 | 12 | 9 | 8 | 11 | 12 | 13 | 10 | 14 | 10 | 12 | 17 | 13 | 13 | 12 | 13 | 9 | 8 | 8 | 13 | 10 | 9 | 9 | 13 | 11 | 8 | 8 | 9 | 8 | 6 | 8 | 6 | 6 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 32 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | - | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 25 | 27 | 26 | 27 | 30 | 28 | 28 | 30 | 30 | 27 | 28 | 30 | 27 | 26 | 26 | 26 | 23 | 24 | 24 |
Operating Expenses |
Loading...
|
M | 1 | 1 | 6 | 5 | 6 | 7 | 5 | 5 | 6 | 6 | 6 | 6 | 4 | 5 | 5 | 40 | 11 | 6 | 6 | 6 | 6 | 5 | 3 | 5 | 5 | 5 | 4 | 4 | 4 | 6 | 5 | 6 | 5 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | -2 | 5 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | - | 2 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | - | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 107 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 83 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 3 | 1 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 3 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 1 | - | 0 | - | 0 | 0 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -213 | -207 | -198 | -174 | -225 | -209 | -215 | -217 | -208 | -187 | -175 | -177 | -147 | -128 | -141 | -145 | -151 | -169 | -170 | -161 | -145 | -157 | -145 | -147 | -156 | -171 | -153 | -170 | -174 | -189 | -150 | -136 | -120 | -128 | -123 | -118 | -108 | -84 | -92 | -96 | -107 | -107 | -100 | -105 | -108 | -102 | -129 | -124 | -131 | -135 | -146 | -147 | -143 | -203 | -199 | -202 | -219 | -247 | -250 | -244 | -233 | -289 | -297 | -243 | -182 | -190 | -168 | -154 | -116 | -98 | -100 | -91 | -61 | -62 | -74 | -70 | -64 | -55 | -60 | -52 | -41 | -41 | -35 | -29 | -26 | -30 | -37 | -36 | -29 | -27 | -29 | -24 | -30 | -29 | -29 | -30 | -29 | -32 | -34 | -44 | -39 | -52 | -43 | -37 | -40 | -38 | -33 | -31 | -44 | -44 | -28 | -23 | -18 | -22 | -16 | -16 | -15 | -14 | -13 | -15 | -16 | -19 | -19 | -19 | -16 | -17 | -17 | -18 | -17 | -7 | -20 | -18 | -19 | -22 | -25 | -24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 26 | 26 | 25 | 21 | 18 | 12 | 17 | 14 | 12 | 11 | 14 | -13 | 10 | 12 | 14 | -22 | 10 | 15 | 17 | 16 | 12 | 13 | 16 | 14 | 12 | 13 | 12 | 15 | 14 | 13 | 14 | 12 | 13 | 15 | 13 | 11 | 11 | 8 | 7 | 11 | 11 | 12 | 9 | 13 | 10 | 15 | 12 | 12 | 12 | 11 | 11 | 7 | 7 | 8 | 12 | 10 | 9 | 8 | 13 | 10 | 7 | 9 | 9 | 8 | 6 | 7 | 5 | 5 | 4 | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | -2 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 25 | -81 | 26 | 27 | 30 | -84 | 28 | 30 | 30 | -80 | 28 | 30 | 27 | -69 | 26 | 26 | 23 | -59 | 24 |
Interest Expense |
Loading...
|
M | 9 | 9 | 8 | 7 | 6 | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 6 | 2 | 2 | 1 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -11 | -9 | -8 | -7 | -6 | -6 | -5 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -4 | -34 | -6 | -4 | -4 | -3 | -3 | -2 | 2 | -2 | -2 | -2 | -5 | -2 | -2 | -2 | -3 | -2 | -2 | -3 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | 3 | -4 | -2 | -2 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | - | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | - | - | - | 0 | -3 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 15 | 16 | 17 | 13 | 12 | 6 | 12 | 10 | 8 | 7 | 11 | -15 | 7 | 9 | 11 | -25 | 6 | 11 | 14 | 13 | 9 | 11 | 13 | 12 | 9 | 11 | 10 | 13 | 12 | 11 | 11 | 9 | 10 | 13 | 11 | 9 | 9 | 7 | 6 | 10 | 10 | 11 | 8 | 11 | 8 | 13 | 10 | 10 | 11 | 9 | 10 | 7 | 7 | 8 | 12 | 10 | 9 | 8 | 12 | 11 | 8 | 9 | 9 | 8 | 6 | 7 | 6 | 6 | 4 | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | - | 0 | 1 | 1 | 0 | 0 | -2 | - | 0 | 1 | 1 | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | 1 | - | 1 | 1 | 0 | 0 | -2 | 1 | 1 | - | 1 | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 3 | 3 | 5 | 3 | 3 | 1 | 3 | 3 | 2 | 1 | 2 | -3 | 1 | 2 | 3 | -2 | 3 | 1 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | -7 | 3 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 3 | 2 | 2 | 4 | 4 | 4 | 3 | 4 | 3 | 5 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 5 | 4 | 3 | 3 | 5 | 4 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 12 | 13 | 12 | 10 | 9 | 5 | 9 | 8 | 6 | 6 | 9 | -12 | 5 | 6 | 8 | -23 | 3 | 10 | 11 | 10 | 7 | 9 | 10 | 9 | 7 | 17 | 7 | 8 | 7 | 7 | 7 | 6 | 7 | 8 | 6 | 5 | 5 | 4 | 4 | 6 | 6 | 6 | 5 | 7 | 5 | 8 | 6 | 6 | 7 | 6 | 6 | 4 | 4 | 5 | 7 | 6 | 5 | 5 | 8 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | - | 0 | 1 | 1 | 0 | 0 | -1 | - | 0 | 1 | 1 | - | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | - | 0 | - | 1 | 0 | 0 | 0 | -1 | 0 | 0 | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | -6 | 0 | 0 | -4 | -5 | -7 | -6 | -5 | -5 | -8 | -6 | -5 | -5 | -5 | -5 | -4 | -4 | -3 | -4 | -3 | -2 | -2 | -2 | -1 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 9 | 9 | 5 | 9 | 8 | 6 | 6 | 9 | -12 | 5 | 6 | 8 | -23 | 3 | 10 | 11 | 10 | 7 | 9 | 10 | 9 | 7 | 17 | 7 | 8 | 7 | 7 | 7 | 6 | 7 | 8 | 6 | 5 | 5 | 4 | 4 | 6 | 6 | 5 | 5 | 7 | 5 | 2 | 6 | 6 | 7 | 6 | 6 | 4 | 4 | 5 | 7 | 6 | 5 | 5 | 8 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 15,783,915.00 | 15,804,000.00 | 15,050,062.00 | 12,916,998.00 | 12,926,424.00 | 12,827,894.00 | 12,834,084.00 | 12,811,078.00 | 12,803,279.00 | 12,774,636.00 | 12,774,636.00 | 12,702,366.00 | 12,171,828.00 | 12,171,828.00 | 11,100,356.00 | 11,041,235.00 | 11,100,506.00 | 11,100,506.00 | 11,060,081.00 | 11,072,745.00 | 10,974,081.00 | 10,974,081.00 | 10,935,112.00 | 10,918,927.00 | 10,896,504.00 | 10,896,504.00 | 10,856,675.00 | 10,861,769.00 | 10,849,427.00 | 10,849,427.00 | 10,826,007.00 | 10,826,490.00 | 10,806,194.00 | 10,806,194.00 | 10,792,348.00 | 10,781,642.00 | 10,760,434.00 | 10,760,434.00 | 10,743,990.00 | 10,736,332.00 | 10,728,852.00 | 10,728,852.00 | 10,677,580.00 | 10,680,120.00 | 10,658,950.00 | 10,658,950.00 | 10,622,458.00 | 10,624,758.00 | 10,585,064.00 | 10,585,064.00 | 10,535,398.00 | 10,536,570.00 | 10,483,726.00 | 10,428,668.00 | 10,384,404.00 | 10,383,818.00 | 10,360,820.00 | 10,360,820.00 | 10,292,908.00 | 10,285,598.00 | 10,253,258.00 | 10,253,258.00 | 10,199,588.00 | 10,189,230.00 | 10,173,340.00 | 10,173,340.00 | 10,126,558.00 | 9,954,780.00 | 9,779,068.00 | 9,779,068.00 | 9,684,400.00 | 9,680,896.00 | 9,733,268.00 | 9,733,268.00 | 9,668,224.00 | 9,509,016.00 | 9,415,816.00 | 9,415,816.00 | 9,204,160.00 | 9,223,644.00 | 9,146,452.00 | 9,146,452.00 | 8,943,116.00 | 8,881,332.00 | 8,899,380.00 | 8,899,380.00 | 8,819,212.00 | 8,799,464.00 | 8,602,160.00 | 8,602,160.00 | 8,583,452.00 | 8,523,452.00 | 8,503,452.00 | 8,503,452.00 | 8,489,156.00 | 8,489,156.00 | 8,489,156.00 | 8,489,156.00 | 8,750,000.00 | 8,459,620.00 | 8,000,000.00 | 8,000,000.00 | 8,750,000.00 | 8,888,889.00 | 10,000,000.00 | 10,000,000.00 | 8,000,000.00 | 9,230,769.00 | 9,230,769.00 | 9,230,769.00 | 9,090,909.00 | 9,523,810.00 | 10,000,000.00 | 10,000,000.00 | 9,090,909.00 | 8,571,429.00 | 8,421,053.00 | 8,421,053.00 | 8,421,053.00 | 9,411,765.00 | 9,411,765.00 | 9,411,765.00 | 8,888,889.00 | 8,000,000.00 | 7,500,000.00 | 7,500,000.00 | 17,142,857.00 | 16,000,000.00 | 16,000,000.00 | 16,000,000.00 | 13,333,333.00 | 16,000,000.00 | 20,000,000.00 | 20,000,000.00 | 16,000,000.00 | 18,461,538.00 | 17,540,000.00 | 17,540,000.00 | 17,540,000.00 | 17,540,000.00 | 17,540,000.00 | 17,540,000.00 | 18,060,000.00 | 18,060,000.00 | 18,100,000.00 | 18,100,000.00 | 18,300,000.00 | 18,300,000.00 | 18,312,000.00 | 18,312,000.00 | 19,372,000.00 | 19,372,000.00 | 19,372,000.00 | 19,372,000.00 | 19,372,000.00 |
EBITDA |
Loading...
|
M | 32 | 31 | 25 | 26 | 24 | 18 | 24 | 19 | 18 | 17 | 21 | -6 | 16 | 18 | 20 | 17 | 23 | 21 | 22 | 23 | 19 | 19 | 20 | 20 | 18 | 19 | 19 | 21 | 21 | 20 | 20 | 19 | 19 | 21 | 20 | 18 | 17 | 12 | 12 | 15 | 16 | 17 | 14 | 18 | 15 | 13 | 25 | 17 | 17 | 16 | 16 | 10 | 9 | 10 | 12 | 12 | 11 | 10 | 15 | 12 | 9 | 10 | 10 | 9 | 7 | 8 | 6 | 6 | 5 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 32 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 25 | -81 | 26 | 27 | 30 | -84 | 28 | 30 | 30 | -80 | 28 | 30 | 27 | -69 | 26 | 26 | 23 | -59 | 24 |
Depreciation and Amortization |
Loading...
|
M | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 4 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 4 | 6 | 6 | 5 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 6 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 26 | 26 | 20 | 21 | 18 | 12 | 17 | 14 | 12 | 11 | 14 | -13 | 10 | 12 | 14 | 13 | 16 | 15 | 17 | 16 | 12 | 13 | 14 | 14 | 12 | 13 | 12 | 15 | 14 | 13 | 14 | 12 | 13 | 15 | 13 | 11 | 11 | 8 | 7 | 11 | 11 | 12 | 9 | 13 | 10 | 8 | 20 | 12 | 12 | 11 | 11 | 7 | 7 | 8 | 10 | 10 | 9 | 8 | 13 | 10 | 7 | 9 | 9 | 8 | 6 | 7 | 5 | 5 | 4 | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 32 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | -2 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 19.26 | 19.99 | 27.93 | 23.98 | 23.75 | 21.91 | 24.37 | 26.57 | 24.82 | 13.24 | 18.82 | 19.60 | 22.24 | 29.31 | 23.90 | 9.44 | 46.67 | 11.11 | 22.07 | 23.97 | 23.71 | 14.42 | 24.88 | 25.03 | 25.12 | -60.64 | 32.87 | 38.18 | 37.99 | 33.71 | 36.22 | 37.03 | 36.04 | 38.40 | 40.07 | 39.65 | 38.88 | 36.04 | 38.42 | 38.17 | 38.30 | 39.71 | 33.95 | 37.94 | 36.99 | 35.65 | 38.83 | 38.16 | 38.32 | 35.40 | 38.86 | 38.37 | 38.33 | 35.14 | 38.75 | 38.56 | 37.64 | 35.19 | 38.19 | 38.93 | 38.16 | 39.29 | 39.17 | 38.82 | 38.92 | 38.97 | 39.26 | 38.33 | 38.06 | 36.81 | 37.66 | 38.16 | 38.18 | 36.91 | 38.65 | 38.65 | 38.69 | 33.35 | 38.63 | 38.65 | 38.65 | 39.28 | 39.12 | 40.03 | 35.62 | 95.45 | 39.95 | 39.65 | 45.66 | 345.45 | 38.48 | 38.72 | 40.47 | -850.00 | 39.01 | 39.00 | 39.47 | 40.00 | 36.36 | - | 50.00 | 45.45 | 22.22 | 50.00 | 50.00 | 33.33 | - | 33.33 | 44.44 | 44.44 | - | 37.50 | 37.50 | 50.00 | 37.50 | 40.00 | 33.33 | 37.50 | 42.86 | 33.33 | 33.33 | 44.44 | - | 40.00 | - | 40.00 | 40.00 | 33.33 | 33.33 | 18.75 | 60.00 | 42.86 | - | - | - | 14.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 11.25 | 11.40 | 13.41 | 12.55 | 9.55 | 7.87 | 9.27 | 8.05 | 7.59 | 8.15 | 9.78 | -4.03 | 8.44 | 11.18 | 11.62 | 10.82 | 11.91 | 10.46 | 11.48 | 11.84 | 10.70 | 10.16 | 11.17 | 10.91 | 9.28 | 9.31 | 9.47 | 10.05 | 9.45 | 9.18 | 10.59 | 11.24 | 12.63 | 10.91 | 10.00 | 9.50 | 9.80 | 9.93 | 8.22 | 10.63 | 9.88 | 11.00 | 9.04 | 11.34 | 8.71 | 10.84 | 11.67 | 9.64 | 8.94 | 8.33 | 7.88 | 5.80 | 5.11 | 3.94 | 5.96 | 4.90 | 3.92 | 3.32 | 4.91 | 4.18 | 3.18 | 2.77 | 3.09 | 3.37 | 3.27 | 3.88 | 3.40 | 3.60 | 3.68 | 3.63 | 3.06 | 3.68 | 3.77 | 3.87 | 3.55 | 4.08 | 33.53 | 3.16 | 2.58 | 2.98 | 2.69 | 2.83 | 2.50 | 2.59 | 2.63 | 2.59 | 1.28 | 1.42 | 0.91 | 0.33 | 1.29 | 2.53 | 1.62 | 1.12 | 2.79 | 3.63 | 5.24 | 5.49 | 4.64 | 3.90 | 2.69 | 3.31 | 3.77 | 3.08 | 2.64 | 2.64 | 3.47 | 1.55 | 3.46 | 3.46 | 4.38 | 4.90 | 7.14 | - | 13.68 | 5.26 | 6.79 | 8.70 | 11.39 | 5.52 | 6.86 | 6.37 | 6.31 | 7.08 | 5.17 | 9.74 | 6.22 | 5.50 | 6.67 | 12.33 | 5.14 | 5.53 | 3.05 | 3.86 | 3.79 | 3.98 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 10.67 | 10.84 | 10.92 | 10.06 | 7.02 | 5.03 | 7.12 | 5.85 | 5.15 | 5.11 | 6.93 | -7.26 | 5.82 | 7.94 | 8.57 | -12.99 | 5.49 | 7.59 | 8.68 | 8.68 | 6.95 | 7.23 | 9.29 | 8.13 | 6.55 | 6.62 | 7.03 | 7.74 | 7.20 | 6.18 | 7.88 | 7.40 | 8.87 | 10.45 | 9.64 | 8.77 | 8.85 | 8.10 | 7.06 | 9.91 | 9.51 | 9.81 | 8.52 | 10.67 | 8.34 | 12.91 | 7.99 | 8.65 | 8.55 | 7.46 | 7.12 | 4.59 | 4.57 | 3.65 | 5.56 | 4.68 | 3.79 | 3.14 | 4.75 | 4.11 | 3.10 | 2.98 | 2.84 | 3.11 | 3.04 | 3.61 | 3.07 | 3.44 | 3.55 | 3.56 | 2.87 | 3.37 | 3.58 | 3.50 | 3.32 | 3.93 | 2.20 | 2.84 | 2.27 | 2.53 | 2.66 | 2.37 | 2.31 | 2.42 | 2.48 | 1.93 | 1.12 | 1.33 | 0.81 | -0.01 | 1.19 | 2.27 | 1.46 | -0.21 | 1.38 | 2.28 | 3.45 | 3.18 | 3.28 | 2.60 | 0.98 | 1.84 | 2.44 | 1.28 | 1.20 | -3.60 | 1.16 | -0.62 | 2.38 | 2.38 | 2.02 | 3.67 | 4.59 | 4.37 | 3.77 | 1.75 | 4.32 | 4.35 | 5.06 | 3.68 | 3.43 | 3.43 | 2.91 | 2.36 | - | 5.13 | 2.59 | 1.50 | 2.05 | 13.70 | 2.34 | 3.52 | 0.51 | 1.72 | 1.52 | 2.79 | 100.00 | -300.37 | 100.00 | 100.00 | 100.00 | -302.53 | 100.00 | 100.00 | 100.00 | -295.94 | 100.00 | 100.00 | 100.00 | -264.86 | 100.00 | 100.00 | 100.00 | -250.63 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | - | 4.31 | 3.57 | 2.07 | 3.88 | 3.12 | 2.70 | 2.95 | 4.50 | -7.06 | 3.10 | 4.01 | 4.90 | -13.41 | 1.88 | 5.12 | 5.31 | 5.23 | 3.89 | 5.11 | 5.94 | 5.14 | 3.99 | 8.91 | 3.81 | 4.03 | 3.70 | 3.34 | 4.10 | 3.72 | 4.56 | 5.35 | 4.71 | 4.18 | 4.32 | 4.62 | 3.82 | 5.25 | 4.73 | 4.42 | 4.80 | 5.76 | 4.41 | 2.06 | 4.02 | 4.52 | 4.62 | 4.06 | 3.83 | 2.66 | 2.76 | 2.34 | 3.39 | 2.87 | 2.37 | 2.04 | 2.94 | 2.53 | 1.93 | 1.81 | 1.73 | 1.89 | 1.91 | 2.25 | 1.92 | 2.22 | 2.26 | 2.34 | 1.82 | 2.14 | 2.35 | 2.33 | 2.07 | 2.43 | 1.36 | 1.74 | 1.42 | 1.58 | 1.66 | 1.47 | 1.46 | 1.73 | 1.63 | 0.01 | 0.68 | 0.75 | 0.41 | 0.20 | 0.73 | 1.36 | 0.84 | 0.19 | 1.01 | 1.28 | 1.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 13.13 | 13.37 | 10.92 | 12.86 | 9.47 | 7.72 | 9.77 | 7.69 | 7.98 | 8.25 | 10.28 | -3.65 | 9.42 | 11.89 | 12.08 | 10.06 | 12.76 | 10.81 | 11.21 | 11.96 | 11.32 | 10.68 | 11.99 | 11.79 | 10.22 | 9.85 | 10.69 | 11.09 | 10.60 | 9.22 | 11.69 | 11.57 | 13.22 | 14.82 | 14.32 | 13.86 | 13.90 | 12.83 | 11.70 | 14.32 | 13.53 | 13.86 | 12.98 | 14.87 | 12.62 | 11.72 | 17.01 | 12.48 | 11.75 | 10.88 | 10.00 | 6.50 | 6.14 | 4.86 | 5.56 | 5.68 | 4.73 | 3.94 | 5.53 | 4.85 | 3.77 | 3.53 | 3.34 | 3.61 | 3.60 | 4.15 | 3.66 | 3.92 | 4.05 | 4.12 | 3.37 | 3.79 | 4.20 | 4.13 | 3.78 | 4.39 | 33.81 | 3.44 | 2.92 | 3.10 | 3.28 | 3.12 | 3.16 | 3.37 | 3.53 | 3.27 | 1.84 | 2.34 | 2.04 | 1.14 | 2.23 | 3.86 | 2.65 | 1.02 | 2.70 | 3.57 | 4.72 | 4.91 | 4.64 | 3.25 | 2.20 | 2.94 | 3.33 | 2.56 | 2.16 | 2.64 | 2.60 | 0.93 | 3.46 | 3.02 | 3.37 | 4.90 | 6.12 | 0.97 | 9.91 | 4.68 | 5.56 | 5.59 | 6.96 | 5.52 | 5.14 | 4.90 | 5.34 | 3.77 | 1.72 | 7.18 | 4.66 | 3.00 | 3.59 | 12.33 | 5.14 | 5.53 | 3.05 | 3.86 | 3.79 | 3.98 | 100.00 | -300.37 | 100.00 | 100.00 | 100.00 | -302.53 | 100.00 | 100.00 | 100.00 | -295.94 | 100.00 | 100.00 | 100.00 | -264.86 | 100.00 | 100.00 | 100.00 | -250.63 | 100.00 |
EBIT Ratio |
Loading...
|
% | 10.67 | 10.84 | 8.56 | 10.06 | 7.02 | 5.03 | 7.12 | 5.85 | 5.15 | 5.11 | 6.93 | -7.26 | 5.82 | 7.94 | 8.57 | 7.41 | 9.11 | 7.59 | 8.68 | 8.68 | 6.95 | 7.23 | 8.29 | 8.13 | 6.55 | 6.62 | 7.03 | 7.74 | 7.20 | 6.18 | 7.88 | 7.40 | 8.87 | 10.45 | 9.64 | 8.77 | 8.85 | 8.10 | 7.06 | 9.91 | 9.51 | 9.81 | 8.52 | 10.67 | 8.34 | 6.95 | 13.31 | 8.65 | 8.39 | 7.46 | 7.12 | 4.59 | 4.57 | 3.70 | 4.52 | 4.68 | 3.79 | 3.14 | 4.75 | 4.11 | 3.10 | 2.98 | 2.84 | 3.11 | 3.04 | 3.61 | 3.07 | 3.44 | 3.55 | 3.56 | 2.87 | 3.37 | 3.58 | 3.50 | 3.32 | 3.93 | 33.47 | 2.84 | 2.27 | 2.53 | 2.66 | 2.37 | 2.31 | 2.42 | 2.48 | 1.93 | 1.12 | 1.33 | 0.81 | -0.01 | 1.19 | 2.27 | 1.46 | -0.21 | 1.38 | 2.28 | 3.45 | 3.18 | 3.28 | 2.60 | 0.98 | 1.84 | 2.44 | 1.28 | 1.20 | -3.60 | 1.16 | -0.62 | 2.38 | 1.94 | 2.02 | 3.67 | 4.59 | 4.37 | 3.77 | 1.75 | 4.32 | 4.35 | 5.06 | 3.68 | 3.43 | 3.43 | 3.40 | 2.36 | 0.00 | 5.13 | 2.59 | 1.50 | 2.05 | 13.70 | 2.34 | 3.52 | 0.51 | 1.72 | 1.52 | 2.79 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 6.20 | 6.82 | 7.26 | 6.47 | 4.68 | 2.65 | 5.14 | 4.25 | 3.59 | 3.40 | 5.54 | -8.78 | 3.98 | 5.67 | 6.44 | -14.81 | 3.52 | 5.76 | 6.81 | 6.88 | 5.09 | 5.97 | 7.91 | 6.85 | 5.32 | 5.55 | 5.68 | 6.51 | 5.96 | 5.04 | 6.43 | 5.91 | 7.13 | 8.69 | 7.86 | 6.92 | 7.07 | 7.23 | 6.20 | 8.90 | 8.51 | 8.72 | 7.26 | 9.42 | 7.02 | 11.40 | 6.58 | 7.32 | 7.49 | 6.29 | 6.26 | 4.31 | 4.47 | 3.61 | 5.53 | 4.68 | 3.79 | 3.14 | 4.75 | 4.14 | 3.12 | 2.98 | 2.84 | 3.10 | 3.12 | 3.69 | 3.17 | 3.60 | 3.65 | 3.71 | 2.92 | 3.46 | 3.79 | 3.69 | 3.38 | 3.96 | 2.22 | 3.41 | 2.32 | 2.58 | 2.71 | 2.42 | 2.36 | 2.48 | 2.54 | 0.14 | 1.13 | 1.25 | 0.75 | -0.08 | 1.18 | 2.21 | 1.41 | 0.02 | 1.66 | 2.10 | 3.27 | 2.89 | 3.01 | - | 0.98 | 2.02 | 2.00 | 1.03 | 0.96 | -3.60 | - | -0.93 | 1.94 | 1.94 | - | 3.27 | 4.08 | 3.88 | 3.77 | 2.92 | 3.70 | 4.97 | 4.43 | 3.68 | 3.43 | 4.41 | - | 2.36 | - | 5.13 | 2.59 | 1.50 | 1.54 | -21.92 | 2.34 | 3.52 | - | 2.15 | - | 2.79 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email