Vuzix Corp Cmn Stk

NASDAQ VUZI

Data sourced from iex and EODHD
Download Data

Vuzix Corp Cmn Stk Income Statement 2008 - 2024

This table shows the Income Statement for Vuzix Corp Cmn Stk going from 2008 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30
Revenue
M 1 1 2 5 4 3 3 3 3 3 3 3 4 4 3 3 2 2 1 2 1 2 2 3 2 2 1 1 1 1 1 1 0 1 1 0 1 1 1 1 1 1 0 1 1 1 1 1 4 4 3 2 4 6 3 2 2 4 3 2 3 5 2
Cost of Revenue
M 5 5 2 4 3 3 3 3 2 3 2 2 3 4 2 2 1 6 1 2 1 2 1 2 1 2 1 2 1 1 1 1 1 1 1 0 1 1 0 0 1 1 0 0 0 1 1 1 3 3 2 1 2 3 2 2 2 3 2 1 2 4 2
Gross Profit
M -4 -4 0 1 1 0 1 0 1 0 1 1 1 1 0 1 0 -4 0 0 0 0 1 1 0 0 0 0 0 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 2 2 1 0 1 1 1 1 1 2 1
Operating Expenses
M 16 14 11 11 12 12 11 10 11 17 8 9 8 6 5 5 5 5 5 5 6 6 5 7 6 6 5 4 4 6 4 4 3 3 3 2 4 2 1 1 2 2 1 1 1 1 1 -4 2 2 2 2 2 2 2 2 2 2 2 2 2 3 2
Selling, General, and Administrative Expenses (SG&A)
M 5 10 4 4 5 6 5 5 5 11 3 5 4 2 2 2 2 1 2 2 2 1 2 2 2 2 2 1 1 2 1 1 1 1 1 1 3 1 1 1 1 1 1 1 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 1
Research and Development (R&D) Expenses
M 4 4 3 3 3 3 3 3 3 4 3 3 2 2 2 2 2 2 2 2 3 3 2 3 2 2 2 1 2 2 2 2 1 1 1 1 1 1 0 0 1 1 0 0 0 0 0 0 1 1 1 1 1 1 1 0 0 1 1 0 1 1 1
Other Operating Expenses
M 8 1 4 3 4 3 2 2 2 2 2 2 2 2 2 1 2 2 1 1 2 1 1 2 2 1 2 1 1 2 1 1 1 1 1 0 0 0 0 0 1 1 0 0 0 0 0 -5 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0
Costs and Expenses
M 9 14 9 7 8 9 8 8 9 14 6 7 5 2 3 3 4 -1 4 3 5 4 4 5 4 4 3 2 3 3 4 3 3 3 2 2 3 1 1 1 1 1 1 1 1 1 1 1 -1 -1 0 0 -1 -1 0 0 0 0 0 0 0 -1 0
Operating Income
M -20 -18 -11 -10 -11 -12 -10 -10 -10 -17 -8 -9 -7 -5 -5 -4 -5 -10 -6 -5 -6 -6 -5 -6 -5 -6 -6 -4 -4 -6 -5 -4 -4 -3 -2 -2 -4 -2 -1 -1 -2 -2 -1 -1 -1 -1 -1 5 -1 -1 -1 -1 0 0 -1 -1 -1 -1 -1 -1 -1 -1 -1
Interest Expense
M 1 - - - -1 -2 0 0 0 0 - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Non-operating Income/Expense
M -2 -2 0 1 1 1 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 -1 0 0 -1 0 0 0 0 0 0 -1 -4 -2 1 -5 -5 0 0 0 0 0 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBT
M -20 -20 -11 -9 -10 -11 -9 -10 -11 -17 -8 -9 -7 -4 -5 -4 -5 -10 -5 -5 -6 -6 -5 -6 -5 -6 -6 -4 -4 -6 -5 -4 -4 -4 -2 -2 -5 -6 -3 0 -6 -6 -2 -2 -1 -1 -1 4 -2 -2 -1 -1 0 0 -1 -1 -2 -1 -1 -1 0 -1 -1
Income Tax Provision
M 2 - 0 -1 -1 -2 0 0 0 0 0 0 0 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 5 2 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Income after Tax
M -22 - -11 -8 -9 -9 -10 -10 -11 -17 -8 -9 -7 -2 -5 -4 -5 -10 -5 -5 -6 -6 -5 -6 -5 -6 -5 -4 -4 -6 -5 -4 -4 -4 -3 -3 -6 -11 -5 1 -6 -6 -2 -2 -1 -1 -1 4 -2 -2 -1 -1 0 0 -1 -1 -2 -1 -1 -1 0 -1 -1
Non-Controlling Interest
M - - - 0 0 0 0 0 0 0 0 0 0 1 1 1 0 0 0 0 0 0 0 0 0 0 3 -2 0 0 0 0 0 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 - - - - - -
Net Income
M - - - -9 -10 -11 -17 -10 -11 -17 -8 -9 -7 -4 -5 -5 -6 -10 -6 -6 -7 -6 -5 -7 -6 -1 -34 18 -5 -8 -5 -5 -4 -15 0 0 0 -8 0 0 2 0 0 0 0 0 0 0 0 0 -1 -1 - 0 0 0 0 - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 64,725,108.00 64,725,108.00 63,324,942.00 63,230,859.00 63,216,598.00 63,319,107.00 63,180,000.00 63,739,863.00 63,695,127.00 63,011,111.00 63,520,878.00 63,071,061.00 54,141,761.00 39,900,000.00 39,837,321.00 36,341,616.00 33,128,620.00 30,916,081.00 32,968,952.00 27,602,014.00 27,595,767.00 25,290,269.00 27,504,626.00 27,326,649.00 26,296,188.00 26,296,188.00 21,366,712.00 20,446,824.00 19,714,396.00 19,569,247.00 17,216,374.00 16,137,419.00 16,102,374.00 16,102,374.00 15,934,279.00 15,934,279.00 13,561,206.00 13,561,206.00 10,556,420.00 11,226,921.00 11,517,104.00 9,972,105.00 7,191,649.00 3,536,856.00 3,536,865.00 3,536,865.00 3,536,856.00 3,677,064.00 3,536,702.00 3,536,702.00 3,514,908.00 3,514,582.00 3,514,582.00 3,514,582.00 3,514,582.00 3,514,582.00 3,514,582.00 3,514,582.00 2,936,845.00 2,936,845.00 2,910,000.00 2,880,000.00 2,810,000.00
EBITDA
M -15 - -11 -9 -10 -11 -9 -9 -10 -16 -7 -8 -6 -4 -4 -4 -5 -9 -5 -4 -6 -5 -4 -6 -5 -6 -4 -4 -4 -4 -4 -4 -4 -3 -2 -2 -4 -2 -1 -1 -2 -2 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 0 0 -1 -1 -1 -1 -1 -1 0 -1 -1
Depreciation and Amortization
M 1 - 1 1 1 1 1 1 1 0 0 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBIT
M -17 - -12 -10 -11 -12 -10 -10 -10 -17 -8 -9 -6 -5 -5 -4 -5 -10 -6 -5 -6 -6 -5 -6 -5 -6 -4 -4 -4 -4 -5 -4 -4 -3 -2 -2 -4 -2 -1 -1 -2 -2 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 0 0 -1 -1 -1 -1 -1 -1 -1 -1 -1
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 - - - - - -
Tax Rate (Effective)
% -8.68 - 4.07 6.61 13.22 15.48 -1.22 0.21 -0.90 -0.72 -0.22 -0.64 -2.37 35.39 -0.25 0.20 -1.16 0.43 0.82 0.47 0.67 1.05 1.63 -1.51 0.27 -0.91 0.37 -2.21 -3.47 -0.79 -6.17 -6.67 -2.12 -8.57 -4.02 -10.65 -27.32 -72.03 -61.27 -497.47 0.72 0.72 -1.33 -0.20 -1.48 0.59 -0.52 0.16 -0.04 -0.04 -0.64 -0.21 -4.81 -1.57 -0.20 -0.32 -0.06 0.05 3.55 -0.09 15.56 15.19 5.22
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 0 0 0 0 - - - - - -
Gross Profit Margin
% -397.92 -397.92 -10.90 20.73 20.90 -4.35 25.33 14.16 25.54 6.28 19.34 19.87 27.56 16.60 12.52 26.21 5.26 -223.74 -19.97 6.96 2.90 15.16 32.28 25.31 11.47 -19.03 -6.55 -32.41 12.29 -90.60 -40.61 -22.47 -65.73 4.88 33.61 8.24 22.04 13.79 30.75 36.09 -6.09 -6.09 43.91 41.93 54.36 21.14 26.29 26.84 23.18 23.18 38.09 46.24 41.67 37.27 28.64 20.50 27.15 35.93 34.94 32.61 39.40 31.00 25.52
Operating Income Margin
% -1,913.34 -1,721.12 -524.43 -204.82 -260.47 -408.97 -289.41 -333.55 -415.97 -507.97 -259.36 -299.71 -167.92 -113.42 -170.88 -139.55 -348.58 -492.98 -476.48 -231.92 -462.34 -283.51 -251.79 -228.67 -346.63 -364.87 -393.03 -300.32 -332.56 -1,013.54 -811.11 -682.82 -1,015.79 -591.87 -236.71 -501.22 -455.84 -218.14 -190.92 -127.93 -268.96 -271.40 -353.00 -158.22 -95.47 -178.09 -129.84 459.14 -31.49 -30.57 -21.72 -26.76 -3.15 -2.12 -38.98 -67.12 -68.44 -19.90 -28.65 -47.38 -17.22 -17.20 -59.00
Net Income Margin
% - - - -192.82 -244.33 -371.25 -496.42 -333.19 -419.73 -513.37 -263.20 -301.02 -169.59 -97.30 -190.06 -156.28 -382.67 -516.36 -514.90 -253.17 -496.99 -304.77 -273.46 -249.24 -375.96 -82.81 -2,413.56 1,394.60 -379.57 -1,357.75 -934.86 -802.89 -1,145.99 -2,753.50 0.00 0.00 0.00 -930.33 -35.96 33.04 247.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -32.38 -39.83 - 0.00 0.00 0.00 0.00 - - - - - -
EBITDA Ratio
% -1,436.49 - -490.13 -192.08 -248.06 -384.44 -273.13 -313.59 -392.66 -488.50 -244.48 -277.91 -148.48 -100.78 -147.64 -119.04 -298.73 -459.90 -424.54 -204.58 -421.63 -257.07 -223.67 -217.58 -330.76 -347.72 -279.02 -283.46 -314.57 -608.57 -769.00 -628.48 -974.99 -514.51 -230.66 -486.10 -441.08 -198.31 -183.41 -117.38 -256.12 -256.12 -324.78 -145.28 -82.16 -156.82 -113.45 -98.23 -27.01 -27.01 -17.80 -21.97 -0.41 0.57 -34.59 -61.15 -63.07 -17.00 -25.09 -39.26 -12.58 -14.56 -43.51
EBIT Ratio
% -1,559.38 - -544.82 -218.32 -260.47 -408.97 -289.41 -333.55 -415.97 -501.09 -258.86 -297.17 -161.69 -113.42 -170.48 -140.14 -341.07 -492.98 -478.79 -232.39 -462.34 -283.51 -253.51 -228.72 -348.48 -364.27 -312.20 -301.80 -334.38 -644.28 -815.00 -686.77 -1,021.49 -595.74 -239.76 -487.72 -457.30 -208.96 -192.39 -131.40 -271.40 -271.40 -353.00 -158.22 -95.47 -168.99 -129.84 -110.04 -30.57 -30.57 -21.71 -26.74 -3.14 -1.23 -38.98 -67.10 -68.42 -19.90 -28.65 -47.38 -17.22 -17.20 -59.00
EBT Ratio
% -1,863.33 -1,863.33 -503.81 -192.82 -244.33 -371.26 -276.54 -333.19 -419.73 -513.37 -263.20 -301.02 -169.58 -84.81 -171.33 -139.57 -350.04 -490.86 -472.58 -231.30 -463.08 -281.08 -249.44 -232.23 -347.54 -368.22 -391.59 -307.12 -345.42 -1,021.59 -864.45 -731.62 -1,037.75 -646.72 -249.90 -561.54 -629.16 -747.04 -496.75 33.06 -939.29 -939.29 -540.83 -236.15 -124.81 -197.55 -146.77 363.60 -42.28 -42.28 -32.17 -39.75 -9.85 -8.44 -43.46 -72.13 -73.10 -22.87 -31.28 -50.30 -14.90 -14.93 -56.07

StockViz Staff

September 8, 2024

Any question? Send us an email