Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -87 | -74 | -71 | -68 | -149 | -72 | -68 | -36 | -58 | -53 | -41 | -32 | -14 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | -2 | 0 | 9 | 10 | 7 | 2 | 0 | 0 | 0 | 1 | - | 2 | -13 |
Operating Cash Flow |
Loading...
|
M | -86 | -64 | -54 | -34 | -139 | -75 | -57 | -29 | -46 | -37 | -26 | -23 | -10 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | -24 | -2 | 0 | 0 | -2 | 0 | 0 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | 90 | -22 | 44 | 0 | -27 | 0 | 0 | 0 | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | 90 | -22 | 44 | 0 | -27 | 0 | 0 | 0 | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 24 | 1 | -37 | -3 | 155 | 15 | 15 | 15 | 15 | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | 28 | -1 | 0 | 0 | 106 | 49 | 0 | 64 | 10 | 60 | 58 | - |
Dividends Paid |
Loading...
|
M | - | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | - |
Other Financial Activities |
Loading...
|
M | 29 | 66 | -1 | 1 | 10 | 156 | 15 | 0 | 0 | -1 | -1 | 0 | 64 |
Financing Cash Flow |
Loading...
|
M | 29 | 66 | -1 | 1 | 10 | 156 | 15 | 0 | 0 | -1 | -1 | 0 | 64 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 75 | 21 | 68 | 79 | 131 | 82 | 32 | 25 | 34 | 19 | 10 | 21 | 4 |
Ending Cash |
Loading...
|
M | 79 | 76 | 21 | 68 | 79 | 131 | 82 | 32 | 25 | 34 | 19 | 10 | 21 |
Stock-Based Compensation |
Loading...
|
M | 6 | 6 | 8 | 8 | 9 | 7 | 5 | 6 | 10 | 12 | 10 | 7 | 2 |
Issuance/Purchase of Shares |
|
M | - | 28 | -1 | 0 | 0 | 106 | 49 | 0 | 64 | 10 | 60 | 58 | - |
Capital Stock Change |
Loading...
|
M | 120 | 27 | 7 | 106 | - | 105 | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 117 | 71 | 87 | 128 | 55 | 216 | 71 | 70 | 101 | 86 | 94 | 55 | 45 |
Free Cash Flow |
Loading...
|
M | -86 | -64 | -54 | -34 | -139 | -98 | -57 | -30 | -46 | -39 | -26 | -23 | -11 |
StockViz Staff
September 20, 2024
Any question? Send us an email