VSE Corporation

NASDAQ VSEC

Data sourced from iex and EODHD
Download Data

VSE Corporation Income Statement 1985 - 2023

This table shows the Income Statement for VSE Corporation going from 1985 until 2023. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31 1995-12-31 1994-12-31 1993-12-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue
M 860 950 751 662 753 697 760 692 534 424 472 547 619 866 1,015 1,044 653 364 280 216 134 134 112 122 157 180 156 120 75 66 80 78 68 100 110 115 111 101 87
Cost of Revenue
M 765 872 707 586 669 625 687 618 480 383 424 491 577 826 975 1,011 629 351 270 210 131 132 110 118 151 174 153 115 70 60 75 73 65 96 106 110 97 89 78
Gross Profit
M 96 78 44 75 84 72 73 74 54 41 47 56 42 40 40 32 24 13 10 6 4 2 2 4 7 6 3 6 5 5 5 6 4 4 4 5 15 12 9
Operating Expenses
M 4 23 22 21 24 18 18 23 3 4 3 5 5 2 1 1 2 1 1 1 0 0 0 2 3 3 5 2 2 3 3 3 1 2 2 2 11 6 5
Selling, General, and Administrative Expenses (SG&A)
M 10 5 4 3 4 4 2 7 3 4 3 4 5 2 1 1 2 1 1 1 0 0 0 0 1 1 1 1 1 - - - - - - - - - -
Research and Development (R&D) Expenses
M - - - - - 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Operating Expenses
M - - - - - 14 16 16 0 0 0 1 0 - - - - - - - - - - - - - - - - - - - - - - - - - -
Costs and Expenses
M -761 -849 -685 -566 -645 -605 -669 -595 -477 -379 -421 -487 -571 -823 -974 -1,010 -628 -350 -269 -209 -131 -132 -110 -117 -148 -172 -148 -113 -68 -58 -72 -69 -63 -94 -104 -108 -86 -83 -74
Operating Income
M 92 55 22 55 60 54 54 52 51 37 44 51 37 38 38 31 22 12 10 6 3 2 1 2 4 3 -2 4 3 3 2 2 2 2 3 4 4 6 4
Interest Expense
M 31 18 12 13 14 9 9 10 10 4 6 7 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Non-operating Income/Expense
M -35 -18 -12 -54 -14 2 -9 -10 -10 -4 -6 -1 -4 0 0 0 1 0 0 0 0 -1 0 0 -2 0 0 -1 0 0 - 0 -2 0 - - 0 0 0
EBT
M 57 37 9 0 46 45 45 42 41 33 38 44 33 38 39 31 23 12 10 6 3 1 1 2 2 3 -2 3 3 3 2 2 0 2 3 4 4 6 4
Income Tax Provision
M 14 9 1 6 9 10 6 15 16 12 14 16 12 14 15 12 9 5 4 2 1 0 0 1 1 1 -1 1 1 1 1 1 0 0 0 1 1 3 2
Income after Tax
M 43 28 8 -5 37 35 39 27 25 20 24 27 21 24 24 19 14 8 6 4 2 1 1 1 2 2 -1 2 2 2 1 1 -1 2 2 3 3 3 3
Non-Controlling Interest
M - 0 0 0 0 0 0 0 0 0 1 6 0 - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M - 28 8 -5 37 35 39 27 25 20 23 21 21 24 24 19 14 8 6 3 2 1 1 1 - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 14,184,729.00 12,827,894.00 12,632,874.00 11,034,256.00 11,044,731.00 10,936,057.00 10,867,834.00 10,828,152.00 10,787,270.00 10,742,400.00 10,686,534.00 10,619,724.00 10,535,714.00 10,438,468.00 10,292,694.00 10,192,372.00 10,007,350.00 9,697,768.00 9,568,108.00 9,239,728.00 8,937,778.00 8,693,333.00 8,547,968.00 8,490,256.00 8,462,276.00 8,504,604.00 8,494,176.00 8,727,273.00 8,888,889.00 8,888,889.00 9,090,909.00 17,500,000.00 16,936,937.00 17,674,419.00 17,872,340.00 18,064,516.00 17,931,034.00 18,591,549.00 18,518,519.00
EBITDA
M 115 81 47 79 87 78 80 78 76 56 64 73 52 47 46 31 26 14 11 7 4 4 3 4 7 5 3 5 4 4 3 4 6 4 4 5 6 7 5
Depreciation and Amortization
M 23 26 26 24 27 25 26 26 26 19 20 21 15 9 8 5 3 2 1 1 1 1 1 2 2 2 4 2 1 1 1 1 1 2 2 2 1 1 1
EBIT
M 92 55 22 55 60 53 54 52 51 37 44 52 37 38 38 26 22 12 10 6 3 2 1 2 6 3 -2 4 3 3 2 2 5 2 3 4 4 6 5
Income from Discontinued Operations
M - - - - - - - - - -1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 24.18 24.67 15.71 1,311.01 20.25 22.47 13.28 35.71 39.22 37.81 37.39 37.60 37.67 37.72 37.76 39.07 38.71 37.63 38.24 36.91 38.65 43.06 34.03 36.79 37.50 40.74 30.00 34.48 40.74 38.46 36.84 38.10 -50.00 9.52 16.00 22.22 33.33 43.10 37.50
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - -
Gross Profit Margin
% 11.11 8.21 5.81 11.39 11.13 10.36 9.57 10.73 10.08 9.68 10.05 10.25 6.78 4.67 3.92 3.10 3.65 3.51 3.70 2.86 2.65 1.54 1.42 3.19 4.19 3.22 2.18 4.58 6.52 7.93 6.28 7.15 5.27 3.92 3.92 4.69 13.30 12.03 10.41
Operating Income Margin
% 10.66 5.80 2.87 8.28 8.01 7.78 7.15 7.45 9.46 8.71 9.35 9.34 5.93 4.41 3.79 2.98 3.42 3.32 3.49 2.56 2.39 1.30 1.21 1.71 2.54 1.72 -1.03 2.91 3.73 3.81 2.39 2.81 3.22 2.01 2.28 3.13 3.59 6.06 4.92
Net Income Margin
% - 2.95 1.06 -0.78 4.92 5.03 5.14 3.87 4.67 4.83 4.85 3.89 3.32 2.74 2.37 1.82 2.16 2.14 2.20 1.59 1.50 0.49 0.77 1.13 - - - - - - - - - - - - - - -
EBITDA Ratio
% 13.38 8.50 6.28 11.92 11.58 11.15 10.55 11.21 14.25 13.13 13.59 13.40 8.37 5.46 4.54 2.98 3.95 3.83 4.00 3.17 3.27 2.78 2.44 2.99 4.70 2.77 1.60 4.16 5.46 5.49 4.02 4.60 8.64 3.92 3.92 4.69 4.94 7.26 6.18
EBIT Ratio
% 10.66 5.80 2.87 8.28 8.01 7.53 7.15 7.45 9.46 8.71 9.35 9.53 5.93 4.42 3.79 2.46 3.42 3.32 3.49 2.56 2.39 1.73 1.21 1.71 3.49 1.72 -1.03 2.91 3.73 3.81 2.39 2.81 6.59 2.01 2.28 3.13 3.77 6.36 5.26
EBT Ratio
% 6.61 3.92 1.26 0.06 6.17 6.49 5.93 6.02 7.68 7.77 8.12 8.02 5.33 4.39 3.80 2.99 3.52 3.43 3.57 2.75 2.44 0.85 1.16 1.79 1.52 1.50 -1.28 2.41 3.60 3.96 2.39 2.68 -0.59 2.11 2.28 3.13 3.50 5.77 4.58

StockViz Staff

September 20, 2024

Any question? Send us an email