Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 0.00 | 0.53 | 0.89 | 47.21 | 1.81 | 2.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 0.00 | 83.74 | 3.98 | 370.36 | 6.92 | 87.31 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | 1.20 | 2.12 | 3.03 | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.00 | 0.05 | 0.02 | 1.12 | 0.23 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Average Collection Period |
Loading...
|
R | - | 349.82 | 9,445.55 | 7.65 | 66.48 | 22.40 | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 3.56 | 2.94 | 6.02 | 9.02 | 1.15 | 21.52 | 18.02 | 23.46 | 34.22 | 41.28 | 62.14 | 57.85 | -7.57 |
Capital Expenditure To Sales |
Loading...
|
% | - | 0.00 | 9.55 | 0.04 | 0.04 | 87.98 | - | - | - | - | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | -9,234.53 | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -20.89 | -29.80 | -5.38 | -2.12 | -6.72 | -16.87 | -105.22 | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -20.89 | -29.80 | -5.37 | -2.12 | -6.72 | -12.83 | -102.52 | - | - | - | - | - | - |
Cash Per Share |
|
R | 3.57 | 4.64 | 6.90 | 5.30 | 7.00 | 22.48 | 25.67 | 10.49 | 36.82 | 15.77 | 9.99 | 6.46 | 12.43 |
Cash Ratio |
Loading...
|
R | 2.99 | 3.46 | 5.39 | 3.97 | 1.46 | 3.50 | 4.80 | 2.94 | 10.98 | 3.68 | 2.42 | 4.21 | 6.66 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.58 | -0.67 | -0.49 | -0.22 | -0.95 | -0.27 | -0.64 | -0.35 | -0.40 | -0.37 | -0.21 | -0.24 | -0.17 |
Cash Return on Equity (CROE) |
Loading...
|
R | -1.10 | -1.34 | -0.61 | -0.29 | -19.31 | -0.60 | -0.99 | -0.41 | -0.44 | -0.42 | -0.22 | -0.25 | 0.79 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.70 | -0.87 | -0.59 | -0.24 | -1.20 | -0.31 | -0.79 | -0.41 | -0.44 | -0.41 | -0.22 | -0.25 | -0.18 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | -0.68 | -0.42 | - | - | - | - | - | - | -0.25 | -0.28 | - |
Cash Taxes |
Loading...
|
M | - | 0 | 19 | 11 | 27 | 30 | 1 | 0 | 0 | 1 | - | 2 | - |
Cash to Debt Ratio |
Loading...
|
R | 1.92 | 2.93 | 109.45 | 3.46 | 0.42 | 1.08 | 2.77 | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.96 | 0.98 | 0.97 | 0.94 | 0.59 | 0.91 | 0.98 | 0.97 | 0.98 | 0.97 | 0.81 | 0.61 | 0.81 |
Current Liabilities Ratio |
Loading...
|
R | 0.18 | 0.23 | 0.17 | 0.11 | 0.21 | 0.13 | 0.19 | 0.13 | 0.09 | 0.09 | 0.06 | 0.03 | 0.05 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.37 | 0.45 | 0.88 | 0.44 | 0.22 | 0.24 | 0.53 | 0.97 | 0.94 | 0.93 | 1.00 | 0.98 | 0.04 |
Current Ratio |
Loading...
|
R | 5.45 | 4.29 | 5.69 | 8.48 | 2.84 | 6.83 | 5.13 | 7.40 | 11.04 | 10.36 | 13.06 | 23.79 | 15.24 |
Days in Inventory |
Loading...
|
R | - | - | 4,401.26 | 18.78 | 450.63 | 3,650.00 | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | -178,552.33 | 0.00 | 402.58 | 723.36 | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 42,292.90 | 15,159.87 | 4,078.79 | 20.28 | 1,255.46 | 22,680.88 | - | - | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | - | 4.36 | 91.74 | 0.99 | 52.78 | 4.18 | - | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.27 | 0.27 | 0.01 | 0.13 | 0.72 | 0.43 | 0.33 | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.34 | 0.35 | 0.01 | 0.15 | 0.94 | 0.49 | 0.34 | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -0.45 | -0.36 | -0.01 | -0.41 | -0.82 | -1.33 | -0.44 | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.52 | 0.54 | 0.01 | 0.17 | 14.50 | 0.97 | 0.51 | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -0.47 | -0.35 | -0.01 | -0.29 | -0.61 | -1.66 | -0.44 | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | 0.51 | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | -11,278.40 | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | 0.00 | 0.00 | 0.00 | -0.01 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Dividend Per Share |
|
R | - | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -76.23 | -38.78 | -292.42 | -15.71 | -32.89 | -67.33 | -78.10 | -26.11 | -28.79 | -18.98 | -65.61 | -39.74 | -19.32 |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.62 | -0.77 | -0.57 | -0.32 | -0.91 | -0.33 | -0.75 | -0.44 | -0.52 | -0.54 | -0.33 | -0.35 | -0.23 |
EBITDA Coverage Ratio |
Loading...
|
R | -22.23 | -33.54 | -6.14 | -3.01 | -6.13 | -15.62 | -119.30 | - | - | - | - | - | - |
EBITDA Per Share |
|
R | -4.17 | -4.44 | -4.21 | -3.72 | -20.34 | -15.71 | -20.83 | -11.79 | -19.44 | -24.73 | -21.78 | -20.48 | -8.07 |
Equity Multiplier |
Loading...
|
R | 1.91 | 2.01 | 1.24 | 1.34 | 20.22 | 2.23 | 1.56 | 1.16 | 1.10 | 1.11 | 1.07 | 1.03 | -4.62 |
Equity to Assets Ratio |
Loading...
|
R | 0.52 | 0.50 | 0.81 | 0.75 | 0.05 | 0.45 | 0.64 | 0.86 | 0.91 | 0.90 | 0.94 | 0.97 | -0.22 |
Free Cash Flow Margin |
Loading...
|
R | - | -24.53 | -26.16 | -0.38 | -7.94 | -3.67 | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -3.92 | -3.95 | -3.69 | -2.62 | -22.29 | -16.97 | -17.90 | -9.58 | -15.29 | -18.29 | -13.95 | -14.65 | -6.47 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | -62 | -42 | -18 | -115 | -90 | -57 | -30 | -46 | -39 | -26 | -23 | - |
Gross Profit Per Share |
|
R | 0.00 | 0.15 | 0.13 | 4.29 | 2.36 | 4.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | -0.05 | 1.32 | 8.80 | 17.43 | 3.64 | 19.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | 0.12 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Gross Working Capital |
Loading...
|
M | 116 | 70 | 86 | 127 | 55 | 210 | 56 | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -22.25 | -34.13 | -6.16 | -3.13 | -6.42 | -15.87 | -120.29 | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | - | 82.32 | 485.73 | 17.84 | 118.06 | 21.75 | - | - | - | - | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | - | - | 0.00 | - | 0.91 | 0.50 | - | - | 0.00 | - | - | - | - |
Invested Capital |
Loading...
|
M | 124 | 74 | 91 | 138 | 116 | 246 | 87 | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.91 | 1.01 | 0.24 | 0.34 | 19.22 | 1.23 | 0.56 | 0.16 | 0.10 | 0.11 | 0.07 | 0.03 | -5.62 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.51 | 0.52 | 0.00 | 0.17 | 14.44 | 0.92 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.27 | 0.26 | 0.00 | 0.12 | 0.71 | 0.41 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Net Current Asset Value |
Loading...
|
R | 72,497,000.00 | 45,211,000.00 | 84,637,000.00 | 105,863,000.00 | -52,911,000.00 | 100,322,000.00 | 55,680,000.00 | 69,963,000.00 | 100,218,000.00 | 85,433,000.00 | 94,140,000.00 | 54,625,000.00 | -23,862,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 0.41 | 0.67 | 1.60 | 0.95 | -0.51 | 0.10 | 1.01 | 0.89 | 1.89 | 0.64 | 0.46 | 0.32 | 1.54 |
Net Income Before Taxes |
Loading...
|
R | - | -73,812,000.00 | -71,200,000.00 | -67,532,000.00 | -149,209,000.00 | -52,157,549.29 | -67,245,603.67 | -36,440,000.00 | -58,628,954.58 | -53,365,000.00 | -41,202,000.00 | -31,984,000.00 | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | - | -71,709,957.73 | -69,741,443.82 | -47,726,712.37 | -143,339,666.32 | -126,044,692.73 | -67,238,774.39 | -36,332,000.00 | -57,440,647.87 | -53,180,000.00 | -41,166,000.00 | -32,023,000.00 | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.78 | 0.75 | 0.80 | 0.83 | 0.38 | 0.78 | 0.79 | 0.84 | 0.89 | 0.87 | 0.75 | 0.59 | 0.76 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.02 | 0.03 | 0.06 | 0.41 | 0.09 | 0.02 | 0.03 | 0.02 | 0.03 | 0.19 | 0.39 | 0.19 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.63 | 0.55 | 0.12 | 0.56 | 0.78 | 0.76 | 0.47 | 0.03 | 0.06 | 0.07 | 0.00 | 0.02 | 0.96 |
Operating Cash Flow Per Share |
|
R | -3.92 | -3.95 | -3.68 | -2.62 | -22.29 | -12.90 | -17.90 | -9.57 | -15.22 | -17.16 | -13.92 | -14.45 | -6.01 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -3.28 | -2.94 | -2.88 | -1.96 | -4.63 | -2.01 | -3.35 | -2.68 | -4.54 | -4.01 | -3.37 | -9.42 | -3.22 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -2.11 | -2.49 | -58.41 | -1.71 | -1.33 | -0.62 | -1.93 | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | - | -2,452.73 | -2,606.04 | -37.85 | -793.53 | -278.89 | - | - | - | - | - | - | - |
Operating Expense Ratio |
Loading...
|
% | - | 2,905.05 | 3,081.15 | 117.64 | 842.06 | 454.14 | - | - | - | - | - | - | - |
Operating Income Per Share |
|
R | -4.18 | -4.52 | -4.23 | -3.86 | -21.29 | -16.41 | -21.18 | -12.00 | -19.44 | -24.93 | -21.91 | -20.61 | -8.12 |
Operating Income to Total Debt |
Loading...
|
R | -2.24 | -2.85 | -67.04 | -2.52 | -1.27 | -0.79 | -2.29 | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 0.01 | 0.02 | 0.09 | 18.00 | 0.29 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Pre-Tax Margin |
Loading...
|
% | - | -2,809.59 | -2,991.18 | -55.76 | -758.14 | -345.01 | - | - | - | - | - | - | - |
Quick Ratio |
Loading...
|
R | - | - | 11.11 | 8.48 | 2.74 | 6.82 | 5.13 | 7.40 | 11.06 | 10.36 | 13.06 | 23.79 | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | 1,947.53 | 1,916.56 | 46.74 | 262.25 | 163.37 | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -10.50 | -15.56 | -7.58 | -5.14 | -73.15 | -3.02 | -5.26 | -3.25 | -1.94 | -1.59 | -0.75 | -0.51 | 1.13 |
Retention Ratio |
Loading...
|
% | - | 100.00 | 100.00 | 100.00 | 100.01 | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - |
Return on Assets (ROA) |
Loading...
|
% | -58.35 | -77.69 | -74.64 | -43.88 | -116.64 | -26.13 | -75.51 | -43.57 | -51.17 | -54.10 | -32.89 | -34.42 | -23.18 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -74.66 | -99.39 | -68.18 | -35.96 | -114.92 | -38.38 | -92.54 | -50.94 | -57.21 | -59.93 | -35.25 | -35.60 | -24.51 |
Return on Common Equity |
Loading...
|
% | - | -369,240.00 | -426,842.11 | -398,388.24 | -2,114,700.00 | -1,034,771.43 | -1,356,040.00 | -911,000.00 | -1,446,625.00 | -1,778,833.33 | -1,373,400.00 | -1,599,200.00 | -1,368,300.00 |
Return on Equity (ROE) |
Loading...
|
% | -111.25 | -155.83 | -92.62 | -58.75 | -2,358.18 | -58.27 | -117.54 | -50.40 | -56.47 | -60.12 | -35.08 | -35.35 | 107.18 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -7,232.37 | -3,926.00 | -38,619.05 | -2,155.51 | -4,204.17 | -5,291.02 | -7,874.80 | -2,571.63 | -2,825.44 | -1,889.03 | -6,529.64 | -3,943.77 | -1,929.90 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | -1,129.71 | - | - | - | - | - | - | -184.40 | -91.53 | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | -102.65 | -85.26 | - | - | - | - | - | - | -39.33 | -39.28 | - |
Return on Net Assets (RONA) |
Loading...
|
% | -32.72 | -44.42 | -41.42 | -24.00 | -84.54 | -14.68 | -42.26 | -23.67 | -27.05 | -28.88 | -18.78 | -21.67 | -13.18 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | 32,570.28 | 518.73 | - | - | - | - | - | - | -184.40 | -91.53 | - |
Return on Sales (ROS) |
Loading...
|
% | - | -2,844.68 | -3,950.32 | -76.51 | -969.16 | -271.11 | - | - | - | - | - | - | - |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | -117.54 | -50.40 | -56.47 | -60.12 | -35.08 | -35.35 | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -73.07 | -101.18 | -91.66 | -50.21 | -152.11 | -29.59 | -77.63 | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.00 | 1.38 | 9.78 | 28.17 | 4.34 | 19.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 0.00 | -0.04 | -0.04 | -2.64 | -0.13 | -0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.03 | 0.02 | 0.57 | 0.12 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Sales to Working Capital Ratio |
Loading...
|
R | 0.00 | 0.04 | 0.02 | 0.69 | 0.32 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | - | 962.06 | 1,174.62 | 70.90 | 579.81 | 289.19 | - | - | - | - | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.01 | 0.02 | 0.01 | 0.00 | 0.06 | 0.05 | 0.26 | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.17 | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.50 | 0.81 | 0.75 | -0.09 | 0.37 | 0.64 | 0.86 | 0.91 | 0.91 | 0.94 | 0.97 | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.34 | 0.35 | 0.01 | 0.15 | 0.94 | 0.49 | 0.34 | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.48 | 0.50 | 0.19 | 0.25 | 0.95 | 0.55 | 0.36 | 0.14 | 0.09 | 0.10 | 0.06 | 0.03 | 1.22 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 4.45 | 3.29 | 4.69 | 7.48 | 1.84 | 5.83 | 4.13 | 6.40 | 10.04 | 9.36 | 12.06 | 22.79 | 14.24 |
Working Capital To Sales Ratio |
Loading...
|
R | - | 27.43 | 42.45 | 1.44 | 3.15 | 8.09 | - | - | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.00 | 0.04 | 0.02 | 0.69 | 0.32 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email