Adtalem Global Education Inc

NYSE ATGE

Download Data

Adtalem Global Education Inc Balance Sheet 1988 - 2024

This table shows the Balance Sheet for Adtalem Global Education Inc going from 1988 until 2024. The balance sheet is a financial statement that presents the financial position of a company at a specific point in time, typically at the end of a fiscal period. It consists of three main components: assets (such as cash, inventory, property, and investments), liabilities (including debts, loans, and obligations), and shareholders' equity (the residual interest in the company's assets after deducting liabilities). The balance sheet provides insights into a company's liquidity, solvency, and overall financial health.
Balance Sheet Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-09-30 2001-06-30 2001-03-31 2000-12-31 2000-09-30 2000-06-30 2000-03-31 1999-12-31 1999-09-30 1999-06-30 1999-03-31 1998-12-31 1998-09-30 1998-06-30 1998-03-31 1997-12-31 1997-09-30 1997-06-30 1997-03-31 1996-12-31 1996-09-30 1996-06-30 1996-03-31 1995-12-31 1995-09-30 1995-06-30 1995-03-31 1994-12-31 1994-09-30 1994-06-30 1994-03-31 1993-12-31 1993-09-30 1993-06-30 1993-03-31 1992-12-31 1992-09-30 1992-06-30 1992-03-31 1991-12-31 1991-09-30 1991-06-30 1991-03-31 1990-12-31 1990-09-30 1990-06-30 1990-03-31 1989-12-31 1989-09-30 1989-06-30 1989-03-31 1988-12-31 1988-09-30
Cash
Loading...
M 187 183 262 274 315 208 328 347 789 275 360 495 498 449 561 501 168 67 121 299 321 295 409 431 265 212 274 242 210 200 189 308 330 178 436 353 402 380 473 358 397 262 309 197 278 216 248 174 329 286 323 447 597 459 451 308 440 273 279 165 295 203 183 217 250 99 150 129 136 171 169 131 162 144 120 162 138 132 115 146 147 126 140 109 177 135 97 60 78 76 50 29 27 47 31 26 34 40 35 32 57 30 24 32 46 36 29 39 34 28 18 30 31 23 31 26 36 21 22 23 32 16 18 13 24 12 16 16 24 17 15 14 - - - 13 - - - 22 - - -
Short-Term Investments
Loading...
M 14 13 12 13 12 - - - - - - - 11 11 9 9 8 9 9 9 8 7 8 4 4 4 4 4 4 4 4 4 4 3 3 4 4 4 3 3 3 3 3 3 3 3 3 3 3 2 2 3 3 2 2 16 62 62 61 60 2 2 2 2 2 142 73 14 58 24 30 21 - - - 14 - - - 13 - - - 14 - - - 19 - - - 20 - - - - - - 21 21 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Cash and Short-Term Investments
Loading...
M 201 183 262 274 315 208 328 347 789 275 360 495 509 460 571 509 176 77 130 308 330 302 417 435 270 217 278 246 214 204 193 312 334 182 440 357 406 383 477 362 400 265 312 200 281 219 250 177 332 288 325 450 599 462 453 323 502 334 340 225 297 205 185 220 252 241 223 129 136 171 169 131 162 144 120 162 138 132 115 146 147 126 140 109 177 135 97 60 78 76 50 29 27 47 31 26 34 40 35 53 57 30 24 32 46 36 29 39 34 28 18 30 31 23 31 26 36 21 22 23 32 16 18 13 24 12 16 16 24 17 15 14 - - - 13 - - - 22 - - -
Receivables
Loading...
M 141 134 148 103 113 100 112 82 96 93 163 68 78 91 100 87 99 93 116 158 155 139 167 147 169 149 190 173 166 150 184 162 170 122 186 139 150 89 170 133 161 125 184 140 195 163 225 114 255 145 151 115 224 153 161 119 156 135 157 104 180 138 155 55 122 77 76 43 95 60 77 47 90 85 84 39 119 75 64 28 87 76 51 24 81 47 54 26 105 65 68 26 115 85 67 25 93 53 41 14 63 38 30 12 55 23 23 12 47 28 31 10 38 24 9 6 29 19 11 7 29 22 15 7 30 21 14 9 31 25 16 8 - - - 8 - - - 7 - - -
Inventory
Loading...
M - 3 2 1 2 2 - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -28 0 0 0 40 0 0 0 0 0 0 0 - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 3 2 2 3 4 3 3 3 5 3 2 4 5 4 3 5 6 4 4 5 7 4 2 4 5 3 2 3 5 2 1 2 3 1 1 3 4 2 1 2 3 1 1 2 3 1 1 2 3 1 1 2 3 - - - 3 - - - 3 - - -
Other Current Assets
Loading...
M 45 58 61 101 103 114 131 127 126 242 186 952 911 130 98 96 270 220 210 39 55 66 155 106 100 105 74 52 49 73 47 44 91 97 92 105 113 100 89 83 77 86 97 103 72 68 70 70 79 95 69 60 65 61 66 57 111 109 64 56 73 82 52 51 61 50 55 47 89 61 68 51 85 72 60 41 53 56 47 31 47 39 43 32 51 62 36 27 59 39 35 29 65 28 29 24 56 44 33 6 34 41 28 21 34 37 22 15 38 31 25 19 30 30 20 22 22 26 22 16 20 23 19 14 18 17 22 15 22 16 11 8 - - - 7 - - - 1 - - -
Current Assets
Loading...
M 388 378 473 479 533 423 570 556 1,011 611 709 1,515 1,497 680 768 693 544 390 456 505 540 507 739 688 539 470 542 471 429 427 424 518 595 400 718 601 668 573 736 577 638 476 592 414 548 451 546 401 665 529 545 625 888 676 681 500 769 579 561 385 550 425 392 326 435 368 354 219 320 293 314 228 338 301 263 242 310 265 228 209 283 244 236 170 312 246 190 118 245 182 157 89 211 164 131 82 187 140 114 79 158 110 85 70 138 98 77 71 120 88 76 62 100 77 62 58 88 66 57 49 82 61 53 38 73 52 54 43 77 59 44 32 - - - 31 - - - 34 - - -
Property, Plant, Equipment (Net)
Loading...
M 442 437 436 433 426 451 440 468 482 457 491 466 455 483 477 461 475 469 550 365 360 358 351 389 418 418 476 489 498 501 514 522 512 536 530 546 545 543 552 556 552 558 570 572 570 559 568 559 547 525 516 468 438 415 399 388 372 346 323 308 278 265 261 239 223 234 233 259 258 257 257 273 274 278 282 287 287 288 283 287 281 282 284 285 260 259 259 258 254 251 255 205 191 184 172 159 155 151 147 135 126 123 115 108 99 96 93 91 74 75 74 71 69 68 65 60 59 54 52 52 52 53 53 53 54 55 55 55 55 56 57 58 - - - 62 - - - 65 - - -
Goodwill
Loading...
M 961 961 961 961 961 961 961 961 961 960 1,329 686 687 687 686 686 686 687 687 874 811 813 805 814 846 833 861 851 861 855 854 588 565 543 533 552 561 520 514 520 517 515 518 509 566 566 565 550 567 553 590 524 518 517 516 515 515 515 514 513 495 494 523 308 309 309 291 291 291 291 291 291 291 291 291 289 290 284 284 284 286 286 283 281 42 42 42 42 42 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Intangible Assets
Loading...
M 784 792 802 812 825 839 855 874 897 924 1,091 276 280 283 285 288 290 293 295 418 355 358 356 363 405 407 418 414 423 422 426 343 371 358 304 324 325 289 289 295 294 294 298 282 292 294 297 285 293 276 321 195 192 193 194 194 196 198 201 203 185 188 141 63 64 65 56 57 58 60 62 64 66 360 362 363 366 363 367 371 376 379 380 384 78 78 78 78 36 78 79 79 80 72 73 74 75 76 76 38 38 37 38 38 37 37 37 38 38 38 38 38 4 4 4 4 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3 - - - 13 - - - 26 - - -
Goodwill and Intangible Assets
Loading...
M 1,745 1,754 1,763 1,774 1,786 1,800 1,816 1,835 1,858 1,884 2,420 963 967 969 972 974 976 980 982 1,293 1,166 1,172 1,161 1,177 1,251 1,240 1,279 1,265 1,284 1,276 1,280 931 936 901 837 876 886 809 803 815 812 808 816 791 859 860 862 835 859 830 911 719 710 710 710 709 711 713 716 716 679 682 664 371 373 374 347 348 349 351 353 355 357 651 654 652 656 648 652 655 662 664 663 665 120 120 120 120 78 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tangible Assets
Loading...
M - - -384 -316 -276 -277 -306 -330 -367 -596 -1,154 338 340 345 359 337 318 315 345 99 238 258 279 342 1,558 1,520 379 404 370 329 321 651 620 566 706 709 679 747 737 719 682 617 573 1,397 1,449 1,396 1,368 1,356 535 524 488 670 629 560 514 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Long-Term Investments
Loading...
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Total Investments
Loading...
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Long-Term Assets (Other)
Loading...
M 49 48 38 41 -3 117 121 119 120 647 117 88 84 88 95 79 433 536 457 62 63 67 67 53 49 52 56 55 72 70 74 74 73 72 51 51 50 43 44 50 47 47 48 63 41 44 6 30 4 6 5 25 -5 -4 -4 18 -7 -7 -6 12 -5 9 82 83 86 20 19 18 20 19 16 17 17 18 18 18 18 18 18 18 17 17 17 17 13 13 13 12 12 12 12 14 14 14 13 12 9 9 9 9 11 8 8 8 8 8 8 8 8 8 7 7 5 5 5 5 6 6 4 4 4 5 5 6 9 10 12 13 14 3 3 3 - - - 4 - - - 7 - - -
Total Long-Term Assets
Loading...
M 2,327 2,323 2,321 2,332 2,334 2,420 2,426 2,473 2,507 3,049 3,059 1,539 1,534 1,564 1,561 1,536 1,900 2,001 2,004 1,738 1,609 1,616 1,610 1,657 1,748 1,741 1,842 1,843 1,889 1,874 1,901 1,579 1,521 1,509 1,419 1,473 1,481 1,395 1,399 1,421 1,410 1,413 1,434 1,426 1,470 1,463 1,474 1,438 1,447 1,396 1,467 1,226 1,183 1,159 1,142 1,128 1,112 1,087 1,067 1,049 1,041 1,030 1,006 693 681 628 599 625 627 627 626 644 648 655 662 668 671 670 668 675 673 678 681 687 351 349 351 350 348 345 350 303 284 271 258 245 239 236 232 182 175 168 161 154 144 141 139 136 120 120 119 117 78 77 73 69 67 63 59 58 59 59 60 62 65 68 69 70 72 62 62 64 - - - 79 - - - 99 - - -
Total Assets
Loading...
M 2,715 2,701 2,794 2,811 2,867 2,843 2,996 3,029 3,518 3,660 3,768 3,054 3,031 2,245 2,330 2,229 2,444 2,391 2,460 2,243 2,149 2,122 2,350 2,345 2,287 2,211 2,384 2,314 2,318 2,301 2,324 2,097 2,116 1,909 2,137 2,074 2,149 1,968 2,135 1,998 2,049 1,889 2,027 1,840 2,018 1,914 2,020 1,839 2,112 1,924 2,012 1,851 2,070 1,835 1,823 1,628 1,880 1,666 1,628 1,434 1,591 1,455 1,399 1,018 1,116 996 953 844 947 920 940 872 986 956 926 910 980 934 896 884 957 921 917 857 663 595 541 468 593 528 507 392 496 434 388 327 425 376 346 261 333 278 246 224 282 239 215 207 240 208 195 178 178 154 136 127 155 129 116 107 140 121 113 99 138 119 123 112 149 120 106 96 - - - 109 - - - 132 - - -
Accounts Payable
Loading...
M 92 88 77 82 73 71 64 57 67 65 114 56 46 49 48 46 34 31 45 58 42 49 50 47 38 38 71 64 47 48 57 65 54 57 60 63 59 56 68 52 55 63 58 55 54 61 62 63 53 51 66 64 64 62 75 90 89 71 87 72 66 41 81 70 37 37 33 34 34 33 34 40 30 30 24 31 22 20 18 27 18 36 36 34 50 31 30 36 38 34 36 35 33 40 27 32 35 36 26 29 26 19 16 24 24 20 16 22 20 16 14 19 21 15 18 15 13 8 11 12 7 8 6 10 7 5 7 9 8 6 7 8 - - - 3 - - - - - - -
Short-Term Debt
Loading...
M 32 32 36 38 46 48 50 51 51 63 64 58 58 55 55 55 55 56 57 3 3 3 3 3 142 141 135 125 120 - - - - - - - - - - -8 - - - 145 - - 153 154 129 96 128 155 115 - 153 146 45 45 105 105 115 135 146 82 79 75 77 80 - 50 75 60 50 35 50 50 63 73 61 35 27 20 67 15 48 43 57 39 42 34 49 35 - - - - - - - - - - - - - - - - - - - - - - - - 4 4 4 4 4 14 13 13 14 10 10 13 10 10 7 9 - - - 13 - - - 17 - - -
Current Revenue (Deferred)
Loading...
M 203 135 251 154 175 116 227 145 168 124 267 101 117 97 168 92 120 51 169 100 122 51 185 107 142 81 222 118 179 97 225 100 170 78 223 90 176 66 235 99 195 98 243 97 198 141 238 78 349 260 251 76 398 260 245 87 366 224 218 75 276 182 174 41 196 125 122 37 179 120 104 32 151 110 95 23 150 100 82 22 154 116 87 16 140 97 66 12 144 100 63 11 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Current Liabilities
Loading...
M 182 144 133 158 143 136 149 165 235 244 192 194 162 139 139 153 136 165 142 151 142 142 221 209 56 36 158 195 177 181 163 197 177 157 156 169 165 143 148 165 157 147 179 1 158 136 21 21 23 20 18 22 22 135 20 21 149 186 147 141 129 140 107 17 21 11 15 14 76 80 99 80 76 89 77 83 10 32 17 72 39 38 9 73 5 19 13 16 9 8 8 14 179 129 111 57 153 110 92 45 129 93 73 42 113 79 63 36 96 72 64 34 82 68 48 34 78 56 41 25 70 49 37 21 62 47 35 19 60 45 32 18 - - - 22 - - - 28 - - -
Current Liabilities
Loading...
M 509 399 496 431 438 371 491 418 521 497 636 409 382 341 410 346 345 304 412 312 309 244 459 366 379 297 451 377 402 326 445 362 402 292 439 322 400 265 451 309 406 307 480 298 409 338 474 315 554 427 463 316 599 457 492 344 649 526 556 392 586 498 508 211 333 247 247 166 289 283 312 211 307 264 247 187 245 225 178 157 238 210 199 139 242 191 166 104 233 176 156 94 212 169 138 89 188 146 118 74 155 111 90 66 137 98 79 58 116 88 79 53 103 82 66 49 94 67 56 40 81 70 57 44 83 62 52 42 78 62 46 35 - - - 37 - - - 45 - - -
Long-Term Debt
Loading...
M 648 696 696 695 694 694 742 839 1,225 1,600 1,600 1,068 1,068 284 286 286 447 412 328 398 289 289 290 290 120 165 135 125 120 225 130 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - 20 20 20 20 - - - - - - - 10 65 95 125 125 175 195 190 200 215 230 240 263 275 - - - - 14 25 40 - - - - - 13 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Non-Current Liabilities (Other)
Loading...
M 48 41 37 201 197 228 227 242 255 246 238 80 246 278 275 82 327 347 361 102 105 118 123 132 339 387 - - - - - - - - - - - - - - - - - 143 - - - - - - - 69 62 58 56 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Total Non-Current Liabilities
Loading...
M 885 933 920 922 919 949 995 1,107 1,506 1,873 1,866 1,342 1,340 588 586 569 802 788 717 530 426 440 442 451 339 387 268 261 255 364 273 148 155 147 150 158 175 139 137 149 144 151 152 143 150 171 170 159 155 136 143 138 132 102 101 100 99 91 90 115 118 117 93 52 46 46 40 36 32 32 41 97 129 160 160 215 235 221 235 249 259 269 291 302 18 17 11 10 24 35 52 13 12 12 13 13 25 32 43 11 13 13 13 22 16 20 24 43 48 51 54 68 22 24 28 40 27 32 34 44 39 34 43 44 47 52 68 70 71 73 79 84 - - - 114 - - - 132 - - -
Total Liabilities
Loading...
M 1,394 1,332 1,415 1,353 1,357 1,320 1,486 1,524 2,027 2,370 2,501 1,751 1,722 928 996 915 1,146 1,093 1,130 842 736 684 901 817 718 683 719 639 657 690 718 510 556 439 590 480 575 404 588 458 549 458 632 442 560 509 644 474 710 563 606 454 732 559 593 443 748 617 646 507 705 615 601 262 379 293 287 202 321 315 353 308 436 425 407 402 480 446 413 406 496 479 490 441 260 208 177 114 257 211 208 107 225 181 151 102 213 178 161 85 168 124 102 88 153 119 103 101 164 139 133 121 126 106 94 89 121 99 90 84 120 104 99 88 129 113 120 111 149 135 125 119 - - - 151 - - - 176 - - -
Additional Paid-in Capital
M - - - 569 564 561 529 522 517 542 537 520 517 512 508 504 500 497 492 486 483 480 470 455 450 434 422 416 405 395 384 372 364 360 356 350 343 339 331 321 312 305 298 291 285 281 278 273 267 261 256 248 239 233 230 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Common Stock (Net)
Loading...
M - - - 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Retained Earnings
Loading...
M - - - 2,404 2,382 2,349 2,325 2,323 2,315 1,965 1,947 2,005 1,995 1,971 1,947 1,928 2,184 2,033 2,027 2,013 1,964 1,926 1,908 1,917 1,852 1,813 1,894 1,881 1,838 1,798 1,796 1,771 1,794 1,743 1,804 1,796 1,778 1,732 1,702 1,682 1,655 1,600 1,563 1,575 1,617 1,560 1,520 1,489 1,490 1,424 1,425 1,368 1,301 1,208 1,128 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Accumulated Other Comprehensive Income
Loading...
M -2 -2 -2 -2 -2 -2 -2 -1 -2 -1 -1 -7 -8 -8 -9 -9 -276 -159 -177 -137 -149 -144 -163 -142 -59 -61 -36 -59 -37 -51 -49 -42 -91 -133 -122 -77 -79 -44 -32 -15 -20 -26 -18 -17 -6 -7 -5 -6 3 4 5 16 14 14 13 10 10 12 11 7 1 0 -3 -3 -3 -2 -2 -1 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 0 1 0 0 0 1 1 1 1 0 0 0 0 0 -76 -72 -68 -65 -66 -63 -61 -58 -56 -53 -52 -49 -47 -45 -45 -43 -42 -40 -39 -38 -37 -35 -34 -33 -32 -31 -29 -28 -28 -26 -25 -23 - - - -17 - - - -11 - - -
Capital Lease Obligations
Loading...
M 192 200 196 201 211 215 215 228 240 211 222 223 219 248 242 228 231 233 246 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shareholders' Equity
Loading...
M 1,321 1,369 1,379 1,457 1,510 1,523 1,510 1,505 1,491 1,288 1,265 1,301 1,306 1,314 1,331 1,310 1,295 1,295 1,327 1,392 1,405 1,430 1,440 1,520 1,558 1,520 1,658 1,669 1,654 1,605 1,602 1,582 1,556 1,467 1,543 1,585 1,565 1,556 1,540 1,533 1,493 1,425 1,389 1,397 1,449 1,396 1,368 1,356 1,394 1,354 1,399 1,390 1,339 1,270 1,224 1,179 1,128 1,045 978 927 886 840 798 756 736 703 666 642 626 604 587 565 550 532 519 508 500 488 482 478 460 442 427 416 403 388 365 354 336 317 299 285 271 254 238 225 212 198 185 175 165 155 144 136 129 120 112 105 76 69 62 57 53 47 42 38 34 30 26 23 20 17 13 11 9 6 3 1 0 -15 -19 -23 - - - -42 - - - -44 - - -
Shareholders' Equity and Liabilities
Loading...
M 2,715 2,701 2,794 2,811 2,867 2,843 2,996 3,029 3,518 3,660 3,768 3,054 3,031 2,245 2,330 2,229 2,444 2,391 2,460 2,243 2,149 2,122 2,350 2,345 2,287 2,211 2,384 2,314 2,318 2,301 2,324 2,097 2,116 1,909 2,137 2,074 2,149 1,968 2,135 1,998 2,049 1,889 2,027 1,840 2,018 1,914 2,020 1,839 2,112 1,924 2,012 1,851 2,070 1,835 1,823 1,628 1,880 1,666 1,628 1,434 1,591 1,455 1,399 1,018 1,116 996 953 844 947 920 940 872 986 956 926 910 980 934 896 884 957 921 917 857 663 595 541 468 593 528 507 392 496 434 388 327 425 376 346 261 333 278 246 224 282 239 215 207 240 208 195 178 178 154 136 127 155 129 116 107 140 121 113 99 138 119 123 112 149 120 106 96 - - - 109 - - - 132 - - -
Treasury Stock
Loading...
M - - - - - - - - -1,340 -1,220 -1,219 -1,217 -1,199 -1,162 -1,117 -1,113 -1,113 -1,076 -1,016 -971 -895 -834 -776 -711 -686 -667 -624 -570 -552 -538 -530 -519 -511 -504 -496 -485 -479 -472 -462 -455 -455 -455 -455 -453 -448 -439 -426 -400 -367 -336 -288 -243 -215 -187 -148 -111 -92 -86 -81 -70 -52 -42 -37 -37 -33 -23 -18 -12 -7 -2 -2 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Common, Diluted)
Loading...
M 40 41 42 44 46 46 46 46 49 50 50 50 51 52 53 53 53 54 56 57 59 60 61 62 62 62 64 64 64 64 64 64 64 65 68 65 65 65 65 65 65 65 65 64 64 65 65 67 67 68 69 69 70 71 71 71 72 72 72 72 73 73 73 73 72 73 73 73 72 71 72 72 71 72 68 68 73 67 71 72 71 71 70 70 71 70 70 70 71 71 70 70 71 71 71 72 70 71 71 71 71 69 71 71 70 69 70 70 65 68 63 63 64 68 67 67 59 61 58 58 66 63 60 60 68 58 50 50 60 59 50 50 9 9 9 9 9 9 9 9 9 9 9
Shareholders' Equity (Tangible)
Loading...
M - - -383 -315 -275 -277 -305 -329 -366 -595 -1,154 339 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Debt
Loading...
M - - - 1,006 1,056 950 1,119 1,237 2,065 1,938 2,024 1,621 1,634 799 911 850 677 545 514 709 621 594 710 728 - - 548 496 454 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Total Debt
Loading...
M 681 728 731 733 741 742 792 890 1,277 1,663 1,664 1,126 1,125 339 341 341 502 468 385 401 292 292 293 293 262 306 270 250 240 - - - - - - - - - - -8 - - - 145 - - 153 154 129 96 128 155 115 - 153 - - - - 125 135 155 166 - - - - - - - 85 125 145 160 175 225 258 263 261 250 257 260 330 290 - - - - 56 59 89 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Current Part of Long-Term Debt
Loading...
M - - - - - - - - - 9 6 3 3 3 3 3 3 3 3 3 3 3 3 3 120 165 135 125 120 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

StockViz Staff

September 16, 2024

Any question? Send us an email