Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.13 | 0.13 | 0.36 | 0.28 | 0.28 | 0.37 | 0.25 | 0.26 | 4.46 | 4.85 | 4.92 | 4.95 | 1.00 | 0.59 | 0.47 | 0.40 | 0.49 | 0.72 | 0.67 | 0.64 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 27.91 | 27.91 | 21.18 | 0.51 | 0.51 | 0.78 | 0.75 | 1.02 | 4.47 | 4.93 | 5.09 | 4.91 | 2.48 | 2.33 | 2.70 | 3.33 | 2.67 | 2.81 | 2.71 | 1.47 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | 3.18 | 3.28 | 2.59 | 2.26 | 1.83 | 1.44 | 1.67 | 2.96 | 4.33 | 4.45 | 4.67 | 6.45 | 8.08 | 11.75 | 14.65 | 15.22 | 16.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.19 | 0.19 | 0.20 | 0.21 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.08 | 0.07 | 0.07 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
Average Collection Period |
Loading...
|
R | 10,424.91 | - | 623.14 | 349.82 | 349.82 | 426.62 | 18,042.28 | 174,483.60 | 131,467.23 | 131,639.85 | 123,079.26 | 1,242.76 | 723.59 | 508.26 | 253.79 | 280.31 | 264.77 | 308.08 | 351.49 | 358.03 | 384.28 | 323.53 | 152.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 1.72 | 2.93 | 3.89 | 4.19 | 3.33 | 3.69 | 4.43 | 5.07 | 5.74 | 6.37 | 6.96 | 7.66 | 8.20 | 9.81 | 8.06 | 6.64 | 6.57 | 6.75 | 10.55 | 14.06 | 18.27 | 16.96 | 16.99 | 15.87 | 13.57 | 16.20 | 17.95 | 21.36 | 24.68 | 27.56 | 30.02 | 32.46 | 35.52 | 39.61 | 41.43 | 42.63 | 43.93 | 44.93 | 48.70 | 54.13 | 53.35 | 52.61 | 52.05 | 50.52 | 55.18 | 65.03 | 49.78 | 169.23 | 205.02 | 263.56 | 534.69 | - | - |
Capital Expenditure To Sales |
Loading...
|
% | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 3,266.67 | 2,450.00 | 2,454.87 | 3,416.88 | 966.88 | 967.11 | 962.30 | 0.35 | 0.36 | 0.19 | 333.20 | 793.13 | 794.03 | 795.41 | 616.44 | 4.70 | 5.75 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -25.07 | -26.50 | -14.69 | -22.03 | -22.55 | -102.03 | -344.62 | -339.70 | -338.08 | -257.01 | -16.28 | -10.05 | -9.74 | -5.53 | 0.37 | -6.91 | -5.56 | -7.86 | -8.77 | -14.10 | -17.70 | -26.35 | -40.37 | -60.60 | -88.53 | -298.70 | -284.74 | -343.75 | -449.19 | -10.72 | -18.26 | -18.26 | -18.26 | -18.26 | -18.29 | -18.29 | -18.29 | -18.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -25.05 | -26.50 | -14.69 | -22.03 | -22.55 | -102.03 | -344.62 | -339.70 | -338.07 | -256.95 | -12.63 | -6.40 | -6.08 | -1.93 | 0.37 | -6.90 | -5.56 | -6.73 | -6.23 | -11.40 | -14.72 | -24.45 | -38.73 | -59.12 | -87.33 | -297.55 | -284.72 | -343.72 | -449.16 | -10.65 | -18.25 | -18.25 | -18.25 | -18.25 | -17.27 | -17.27 | -17.27 | -17.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Per Share |
|
R | 3.07 | 2.94 | 3.55 | 6.32 | 4.77 | 4.07 | 4.62 | 3.83 | 3.24 | 3.11 | 2.66 | 5.27 | 7.10 | 10.23 | 10.74 | 11.91 | 14.22 | 14.20 | 16.75 | 17.90 | 21.57 | 21.64 | 23.24 | 22.00 | 15.97 | 14.47 | 11.23 | 10.17 | 11.14 | 10.08 | 9.48 | 8.07 | 7.75 | 9.23 | 11.09 | 11.86 | 11.59 | 10.44 | 8.80 | 9.23 | 8.62 | 11.20 | 10.45 | 9.29 | 9.66 | 10.73 | 12.34 | 146.96 | 192.78 | 278.77 | 545.11 | - | - |
Cash Ratio |
Loading...
|
R | 3.08 | 2.99 | 3.99 | 5.05 | 3.64 | 3.25 | 3.73 | 3.28 | 2.98 | 3.04 | 2.68 | 3.36 | 3.96 | 4.52 | 3.90 | 3.61 | 3.43 | 2.92 | 3.43 | 3.19 | 4.19 | 4.47 | 4.80 | 4.84 | 3.56 | 3.01 | 2.54 | 3.39 | 4.44 | 4.52 | 4.40 | 3.36 | 2.58 | 2.76 | 3.07 | 3.22 | 3.04 | 2.76 | 2.45 | 2.83 | 2.78 | 4.36 | 4.81 | 4.70 | 5.26 | 5.33 | 5.94 | 12.76 | 15.37 | 18.72 | 30.79 | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.23 | -0.20 | -0.09 | -0.15 | -0.15 | -0.15 | -0.13 | -0.12 | -0.12 | -0.11 | -0.12 | -0.05 | -0.05 | -0.05 | -0.08 | -0.17 | -0.18 | -0.18 | -0.13 | -0.13 | -0.10 | -0.15 | -0.18 | -0.20 | -0.24 | -0.20 | -0.16 | -0.13 | -0.09 | -0.08 | -0.08 | -0.09 | -0.09 | -0.09 | -0.09 | -0.09 | -0.09 | -0.09 | -0.08 | -0.07 | -0.07 | -0.06 | -0.07 | -0.07 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.07 | -0.07 | - | - |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.61 | -0.38 | -0.16 | -0.28 | -0.30 | -0.27 | -0.21 | -0.18 | -0.16 | -0.14 | -0.16 | -0.05 | -0.06 | -0.08 | -1.33 | -1.74 | -1.87 | -1.91 | -0.65 | -0.38 | -0.22 | -0.26 | -0.31 | -0.33 | -0.38 | -0.28 | -0.21 | -0.16 | -0.10 | -0.09 | -0.09 | -0.10 | -0.10 | -0.10 | -0.10 | -0.10 | -0.10 | -0.10 | -0.08 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.06 | 0.05 | 0.05 | 0.09 | 0.15 | -0.07 | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.29 | -0.24 | -0.11 | -0.18 | -0.19 | -0.19 | -0.16 | -0.14 | -0.13 | -0.12 | -0.14 | -0.05 | -0.05 | -0.06 | -0.10 | -0.20 | -0.22 | -0.22 | -0.15 | -0.15 | -0.13 | -0.19 | -0.24 | -0.26 | -0.31 | -0.25 | -0.20 | -0.15 | -0.10 | -0.09 | -0.09 | -0.10 | -0.10 | -0.10 | -0.10 | -0.10 | -0.10 | -0.10 | -0.08 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.06 | -0.06 | -0.06 | -0.07 | -0.08 | -0.07 | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | -0.13 | -0.13 | -0.14 | -0.16 | -0.21 | -0.21 | -0.24 | -0.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.11 | -0.11 | -0.11 | -0.11 | -0.10 | -0.09 | -0.08 | -0.08 | -0.08 | -0.09 | -0.09 | -0.08 | -0.07 | -0.06 | -0.06 | -0.06 | - | - | - | - |
Cash Taxes |
Loading...
|
M | - | - | 1 | -9 | -6 | 0 | 0 | 8 | 9 | 9 | 8 | 1 | 1 | 20 | 23 | 25 | 27 | 11 | 37 | 35 | 33 | 30 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 26 | 28 | 18 | 11 | -22 | -37 | -31 | -21 | -15 | -2 | 2 | 0 |
Cash to Debt Ratio |
Loading...
|
R | 1.96 | 1.92 | 2.30 | 3.19 | 2.72 | 2.60 | 29.23 | 35.36 | 35.03 | 35.00 | 8.50 | 2.35 | 2.61 | 2.77 | 2.01 | 1.46 | 1.11 | 0.69 | 0.86 | 1.97 | 3.45 | 3.81 | 4.23 | 5.67 | 5.48 | 6.51 | 7.75 | 6.14 | 6.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.95 | 0.96 | 0.99 | 0.98 | 0.98 | 0.98 | 0.98 | 0.97 | 0.96 | 0.95 | 0.94 | 0.92 | 0.87 | 0.81 | 0.72 | 0.72 | 0.76 | 0.81 | 0.89 | 0.89 | 0.91 | 0.93 | 0.95 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.97 | 0.97 | 0.96 | 0.95 | 0.94 | 0.91 | 0.86 | 0.81 | 0.77 | 0.72 | 0.65 | 0.56 | 0.46 | 0.51 | 0.64 | 0.72 | 0.90 | 0.99 | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.22 | 0.18 | 0.14 | 0.18 | 0.20 | 0.19 | 0.18 | 0.16 | 0.14 | 0.12 | 0.11 | 0.12 | 0.13 | 0.14 | 0.16 | 0.16 | 0.16 | 0.16 | 0.14 | 0.17 | 0.17 | 0.19 | 0.21 | 0.21 | 0.22 | 0.21 | 0.20 | 0.14 | 0.11 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | - | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.35 | 0.37 | 0.33 | 0.39 | 0.42 | 0.43 | 0.54 | 0.63 | 0.62 | 0.60 | 0.49 | 0.39 | 0.39 | 0.38 | 0.32 | 0.26 | 0.22 | 0.19 | 0.20 | 0.33 | 0.40 | 0.48 | 0.55 | 0.60 | 0.68 | 0.77 | 0.88 | 0.89 | 0.92 | 0.94 | 0.94 | 0.94 | 0.94 | 0.95 | 0.94 | 0.93 | 0.94 | 0.95 | 0.97 | 0.99 | 1.00 | 0.99 | 0.99 | 0.98 | 0.98 | 0.97 | 0.74 | 0.73 | 0.65 | 0.49 | 0.94 | - | - |
Current Ratio |
Loading...
|
R | 4.40 | 5.45 | 7.33 | 5.93 | 4.86 | 5.21 | 5.56 | 6.33 | 7.36 | 8.38 | 9.07 | 8.32 | 7.32 | 6.07 | 4.66 | 4.78 | 5.06 | 5.51 | 6.51 | 5.88 | 6.27 | 5.49 | 5.06 | 5.10 | 4.52 | 4.81 | 5.38 | 8.11 | 10.70 | 13.41 | 14.30 | 13.58 | 13.01 | 12.47 | 12.32 | 12.34 | 12.13 | 12.74 | 13.41 | 15.02 | 14.64 | 15.51 | 18.19 | 17.52 | 17.78 | 16.29 | 14.15 | 18.09 | 20.06 | 23.02 | 30.79 | - | - |
Days in Inventory |
Loading...
|
R | - | - | 18,631.98 | - | - | - | - | - | - | - | 52,818.54 | 26,444.56 | 18,627.38 | 14,498.23 | 1,730.37 | 1,983.42 | 1,454.93 | 2,191.74 | 3,052.92 | 5,136.10 | 4,919.23 | 3,658.74 | 3,147.71 | 13.81 | 16.05 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | -178.26 | - | - | - | - | - | - | - | 0.00 | 53.32 | 1,014.46 | 1,210.61 | 1,600.82 | 1,631.33 | 932.03 | 658.98 | 526.01 | 712.80 | 677.91 | 501.18 | 325.27 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 71,549.61 | 42,292.90 | 21,721.74 | - | - | - | - | 116,982.50 | 116,982.50 | 95,797.29 | 82,875.28 | 43,898.87 | 33,184.65 | 15,275.73 | 2,234.79 | 3,278.92 | 4,387.52 | 8,606.16 | 15,454.68 | 35,345.63 | 34,004.74 | 29,074.15 | 28,011.67 | 120.71 | 128.54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 723.60 | - | 5.91 | 4.36 | 4.36 | 188.05 | 358.66 | 6,626.61 | 5,056.83 | 5,065.93 | 5,022.64 | 238.61 | 183.52 | 141.50 | 162.10 | 177.76 | 186.39 | 156.84 | 116.22 | 156.11 | 154.26 | 170.45 | 248.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.34 | 0.27 | 0.23 | 0.26 | 0.27 | 0.24 | 0.18 | 0.12 | 0.10 | 0.08 | 0.11 | 0.18 | 0.21 | 0.24 | 0.38 | 0.49 | 0.58 | 0.64 | 0.56 | 0.42 | 0.30 | 0.29 | 0.26 | 0.25 | 0.23 | 0.13 | 0.07 | 0.07 | 0.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.48 | 0.34 | 0.28 | 0.33 | 0.35 | 0.30 | 0.22 | 0.15 | 0.12 | 0.09 | 0.13 | 0.20 | 0.24 | 0.27 | 0.47 | 0.61 | 0.71 | 0.78 | 0.67 | 0.50 | 0.36 | 0.32 | 0.28 | 0.26 | 0.24 | 0.15 | 0.09 | 0.08 | 0.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -0.42 | -0.47 | -0.56 | -1.91 | -1.76 | -1.43 | -1.05 | -0.70 | -0.73 | -0.72 | -0.97 | -0.03 | -0.38 | -0.54 | -1.06 | -3.38 | -3.62 | -4.04 | -7.61 | -6.52 | -5.97 | -5.39 | -1.45 | -1.20 | -0.92 | -0.64 | -0.30 | -0.35 | -0.35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.91 | 0.52 | 0.40 | 0.51 | 0.55 | 0.44 | 0.31 | 0.21 | 0.15 | 0.11 | 0.15 | 0.26 | 0.33 | 0.39 | 3.97 | 5.45 | 6.01 | 6.24 | 2.85 | 1.33 | 0.69 | 0.54 | 0.43 | 0.40 | 0.37 | 0.20 | 0.09 | 0.08 | 0.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -1.73 | -1.03 | -0.73 | -1.97 | -1.83 | -1.39 | -1.02 | -0.68 | -0.70 | -0.67 | -0.90 | 0.19 | -0.11 | -0.14 | -0.56 | -2.78 | -2.96 | -3.40 | -5.38 | -4.54 | -4.08 | -3.64 | -1.39 | -1.15 | -0.90 | -0.63 | -0.30 | -0.34 | -0.35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.29 | 0.24 | 0.42 | 0.44 | 0.40 | 0.37 | 0.20 | 0.09 | 0.08 | 0.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -26.75 | -25.78 | -13.74 | -11.01 | -9.66 | -8.62 | -25.98 | -25.21 | -24.21 | -23.60 | -5.46 | -2.93 | -2.94 | -3.52 | -4.13 | -6.77 | -7.45 | -7.50 | -6.78 | -9.58 | -10.98 | -14.29 | -18.14 | -19.66 | -19.10 | -16.53 | -13.41 | -8.88 | -7.18 | -5.76 | -5.13 | -5.55 | -5.87 | -6.18 | -5.96 | -5.41 | -6.04 | -10.29 | -13.56 | -16.35 | -17.67 | -14.99 | -12.94 | -11.94 | -10.62 | -9.80 | -9.46 | -7.92 | -7.62 | -7.06 | -5.63 | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.23 | -0.21 | -0.11 | -0.15 | -0.18 | -0.17 | -0.17 | -0.16 | -0.14 | -0.13 | -0.12 | -0.07 | -0.06 | -0.07 | -0.10 | -0.15 | -0.17 | -0.17 | -0.12 | -0.11 | -0.09 | -0.14 | -0.18 | -0.24 | -0.27 | -0.24 | -0.22 | -0.15 | -0.12 | -0.10 | -0.09 | -0.10 | -0.11 | -0.11 | -0.12 | -0.12 | -0.13 | -0.13 | -0.12 | -0.10 | -0.10 | -0.10 | -0.10 | -0.11 | -0.09 | -0.08 | -0.08 | -0.07 | -0.08 | -0.08 | -0.06 | - | - |
EBITDA Coverage Ratio |
Loading...
|
R | -24.83 | -27.80 | -16.72 | -21.64 | -24.79 | -95.41 | -501.63 | -496.04 | -491.65 | -419.77 | -11.37 | -8.89 | -7.72 | -4.76 | -2.89 | -6.12 | -5.11 | -6.13 | -5.07 | -9.84 | -16.41 | -25.41 | -38.52 | -84.52 | -106.43 | -363.43 | -355.09 | -404.12 | -545.71 | -20.84 | -21.06 | -21.06 | -21.06 | -21.06 | -24.71 | -24.71 | -24.71 | -24.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | -1.05 | -1.16 | -0.70 | -1.05 | -1.07 | -1.12 | -1.15 | -1.13 | -1.07 | -1.04 | -1.09 | -0.57 | -0.67 | -1.17 | -2.14 | -3.40 | -4.51 | -5.09 | -4.02 | -3.87 | -3.24 | -3.12 | -4.16 | -5.14 | -5.37 | -5.20 | -4.88 | -3.70 | -3.32 | -2.95 | -2.96 | -3.57 | -4.13 | -4.81 | -5.44 | -5.73 | -6.00 | -6.18 | -5.95 | -5.72 | -5.68 | -5.46 | -5.29 | -5.51 | -5.07 | -5.15 | -4.87 | -12.18 | -17.23 | -18.98 | -24.12 | -18.49 | -12.63 |
Equity Multiplier |
Loading...
|
R | 2.67 | 1.91 | 1.69 | 1.89 | 1.97 | 1.81 | 1.62 | 1.47 | 1.35 | 1.29 | 1.31 | 1.44 | 1.52 | 1.61 | 6.33 | 8.15 | 8.82 | 9.09 | 4.59 | 2.78 | 2.01 | 1.77 | 1.60 | 1.56 | 1.54 | 1.41 | 1.31 | 1.19 | 1.14 | 1.09 | 1.08 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.08 | 1.06 | 1.06 | 1.06 | 1.05 | 1.04 | 1.03 | 1.03 | -0.38 | -0.38 | -0.85 | -1.79 | 1.04 | - | - |
Equity to Assets Ratio |
Loading...
|
R | 0.37 | 0.52 | 0.59 | 0.54 | 0.51 | 0.56 | 0.63 | 0.71 | 0.75 | 0.78 | 0.77 | 0.70 | 0.67 | 0.63 | 0.45 | 0.33 | 0.24 | 0.19 | 0.29 | 0.41 | 0.53 | 0.58 | 0.63 | 0.65 | 0.66 | 0.72 | 0.77 | 0.84 | 0.88 | 0.91 | 0.93 | 0.92 | 0.92 | 0.92 | 0.91 | 0.91 | 0.91 | 0.92 | 0.93 | 0.94 | 0.94 | 0.95 | 0.96 | 0.96 | 0.97 | 0.97 | 0.67 | 0.67 | 0.57 | 0.37 | 0.97 | - | - |
Free Cash Flow Margin |
Loading...
|
R | - | - | - | -6.40 | -6.40 | -6.91 | -12.83 | -1,813.05 | -1,366.50 | -1,369.49 | -1,366.04 | -12.52 | -7.12 | -3.95 | -5.42 | -6.33 | -7.79 | -11.91 | -17.90 | -17.50 | -15.01 | -12.28 | -1.29 | -1.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -1.06 | -1.11 | -0.62 | -1.06 | -0.98 | -0.99 | -0.91 | -0.86 | -0.89 | -0.92 | -0.80 | 0.18 | 0.00 | -0.60 | -2.02 | -3.94 | -4.94 | -5.57 | -5.47 | -5.29 | -4.41 | -4.17 | -4.26 | -4.26 | -4.90 | -4.43 | -3.47 | -3.01 | -2.38 | -2.39 | -2.74 | -3.19 | -3.64 | -3.83 | -4.17 | -4.47 | -4.55 | -4.57 | -4.18 | -3.82 | -3.67 | -3.51 | -3.56 | -3.70 | -3.55 | -3.65 | -3.54 | -12.74 | -13.31 | -14.67 | -18.60 | -7.46 | -9.55 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | - | -15 | -69 | -62 | -62 | -56 | -44 | -44 | -44 | -35 | 15 | 7 | 4 | -27 | -96 | -104 | -117 | -114 | -113 | -94 | -83 | -75 | -64 | -68 | -57 | -42 | -36 | -29 | -29 | -33 | -39 | -44 | -45 | -45 | -44 | -41 | -39 | -36 | -32 | -29 | -26 | -25 | -25 | -24 | -23 | -22 | -15 | -10 | -5 | - | - | - |
Gross Profit Per Share |
|
R | 0.00 | 0.00 | 0.00 | 0.15 | 0.15 | 0.16 | 0.10 | 0.07 | 0.06 | 0.04 | 0.04 | 0.86 | 0.91 | 1.01 | 1.12 | 0.63 | 0.66 | 0.61 | 0.53 | 0.82 | 1.22 | 1.16 | 1.12 | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | -0.01 | 0.00 | 0.00 | 1.38 | 1.38 | 1.24 | 1.85 | 1.23 | 0.97 | 0.78 | 0.17 | 3.68 | 3.87 | 4.06 | 4.20 | 1.18 | 1.08 | 0.89 | 0.91 | 3.61 | 5.45 | 5.36 | 5.16 | 1.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 89 | 116 | 149 | 418 | 328 | 329 | 346 | 354 | 378 | 398 | 439 | 485 | 494 | 501 | 429 | 424 | 474 | 539 | 695 | 661 | 647 | 495 | 341 | 278 | 178 | 200 | 144 | 105 | 59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -24.83 | -27.80 | -16.68 | -23.44 | -26.64 | -96.16 | -501.96 | -496.25 | -491.84 | -419.64 | -11.40 | -8.95 | -7.83 | -4.87 | -3.02 | -6.24 | -5.20 | -6.24 | -5.18 | -9.97 | -16.83 | -25.86 | -39.05 | -85.32 | -107.24 | -367.21 | -358.84 | -408.71 | -551.93 | -21.11 | -21.40 | -21.40 | -21.40 | -21.40 | -25.04 | -25.04 | -25.04 | -25.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | - | - | - | 27.89 | 27.89 | 15.02 | 2.00 | 133,001.33 | 99,801.35 | 99,825.04 | 99,891.48 | 142.08 | 102.57 | 131.12 | 101.92 | 115.27 | 145.76 | 166.72 | 210.68 | 198.12 | 158.08 | 112.44 | 5.36 | 5.16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | - | - | -0.12 | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | 3.42 | 1.77 | 1.25 | 1.00 | 0.54 | 1.16 | 1.24 | 1.27 | 0.97 | 0.42 | 0.36 | 0.37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 99 | 124 | 154 | 438 | 346 | 345 | 362 | 371 | 401 | 427 | 474 | 565 | 628 | 685 | 663 | 636 | 649 | 681 | 811 | 782 | 746 | 600 | 441 | 354 | 255 | 252 | 164 | 118 | 65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 1.67 | 0.91 | 0.69 | 0.89 | 0.97 | 0.81 | 0.62 | 0.47 | 0.35 | 0.29 | 0.31 | 0.44 | 0.52 | 0.61 | 5.33 | 7.15 | 7.82 | 8.09 | 3.59 | 1.78 | 1.01 | 0.77 | 0.60 | 0.56 | 0.54 | 0.41 | 0.31 | 0.19 | 0.14 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | -1.38 | -1.38 | -1.85 | -2.79 | 0.04 | - | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.87 | 0.51 | 0.38 | 0.49 | 0.52 | 0.43 | 0.30 | 0.20 | 0.14 | 0.11 | 0.15 | 0.24 | 0.29 | 0.36 | 3.93 | 5.42 | 5.98 | 6.22 | 2.84 | 1.30 | 0.67 | 0.42 | 0.26 | 0.22 | 0.19 | 0.10 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.32 | 0.27 | 0.23 | 0.25 | 0.26 | 0.23 | 0.17 | 0.11 | 0.09 | 0.08 | 0.11 | 0.16 | 0.19 | 0.22 | 0.36 | 0.49 | 0.57 | 0.63 | 0.56 | 0.41 | 0.29 | 0.22 | 0.16 | 0.14 | 0.11 | 0.07 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 40,356,000.00 | 72,497,000.00 | 102,671,000.00 | 69,725,750.00 | 52,326,500.00 | 56,792,000.00 | 66,648,500.00 | 74,648,000.00 | 81,577,250.00 | 87,408,250.00 | 92,714,750.00 | 94,720,500.00 | 90,060,000.00 | 82,582,250.00 | 42,888,750.00 | 16,718,000.00 | 7,387,750.00 | 6,941,750.00 | 45,250,000.00 | 67,078,000.00 | 92,396,500.00 | 86,016,500.00 | 74,856,000.00 | 63,821,750.00 | 44,261,750.00 | 49,776,000.00 | 53,346,750.00 | 63,760,500.00 | 74,018,500.00 | 82,946,750.00 | 90,510,500.00 | 97,773,750.00 | 106,556,500.00 | 114,264,750.00 | 110,568,500.00 | 104,480,000.00 | 96,751,500.00 | 90,604,000.00 | 92,780,750.00 | 95,250,500.00 | 85,657,250.00 | 76,686,000.00 | 66,807,250.00 | 54,002,250.00 | 49,722,250.00 | 43,279,250.00 | 23,657,500.00 | 27,568,000.00 | 24,790,000.00 | 17,921,500.00 | 59,705,000.00 | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | 0.30 | 0.42 | 0.72 | 3.91 | 3.11 | 2.49 | 3.23 | 2.85 | 2.15 | 2.09 | 1.22 | -0.94 | -0.17 | 0.32 | -0.79 | 0.64 | -0.32 | -1.30 | -0.47 | 1.18 | 3.45 | 4.31 | 4.92 | 4.18 | 2.56 | 2.47 | 2.21 | 2.86 | 3.54 | 3.49 | 3.33 | 2.47 | 1.89 | 1.93 | 2.01 | 2.08 | 1.93 | 1.68 | 1.49 | 1.64 | 1.54 | 2.07 | 1.98 | 1.71 | 1.94 | 2.09 | 2.64 | 6.23 | 7.53 | 9.45 | 15.40 | - | - |
Net Income Before Taxes |
Loading...
|
R | - | - | -18,732,329.18 | -19,530,501.76 | -18,141,000.00 | -18,453,000.00 | -18,371,247.50 | -19,533,770.67 | -18,259,056.08 | -17,763,350.90 | -18,658,569.61 | -9,684,289.57 | -11,193,165.01 | -15,068,273.15 | -19,753,812.75 | -30,334,677.33 | -34,853,264.91 | -36,398,760.10 | -27,540,442.27 | -25,481,573.01 | -19,748,396.57 | -15,798,177.80 | -19,478,275.80 | -19,996,944.80 | -18,813,733.73 | -16,811,510.76 | -15,202,474.78 | -11,431,567.33 | -10,249,456.40 | -9,110,000.00 | -9,162,000.00 | -11,042,750.00 | -12,744,750.00 | -14,466,250.00 | -14,987,750.00 | -14,459,500.00 | -13,870,750.00 | -13,341,250.00 | -12,685,000.00 | -11,999,750.00 | -11,306,750.00 | -10,300,500.00 | -4,859,118.42 | -4,803,118.42 | -3,964,805.02 | -3,437,674.22 | -9,468,805.80 | -9,169,407.73 | -10,305,738.41 | -13,683,000.00 | - | - | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | - | - | -20,156,356.23 | -16,536,158.70 | -16,755,220.42 | -17,927,462.27 | -18,021,343.99 | -17,384,425.52 | -16,031,464.04 | -15,317,084.18 | -15,720,793.50 | -8,198,593.60 | -9,419,259.04 | -14,260,372.06 | -17,934,814.04 | -28,091,749.44 | -32,280,162.47 | -32,398,250.74 | -30,011,099.05 | -29,018,149.35 | -24,008,803.01 | -20,693,364.98 | -19,364,706.36 | -19,763,373.65 | -18,717,237.67 | -16,809,639.27 | -15,241,545.77 | -11,467,120.17 | -10,270,279.22 | -9,083,000.00 | -9,114,250.00 | -10,975,500.00 | -12,660,500.00 | -14,361,250.00 | -14,871,250.00 | -14,356,750.00 | -13,791,000.00 | -13,295,000.00 | -12,674,500.00 | -11,998,250.00 | -11,302,750.00 | -10,291,500.00 | -5,957,659.23 | -5,906,659.23 | -5,043,849.41 | -4,493,826.60 | -6,651,021.66 | -5,408,695.55 | -4,724,662.95 | -2,624,417.16 | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.74 | 0.78 | 0.86 | 0.80 | 0.78 | 0.78 | 0.80 | 0.81 | 0.83 | 0.83 | 0.84 | 0.80 | 0.74 | 0.67 | 0.56 | 0.57 | 0.60 | 0.65 | 0.75 | 0.72 | 0.75 | 0.74 | 0.74 | 0.76 | 0.75 | 0.76 | 0.77 | 0.83 | 0.87 | 0.90 | 0.91 | 0.91 | 0.90 | 0.89 | 0.89 | 0.89 | 0.87 | 0.87 | 0.84 | 0.80 | 0.75 | 0.72 | 0.68 | 0.61 | 0.53 | 0.43 | 0.47 | 0.60 | 0.69 | 0.86 | 0.95 | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.08 | 0.13 | 0.19 | 0.28 | 0.28 | 0.24 | 0.19 | 0.11 | 0.11 | 0.09 | 0.07 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.06 | 0.09 | 0.14 | 0.19 | 0.23 | 0.28 | 0.35 | 0.44 | 0.54 | 0.49 | 0.36 | 0.28 | 0.10 | 0.01 | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.65 | 0.63 | 0.67 | 0.61 | 0.58 | 0.57 | 0.46 | 0.37 | 0.38 | 0.40 | 0.51 | 0.61 | 0.61 | 0.62 | 0.68 | 0.74 | 0.78 | 0.81 | 0.80 | 0.67 | 0.60 | 0.52 | 0.45 | 0.40 | 0.32 | 0.23 | 0.12 | 0.11 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.07 | 0.06 | 0.05 | 0.03 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.26 | 0.27 | 0.35 | 0.51 | 0.06 | - | - |
Operating Cash Flow Per Share |
|
R | -1.05 | -1.11 | -0.62 | -1.06 | -0.98 | -0.99 | -0.91 | -0.86 | -0.89 | -0.92 | -1.14 | -0.16 | -0.34 | -0.94 | -2.02 | -3.94 | -4.94 | -5.57 | -4.74 | -4.53 | -3.63 | -3.38 | -4.20 | -4.22 | -4.89 | -4.43 | -3.47 | -3.01 | -2.38 | -2.39 | -2.74 | -3.19 | -3.64 | -3.82 | -4.09 | -4.22 | -4.25 | -4.29 | -3.96 | -3.77 | -3.67 | -3.50 | -3.60 | -3.72 | -3.57 | -3.64 | -3.48 | -11.89 | -11.52 | -12.91 | -16.26 | -5.57 | -9.55 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -1.06 | -1.13 | -0.70 | -0.83 | -0.75 | -0.81 | -0.75 | -0.78 | -0.88 | -1.00 | -1.19 | -0.69 | -0.62 | -0.55 | -0.54 | -1.07 | -1.15 | -1.16 | -0.97 | -0.85 | -0.69 | -0.73 | -0.90 | -0.94 | -1.15 | -0.98 | -0.81 | -0.91 | -0.86 | -1.10 | -1.22 | -1.24 | -1.27 | -1.13 | -1.14 | -1.15 | -1.12 | -1.18 | -1.13 | -1.16 | -1.19 | -1.29 | -1.70 | -1.92 | -2.02 | -1.96 | -1.73 | -1.72 | -1.78 | -1.83 | -2.13 | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -0.67 | -0.72 | -0.40 | -0.55 | -0.56 | -0.63 | -3.18 | -6.10 | -6.14 | -6.18 | -3.75 | -0.48 | -0.42 | -0.33 | -0.15 | -0.39 | -0.36 | -0.28 | -0.23 | -0.41 | -0.45 | -0.56 | -0.69 | -1.10 | -1.78 | -2.19 | -2.69 | -2.76 | -2.37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | - | - | - | -640.06 | -640.06 | -691.39 | -1,282.64 | -181,305.10 | -136,650.02 | -136,944.41 | -137,561.05 | -2,209.33 | -1,669.00 | -1,357.06 | -542.12 | -633.42 | -778.93 | -1,190.99 | -1,330.10 | -1,289.39 | -1,038.79 | -611.46 | -124.30 | -103.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expense Ratio |
Loading...
|
% | - | - | - | 748.92 | 748.92 | 751.50 | 1,941.81 | 248,761.21 | 187,393.11 | 187,580.18 | 187,649.97 | 2,060.01 | 1,381.68 | 1,157.03 | 555.02 | 640.13 | 820.27 | 1,210.65 | 1,690.92 | 1,655.47 | 1,401.95 | 1,147.48 | 260.35 | 281.94 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Per Share |
|
R | -1.05 | -1.16 | -0.80 | -1.09 | -1.15 | -1.13 | -1.16 | -1.14 | -1.07 | -1.04 | -1.07 | -0.56 | -0.66 | -1.15 | -2.16 | -3.48 | -4.65 | -5.33 | -5.14 | -4.97 | -4.30 | -4.12 | -4.28 | -5.25 | -5.45 | -5.29 | -4.96 | -3.77 | -3.38 | -3.00 | -3.02 | -3.62 | -4.19 | -4.88 | -5.50 | -5.80 | -6.06 | -6.23 | -5.98 | -5.75 | -5.71 | -5.49 | -5.32 | -5.55 | -5.10 | -5.19 | -4.90 | -12.27 | -17.31 | -19.06 | -24.22 | -18.49 | -12.63 |
Operating Income to Total Debt |
Loading...
|
R | -0.67 | -0.76 | -0.52 | -0.58 | -0.67 | -0.72 | -5.06 | -9.10 | -9.08 | -9.08 | -4.79 | -0.51 | -0.42 | -0.36 | -0.23 | -0.34 | -0.32 | -0.27 | -0.26 | -0.43 | -0.54 | -0.64 | -0.72 | -1.75 | -2.30 | -2.86 | -3.60 | -2.93 | -2.92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 0.00 | 0.00 | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.72 | 1.80 | 1.83 | 1.85 | 0.16 | 0.09 | 0.06 | 0.05 | 0.03 | 0.82 | 1.52 | 1.52 | 1.52 | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
Pre-Tax Margin |
Loading...
|
% | - | - | - | -648.92 | -648.92 | -651.50 | -1,837.59 | -247,891.73 | -186,713.55 | -186,899.33 | -187,048.99 | -2,044.22 | -1,372.18 | -1,157.95 | -483.39 | -557.63 | -729.95 | -1,091.19 | -1,013.64 | -977.71 | -727.30 | -308.00 | -156.34 | -178.51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick Ratio |
Loading...
|
R | - | - | 7.33 | - | - | - | 11.11 | 11.11 | 11.11 | 11.11 | 8.48 | 6.62 | 6.01 | 5.91 | 4.48 | 4.65 | 4.99 | 5.48 | 6.50 | 5.88 | 6.26 | 5.48 | 5.06 | 5.10 | 4.52 | 4.81 | 5.38 | 8.11 | 10.70 | 13.41 | 14.30 | 13.58 | 13.01 | 12.47 | 12.32 | 12.34 | 12.13 | 12.74 | 13.41 | 15.02 | 14.64 | 15.51 | 18.19 | 17.52 | 17.78 | 16.29 | 13.79 | 13.17 | 14.15 | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | 413.71 | 413.71 | 469.61 | 1,308.25 | 156,288.84 | 117,703.13 | 117,792.83 | 117,771.70 | 1,212.69 | 780.42 | 613.37 | 197.85 | 228.19 | 264.40 | 356.38 | 451.29 | 436.13 | 376.63 | 307.52 | 99.21 | 123.81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -18.58 | -10.50 | -7.64 | -11.82 | -13.49 | -12.35 | -10.36 | -9.18 | -7.69 | -6.84 | -6.23 | -5.64 | -5.15 | -4.81 | -21.82 | -26.36 | -27.39 | -27.42 | -9.88 | -5.08 | -3.45 | -4.38 | -4.94 | -5.83 | -6.51 | -5.44 | -4.94 | -3.88 | -3.12 | -2.64 | -2.31 | -2.05 | -1.78 | -1.54 | -1.45 | -1.39 | -1.34 | -1.27 | -1.06 | -0.85 | -0.79 | -0.72 | -0.67 | -0.62 | -0.47 | -0.35 | 0.06 | 0.22 | 0.47 | 1.13 | - | - | - |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -27.41 | -18.28 | -11.36 | -14.32 | -16.62 | -17.62 | -16.98 | -18.00 | -15.95 | -15.04 | -14.46 | -7.86 | -7.35 | -9.17 | -12.64 | -18.06 | -19.98 | -19.34 | -13.68 | -12.72 | -10.55 | -14.33 | -18.38 | -24.58 | -27.36 | -23.93 | -22.34 | -15.40 | -12.22 | -9.97 | -9.11 | -10.01 | -10.60 | -11.25 | -12.16 | -12.45 | -12.65 | -12.79 | -11.52 | -10.11 | -10.29 | -10.08 | -9.95 | -10.58 | -8.99 | -7.92 | -8.33 | -7.32 | -7.61 | -8.31 | -6.45 | - | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | -28.98 | -25.25 | -12.36 | -18.99 | -22.27 | -21.64 | -20.47 | -19.27 | -16.18 | -14.72 | -13.48 | -7.63 | -7.17 | -8.11 | -12.00 | -17.96 | -19.79 | -19.91 | -13.44 | -13.58 | -11.60 | -17.34 | -22.73 | -31.94 | -35.54 | -31.10 | -29.00 | -18.21 | -14.08 | -11.11 | -9.96 | -10.97 | -11.60 | -12.29 | -13.30 | -13.60 | -13.82 | -13.94 | -12.46 | -10.82 | -10.97 | -10.70 | -10.48 | -11.11 | -9.35 | -8.22 | -8.71 | -7.65 | -7.95 | -8.72 | -6.66 | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | -260,981.73 | -87,532.16 | -93,793.55 | -94,454.07 | -104,552.49 | -100,516.26 | -100,293.04 | -107,819.28 | -56,851.47 | -65,833.82 | -103,088.79 | -195,045.77 | -322,005.65 | -438,860.27 | -515,579.46 | -434,942.86 | -404,689.29 | -319,592.86 | -288,764.29 | -339,407.14 | -406,558.93 | -424,937.50 | -400,968.75 | -382,637.50 | -287,612.50 | -257,193.75 | -227,750.00 | -229,050.00 | -276,068.75 | -318,618.75 | -361,656.25 | -403,754.17 | -418,322.92 | -430,733.33 | -444,708.33 | -422,833.33 | -399,991.67 | -419,600.00 | -423,712.50 | -428,358.33 | -469,687.50 | -426,875.00 | -399,800.00 | -450,912.50 | -422,500.00 | -449,583.33 | -502,600.00 | -404,700.00 | - | - |
Return on Equity (ROE) |
Loading...
|
% | -73.26 | -34.85 | -19.17 | -26.95 | -32.19 | -32.09 | -27.92 | -26.68 | -21.28 | -19.11 | -18.72 | -10.23 | -10.47 | -14.53 | -145.34 | -182.89 | -199.25 | -202.30 | -69.46 | -39.48 | -21.70 | -24.59 | -30.21 | -39.28 | -42.62 | -34.35 | -30.48 | -18.77 | -14.21 | -11.00 | -9.86 | -10.90 | -11.56 | -12.28 | -13.31 | -13.63 | -13.84 | -13.95 | -12.43 | -10.77 | -10.92 | -10.66 | -10.44 | -11.06 | -9.29 | -8.16 | 5.79 | 6.83 | 11.33 | 20.18 | -6.67 | - | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -3,228.12 | -2,265.56 | -1,459.08 | -1,028.46 | -881.26 | -872.55 | -2,611.02 | -2,604.53 | -2,507.26 | -2,454.56 | -650.59 | -337.09 | -341.33 | -460.49 | -543.33 | -822.31 | -908.00 | -870.95 | -837.31 | -1,105.04 | -1,225.43 | -1,541.17 | -1,863.39 | -2,000.28 | -1,936.78 | -1,667.90 | -1,344.06 | -885.71 | -711.63 | -567.01 | -506.19 | -549.17 | -581.72 | -614.02 | -592.65 | -538.97 | -601.09 | -1,023.55 | -1,348.76 | -1,626.08 | -1,758.47 | -1,491.76 | -1,287.28 | -1,187.62 | -1,054.79 | -972.16 | -939.73 | -787.26 | -758.76 | -704.92 | -562.87 | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | -282.08 | -266.34 | -288.01 | -288.01 | -290.97 | -331.34 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -379.41 | -379.41 | -379.41 | -302.80 | -192.41 | -145.17 | -117.60 | -73.52 | -46.63 | -39.63 | -36.03 | -26.16 | -15.91 | -13.66 | -10.23 | -10.06 | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | -20.86 | -20.86 | -19.91 | -18.74 | -20.13 | -20.13 | -20.71 | -25.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -14.33 | -14.33 | -14.33 | -15.11 | -14.43 | -13.23 | -12.38 | -12.40 | -13.18 | -12.91 | -13.45 | -11.38 | -9.41 | -9.30 | -7.95 | -8.19 | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -15.79 | -10.25 | -6.12 | -7.97 | -9.37 | -9.89 | -9.47 | -9.93 | -8.72 | -8.21 | -7.87 | -4.23 | -4.19 | -5.57 | -8.65 | -11.83 | -12.78 | -12.12 | -7.85 | -7.44 | -6.09 | -8.28 | -10.55 | -14.19 | -15.80 | -13.77 | -12.83 | -8.47 | -6.60 | -5.28 | -4.77 | -5.26 | -5.58 | -5.94 | -6.44 | -6.60 | -6.75 | -6.85 | -6.25 | -5.60 | -5.89 | -5.88 | -5.93 | -6.58 | -5.86 | -5.51 | -5.61 | -4.63 | -4.56 | -4.54 | -3.30 | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | 6,618.88 | 6,618.88 | 3,368.40 | 2,282.24 | 126.66 | 126.66 | 131.03 | 152.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -379.41 | -379.41 | -379.41 | -302.80 | -192.41 | -145.17 | -117.60 | -73.52 | -46.63 | -39.63 | -36.03 | -26.16 | -15.91 | -13.66 | -10.23 | -10.06 | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | - | - | - | -647.92 | -647.92 | -650.79 | -1,838.85 | -380,992.57 | -286,589.52 | -286,799.64 | -287,025.06 | -2,195.88 | -1,484.34 | -1,298.65 | -585.30 | -672.90 | -875.71 | -1,257.91 | -1,224.32 | -1,175.83 | -885.38 | -420.44 | -161.70 | -183.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -25.30 | -19.89 | -31.46 | -31.50 | -39.28 | -42.62 | -34.35 | -30.48 | -18.77 | -14.21 | -11.00 | -9.86 | -10.90 | -11.56 | -12.28 | -13.31 | -13.63 | -13.84 | -13.95 | -12.43 | -10.77 | -10.92 | -10.66 | -10.44 | -11.06 | -9.29 | -8.16 | -7.96 | -6.52 | -6.38 | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -38.38 | -22.89 | -13.74 | -17.93 | -21.17 | -22.16 | -21.05 | -21.83 | -18.76 | -17.49 | -16.51 | -8.85 | -8.35 | -10.61 | -15.64 | -22.17 | -24.55 | -23.76 | -16.20 | -15.51 | -12.79 | -15.96 | -20.02 | -28.60 | -31.94 | -29.25 | -32.04 | -22.73 | -20.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.35 | 0.35 | 0.62 | 0.92 | 0.92 | 0.97 | 0.78 | 0.17 | 6.10 | 6.34 | 6.59 | 6.77 | 1.38 | 1.27 | 1.03 | 1.03 | 3.70 | 5.49 | 5.39 | 5.17 | 1.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | -0.04 | -0.04 | -0.07 | -0.05 | -0.05 | -0.06 | -0.04 | -0.03 | 0.41 | 0.37 | 0.35 | 0.33 | -0.19 | -0.17 | -0.14 | -0.13 | -0.22 | -0.44 | -0.43 | -0.41 | -0.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.09 | 0.10 | 0.10 | 0.11 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
Sales to Working Capital Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.13 | 0.14 | 0.15 | 0.17 | 0.05 | 0.05 | 0.04 | 0.03 | 0.05 | 0.06 | 0.06 | 0.05 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | - | - | - | 235.21 | 235.21 | 231.90 | 633.56 | 92,472.37 | 69,689.98 | 69,809.15 | 69,900.06 | 869.11 | 623.05 | 543.66 | 357.17 | 411.93 | 555.86 | 848.41 | 1,225.66 | 1,205.33 | 1,011.31 | 829.10 | 161.04 | 158.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.04 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.12 | 0.17 | 0.18 | 0.19 | 0.10 | 0.05 | 0.04 | 0.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.07 | 0.10 | 0.11 | 0.11 | 0.07 | 0.03 | 0.03 | 0.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.47 | 0.47 | 0.56 | 0.63 | 0.71 | 0.75 | 0.78 | 0.77 | 0.70 | 0.64 | 0.58 | 0.37 | 0.22 | 0.14 | 0.08 | 0.20 | 0.31 | 0.46 | 0.53 | 0.60 | 0.65 | 0.66 | 0.72 | 0.77 | 0.84 | 0.88 | 0.91 | 0.93 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.93 | 0.94 | 0.94 | 0.95 | 0.96 | 0.96 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.48 | 0.34 | 0.28 | 0.33 | 0.35 | 0.30 | 0.22 | 0.15 | 0.12 | 0.09 | 0.13 | 0.20 | 0.24 | 0.27 | 0.47 | 0.61 | 0.71 | 0.78 | 0.67 | 0.50 | 0.36 | 0.32 | 0.28 | 0.26 | 0.24 | 0.15 | 0.09 | 0.08 | 0.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.63 | 0.48 | 0.41 | 0.46 | 0.49 | 0.44 | 0.37 | 0.29 | 0.25 | 0.22 | 0.23 | 0.30 | 0.33 | 0.37 | 0.55 | 0.67 | 0.76 | 0.81 | 0.71 | 0.59 | 0.47 | 0.42 | 0.37 | 0.35 | 0.34 | 0.28 | 0.23 | 0.16 | 0.12 | 0.09 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.33 | 0.33 | 0.43 | 0.63 | 0.03 | - | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 3.40 | 4.45 | 6.33 | 4.93 | 3.86 | 4.21 | 4.56 | 5.33 | 6.36 | 7.38 | 8.07 | 7.32 | 6.32 | 5.07 | 3.66 | 3.78 | 4.06 | 4.51 | 5.51 | 4.88 | 5.27 | 4.49 | 4.06 | 4.10 | 3.52 | 3.81 | 4.38 | 7.11 | 9.70 | 12.41 | 13.30 | 12.58 | 12.01 | 11.47 | 11.32 | 11.34 | 11.13 | 11.74 | 12.41 | 14.02 | 13.64 | 14.51 | 17.19 | 16.52 | 16.78 | 15.29 | 13.15 | 17.09 | 19.06 | 22.02 | 29.79 | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | 797.80 | - | 58.04 | 27.43 | 27.43 | 32.31 | 98.55 | 15,935.87 | 12,002.91 | 12,022.40 | 12,045.58 | 143.44 | 99.15 | 76.44 | 17.09 | 20.38 | 26.51 | 48.55 | 89.41 | 87.33 | 78.19 | 66.76 | 10.81 | 14.83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.13 | 0.14 | 0.15 | 0.17 | 0.05 | 0.05 | 0.04 | 0.03 | 0.05 | 0.06 | 0.06 | 0.05 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email