Vuzix Corp Cmn Stk

NASDAQ VUZI

Data sourced from iex and EODHD
Download Data

Vuzix Corp Cmn Stk Income Statement 2008 - 2024

This table shows the Income Statement for Vuzix Corp Cmn Stk going from 2008 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30
Revenue
M 9 14 15 14 12 12 12 12 13 14 14 14 12 9 8 7 7 7 7 8 8 8 7 6 6 5 4 3 2 2 2 2 3 3 3 3 3 3 2 2 2 2 3 3 6 9 11 13 13 15 15 14 12 11 11 11 12 13 13 11 8 2
Cost of Revenue
M 17 12 13 11 10 10 10 10 11 11 11 11 10 12 11 11 11 6 6 6 6 7 7 7 6 5 5 4 3 3 2 2 2 2 2 2 2 2 2 2 2 1 2 2 5 7 8 9 8 9 9 9 8 8 7 7 8 9 9 7 5 2
Gross Profit
M -8 1 3 2 2 2 2 2 2 3 3 3 2 -3 -4 -4 -4 0 1 2 2 1 0 -1 -1 -1 -1 -1 -1 -1 0 0 1 1 1 1 1 0 0 0 1 1 1 1 2 2 3 4 5 6 6 5 4 3 3 4 4 4 4 3 2 1
Operating Expenses
M 52 45 45 45 44 49 47 46 42 31 28 23 21 21 21 21 22 23 23 24 24 23 23 20 19 19 18 18 17 15 13 11 12 11 9 8 6 6 6 6 5 5 5 -1 0 1 1 8 7 7 8 8 8 8 8 8 7 8 8 6 5 2
Selling, General, and Administrative Expenses (SG&A)
M 23 20 20 21 21 26 25 24 23 14 12 9 7 6 6 6 7 7 7 7 7 8 8 7 6 6 6 5 5 4 4 4 6 6 6 5 3 2 2 2 2 2 2 2 2 2 2 3 3 3 3 3 3 3 3 3 3 4 4 3 3 1
Research and Development (R&D) Expenses
M 13 12 12 13 13 13 13 13 12 10 9 8 8 8 8 8 9 10 10 11 10 9 8 7 7 6 7 7 7 7 5 4 4 3 2 2 2 2 2 2 2 2 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1
Other Operating Expenses
M 16 14 12 11 10 10 9 9 8 7 7 7 7 7 7 7 7 6 6 6 6 6 7 6 6 7 5 5 5 4 3 3 2 2 2 2 2 2 2 2 2 2 2 -4 -4 -3 -3 3 3 2 3 3 3 3 3 3 2 2 2 1 1 0
Costs and Expenses
M 39 33 32 33 34 39 37 36 31 20 16 12 11 8 10 10 11 16 17 18 17 17 15 12 11 11 12 13 13 12 11 9 10 8 7 6 4 4 4 4 4 4 3 3 1 0 -1 -1 -1 -2 -2 -2 -1 0 0 0 0 -1 -1 -2 -1 0
Operating Income
M -60 -44 -42 -43 -42 -47 -45 -44 -40 -28 -25 -20 -19 -24 -25 -26 -27 -23 -22 -23 -22 -22 -23 -21 -19 -20 -19 -19 -19 -15 -13 -11 -11 -10 -9 -8 -6 -5 -5 -6 -5 -4 -4 2 1 1 2 -4 -3 -1 -2 -3 -4 -5 -4 -4 -3 -3 -4 -3 -2 -1
Interest Expense
M 1 -2 2 2 2 0 0 0 0 - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 2 3 3 2 1 1 1 2 2 2 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0
Non-operating Income/Expense
M -2 3 3 2 1 0 0 -1 -1 1 1 1 1 0 0 0 0 0 0 0 0 0 -1 -1 -1 -2 -1 -1 -1 0 0 0 -1 -5 -7 -6 -10 -10 -8 -10 -5 0 0 6 6 6 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBT
M -60 -41 -40 -40 -41 -47 -45 -44 -40 -27 -24 -19 -18 -24 -25 -25 -26 -22 -22 -23 -22 -22 -23 -21 -20 -20 -20 -20 -19 -16 -14 -12 -13 -16 -17 -14 -15 -15 -13 -15 -10 -6 -5 0 0 -1 0 -5 -4 -3 -3 -3 -5 -5 -5 -4 -3 -3 -4 -3 -2 -1
Income Tax Provision
M 1 -4 -4 -3 -1 0 0 0 0 -1 -1 -1 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 2 6 8 7 5 1 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Income after Tax
M -41 -37 -36 -38 -39 -47 -46 -45 -41 -26 -23 -18 -17 -24 -25 -25 -26 -22 -22 -23 -22 -22 -23 -21 -20 -20 -20 -20 -20 -17 -15 -13 -15 -23 -25 -21 -20 -15 -12 -15 -10 -6 -5 0 0 -1 0 -5 -4 -3 -3 -3 -5 -5 -5 -4 -3 -3 -3 -2 -2 -1
Non-Controlling Interest
M 0 0 0 0 0 0 0 0 0 1 1 2 2 2 2 2 2 2 2 2 2 1 4 2 2 2 0 2 2 3 2 2 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - -
Net Income
M -9 -30 -47 -48 -48 -55 -45 -44 -40 -27 -25 -21 -20 -26 -27 -27 -28 -24 -24 -25 -24 -19 -48 -23 -21 -28 0 -23 -23 -29 -24 -19 -15 -8 -8 -8 -6 2 2 2 0 0 0 0 0 0 -1 -2 -2 -2 -1 0 0 0 0 0 - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 64,001,504.25 63,272,876.50 63,228,923.00 63,356,174.00 63,475,806.25 63,406,525.25 63,491,744.75 63,324,544.25 60,936,202.75 55,158,425.00 49,237,535.75 42,555,174.50 37,301,889.25 35,055,909.50 33,338,817.25 31,153,916.75 29,770,703.50 28,364,250.50 26,998,169.00 26,929,327.75 26,604,433.00 26,855,912.75 25,321,434.25 23,601,478.00 21,956,030.00 20,274,294.75 19,236,710.25 18,159,359.00 17,256,353.50 16,389,635.25 16,069,111.50 16,018,326.50 15,383,034.50 14,747,742.50 13,403,277.75 12,226,438.25 11,715,412.75 10,818,137.50 9,976,944.75 8,054,428.50 6,059,368.75 4,450,558.75 3,536,860.50 3,571,912.50 3,571,871.75 3,571,831.00 3,566,344.00 3,525,723.50 3,520,193.50 3,514,663.50 3,514,582.00 3,514,582.00 3,514,582.00 3,514,582.00 3,370,147.75 3,225,713.50 3,074,568.00 2,915,922.50 2,884,211.25 2,866,666.67 2,845,000.00 2,810,000.00
EBITDA
M -35 -41 -40 -40 -40 -45 -43 -42 -37 -26 -22 -18 -17 -21 -22 -23 -24 -20 -20 -21 -20 -21 -20 -18 -17 -15 -16 -16 -15 -14 -12 -11 -11 -10 -9 -7 -5 -5 -5 -5 -4 -4 -4 -4 -4 -4 -4 -3 -2 -1 -1 -2 -3 -4 -4 -3 -3 -3 -3 -2 -2 -1
Depreciation and Amortization
M 4 4 3 2 2 2 2 2 2 2 2 2 2 3 3 3 2 2 2 2 2 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0 1 1 1 1 1 0
EBIT
M -39 -45 -43 -43 -42 -47 -45 -44 -39 -28 -25 -20 -19 -24 -25 -25 -27 -23 -22 -23 -22 -22 -22 -20 -18 -16 -17 -17 -16 -16 -13 -11 -11 -10 -9 -8 -6 -6 -5 -6 -5 -4 -4 -4 -4 -4 -4 -4 -3 -1 -2 -3 -4 -5 -4 -4 -3 -3 -4 -3 -2 -1
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - -
Tax Rate (Effective)
% 0.67 9.85 8.52 6.92 3.39 -0.66 -0.41 -0.62 -0.99 8.04 8.03 8.24 8.55 -0.19 0.07 0.14 0.60 0.75 0.95 0.46 0.36 -0.13 -0.45 -0.62 -1.56 -1.53 -3.16 -4.27 -3.94 -5.88 -5.35 -6.34 -12.64 -28.50 -42.81 -164.52 -157.51 -139.33 -124.34 -0.02 -0.57 -0.60 -0.40 -0.31 0.05 -0.11 -0.14 -0.23 -1.42 -1.81 -1.70 -1.72 -0.53 -0.13 0.81 0.86 4.77 8.55 8.97 11.99 10.21 5.22
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - -
Gross Profit Margin
% -196.50 6.60 15.65 14.01 15.17 17.83 16.33 17.76 18.26 20.84 19.14 20.72 15.15 -44.94 -53.06 -57.88 -58.46 1.26 14.33 18.91 21.06 12.51 2.80 -11.63 -11.42 -29.32 -37.83 -35.35 -54.85 -30.98 -12.43 -4.75 17.19 19.42 18.70 25.67 18.63 13.66 16.96 18.42 33.53 40.33 35.93 32.16 24.36 24.87 27.82 32.67 37.29 40.82 38.46 32.02 28.39 28.06 29.63 32.66 35.72 34.49 32.13 31.98 28.26 25.52
Operating Income Margin
% -1,090.93 -349.67 -290.92 -323.10 -361.97 -386.72 -379.21 -370.75 -308.74 -210.10 -187.98 -147.94 -193.11 -288.00 -364.40 -387.49 -415.93 -363.56 -307.39 -306.58 -277.65 -297.99 -333.30 -351.21 -347.70 -509.86 -614.38 -710.01 -880.81 -775.40 -631.80 -586.40 -446.41 -352.98 -341.53 -248.21 -201.49 -214.80 -255.32 -262.90 -219.52 -196.19 -140.40 13.94 29.93 66.81 93.84 -27.63 -20.55 -13.44 -17.75 -27.84 -44.17 -48.61 -46.03 -41.09 -28.29 -27.61 -35.20 -31.14 -38.10 -59.00
Net Income Margin
% -192.82 -269.47 -326.20 -361.30 -405.15 -440.68 -382.37 -374.33 -311.80 -207.78 -189.49 -153.31 -206.58 -311.34 -392.55 -416.77 -445.35 -392.46 -332.10 -331.11 -300.86 -245.37 -780.39 -369.43 -370.34 -689.07 -319.39 -868.77 -1,060.37 -1,409.31 -1,175.60 -974.87 -688.38 -232.58 -241.57 -233.31 -171.44 61.15 70.14 61.88 0.00 0.00 0.00 0.00 0.00 0.00 -8.09 -18.05 -24.07 -24.07 -13.28 0.00 0.00 0.00 0.00 0.00 - - - - - -
EBITDA Ratio
% -706.23 -328.67 -274.42 -304.80 -340.95 -366.97 -359.81 -350.89 -289.84 -192.91 -168.70 -128.99 -166.55 -256.33 -325.55 -346.93 -377.66 -326.95 -276.74 -279.99 -257.27 -279.93 -293.77 -310.24 -306.19 -371.41 -493.90 -580.16 -745.26 -721.74 -587.16 -551.56 -418.09 -339.04 -327.22 -235.04 -188.81 -203.26 -238.60 -245.58 -202.09 -177.26 -124.43 -112.67 -98.88 -66.43 -42.51 -23.45 -16.80 -9.90 -14.10 -23.89 -39.56 -43.96 -41.58 -36.11 -23.48 -22.87 -27.48 -23.55 -29.04 -43.51
EBIT Ratio
% -774.17 -358.15 -294.29 -323.10 -361.97 -385.00 -377.37 -368.27 -304.70 -207.78 -185.69 -146.43 -191.28 -286.17 -363.24 -386.31 -416.62 -364.26 -307.94 -307.02 -278.55 -298.75 -313.42 -331.69 -328.16 -398.16 -523.86 -620.11 -791.88 -779.75 -635.94 -586.18 -445.13 -348.43 -336.59 -247.51 -201.04 -216.65 -256.80 -263.50 -219.52 -193.92 -138.13 -126.08 -109.86 -75.25 -48.22 -27.40 -20.54 -13.21 -17.52 -27.61 -43.93 -48.60 -46.02 -41.09 -28.29 -27.61 -35.20 -31.14 -38.10 -59.00
EBT Ratio
% -1,105.82 -328.05 -271.24 -306.33 -350.18 -385.71 -382.37 -374.33 -311.79 -204.65 -181.69 -141.32 -186.44 -287.95 -363.26 -386.20 -414.46 -362.01 -306.22 -306.46 -277.57 -299.36 -334.89 -353.62 -353.09 -516.43 -634.64 -740.77 -913.85 -820.13 -666.50 -623.98 -521.83 -546.91 -608.62 -459.97 -537.50 -585.57 -596.59 -663.89 -460.27 -274.83 -176.32 -26.38 -5.75 33.07 61.72 -39.12 -31.01 -22.55 -25.37 -33.47 -49.28 -52.89 -49.85 -44.39 -29.84 -27.85 -34.05 -28.63 -35.50 -56.07

StockViz Staff

September 16, 2024

Any question? Send us an email