Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 37 | 38 | 12 | 24 | 49 | 24 | 6 | 2 | 6 | 2 | -41 | 13 | 30 | 32 | 27 | 71 | 153 | 1 | 17 | 52 | 36 | 53 | -5 | 103 | 45 | -46 | 13 | 43 | 40 | 15 | 25 | -10 | 52 | -50 | 5 | 30 | 42 | 43 | 20 | 38 | 56 | 49 | 8 | -14 | 57 | 51 | 32 | 8 | 67 | 9 | 57 | 75 | 93 | 89 | 73 | 72 | 81 | 73 | 55 | 37 | 51 | 43 | 35 | 25 | 38 | 36 | 27 | 16 | 23 | 16 | 21 | 12 | 16 | 11 | 5 | 6 | 12 | 6 | 4 | 16 | 16 | 16 | 10 | 12 | 15 | 23 | 11 | 16 | 18 | 18 | 14 | 14 | 16 | 16 | 12 | 12 | 13 | 13 | 10 | 10 | 11 | 10 | 8 | 8 | 9 | 8 | 6 | 6 | 7 | 7 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 2 | 2 | 3 | 3 | 2 | 2 | -2 | 4 | 2 |
Depreciation and Amortization |
Loading...
|
M | 27 | 29 | 29 | 33 | 34 | 36 | 49 | 44 | 49 | 51 | 43 | 24 | 25 | 24 | 26 | 34 | 23 | 21 | 24 | 14 | 13 | 13 | 12 | 7 | 16 | 11 | 20 | 21 | 21 | 21 | 21 | 22 | 22 | 21 | 21 | 25 | 23 | 21 | 21 | 23 | 23 | 23 | 22 | 22 | 24 | 24 | 23 | 24 | 23 | 22 | 20 | 17 | 17 | 16 | 15 | 15 | 15 | 17 | 16 | 14 | 13 | 13 | 10 | 10 | 10 | 10 | 9 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 12 | 10 | 10 | 9 | 9 | 9 | 8 | 8 | 8 | 9 | 8 | 7 | 7 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Non-Cash Items (Other) |
Loading...
|
M | 101 | 14 | 21 | 8 | -3 | 15 | 14 | -132 | -3 | 28 | 24 | -3 | 2 | -14 | -2 | -76 | -107 | 30 | 16 | 4 | -1 | -20 | 47 | -12 | 41 | 25 | 33 | 26 | 22 | 31 | 23 | 67 | 15 | 127 | 29 | 24 | 27 | 27 | 21 | 35 | 23 | 22 | 15 | 68 | 21 | 29 | 21 | 38 | 25 | 99 | 21 | 18 | 23 | 24 | 26 | 17 | 25 | 22 | 23 | 19 | 14 | 20 | 19 | 6 | 16 | 15 | 18 | 13 | 14 | 15 | 14 | 5 | 17 | 13 | 12 | 12 | 12 | 11 | 9 | 10 | 8 | 10 | 10 | 8 | 9 | 9 | 9 | 8 | 9 | 9 | 9 | 8 | 8 | 7 | 7 | 6 | 7 | 6 | 6 | 1 | 6 | 5 | 5 | 2 | 4 | 5 | 4 | 2 | 5 | 6 | -6 | 1 | 4 | -1 | -1 | -2 | 0 | 4 | 3 | 2 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 17 | 6 | 3 | 2 |
Operating Cash Flow |
Loading...
|
M | 163 | -7 | 100 | 53 | 108 | -50 | 91 | -41 | 50 | -40 | 41 | 48 | 81 | -17 | 80 | 2 | 119 | -61 | 47 | 76 | 106 | -55 | 78 | 56 | 134 | -41 | 90 | 59 | 135 | -63 | 98 | 12 | 143 | -40 | 117 | -6 | 117 | -49 | 141 | 2 | 150 | -28 | 140 | -18 | 102 | 16 | 164 | -78 | 136 | 33 | 187 | -77 | 211 | 78 | 196 | -90 | 214 | 90 | 177 | -38 | 149 | 42 | 97 | -7 | 73 | 52 | 80 | 1 | 30 | 44 | 50 | -5 | 38 | 43 | 14 | 5 | 15 | 43 | 25 | -5 | 55 | 20 | 64 | -50 | 53 | 47 | 48 | 7 | 24 | 48 | 36 | 25 | 2 | 36 | 23 | 14 | 10 | 23 | 25 | -10 | 35 | 17 | 13 | -4 | 20 | 17 | 14 | 8 | 12 | 16 | 7 | -9 | 14 | 0 | 23 | -15 | 27 | 4 | 12 | -11 | 24 | 8 | 8 | -8 | 14 | 15 | 4 | -5 | 11 | 6 | 4 |
Capital Expenditures |
Loading...
|
M | -22 | -15 | -15 | -18 | -9 | -4 | -6 | -9 | -7 | -7 | -7 | -14 | -11 | -10 | -14 | -12 | -12 | -10 | -10 | -14 | -15 | -20 | -15 | -14 | -20 | -19 | -14 | -16 | -12 | -9 | -11 | -18 | -10 | -18 | -23 | -24 | -21 | -22 | -21 | -32 | -14 | -11 | -22 | -32 | -31 | -22 | -26 | -37 | -29 | -29 | -34 | -44 | -38 | -31 | -23 | -29 | -40 | -35 | -26 | -23 | -26 | -15 | -11 | -25 | -9 | -10 | -18 | -11 | -11 | -8 | -8 | -9 | -5 | -6 | -5 | -12 | -9 | -16 | -6 | -17 | -10 | -8 | -8 | -13 | -11 | -10 | -10 | -12 | -11 | -7 | -55 | -22 | -14 | -19 | -19 | -10 | -29 | -9 | -51 | -15 | -7 | -12 | -11 | -15 | -7 | -6 | -5 | -19 | -2 | -3 | -4 | -22 | -4 | -5 | -6 | -3 | -7 | -3 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | -2 | -1 | -2 | 962 | -2 | -1,482 | -2 | -2 | - | - | 313 | -1 | -1 | 5 | -120 | -29 | -14 | -1 | -8 | -4 | 8 | 0 | -6 | 0 | 1 | -331 | 3 | 25 | -171 | -3 | 6 | -63 | -4 | 0 | -1 | 0 | 2 | -6 | -9 | 0 | -2 | -30 | -5 | -24 | 6 | -228 | -3 | -1 | 0 | 0 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | -2 | -1 | -2 | 962 | -2 | -1,482 | -2 | -2 | - | - | 313 | -1 | -1 | 5 | -120 | -29 | -14 | -1 | -8 | -4 | 8 | 0 | -6 | 0 | 1 | -331 | 3 | 25 | -171 | -3 | 6 | -63 | -4 | 0 | -1 | 0 | 2 | -6 | -9 | 0 | -2 | -30 | -5 | -24 | 6 | -228 | -3 | -1 | 0 | 0 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | -63 | -101 | -392 | -427 | -397 | 509 | -1 | 783 | -2 | -1 | -161 | 34 | 84 | -66 | 109 | -2 | -1 | -1 | 169 | -48 | 28 | 4 | 4 | -105 | 95 | 126 | -12 | - | - | - | 0 | -3 | - | - | -9 | - | - | - | - | - | - | - | - | - | 0 | - | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -90 | -70 | -90 | -78 | -45 | 0 | 1 | 1 | -120 | 1 | 8 | -18 | -37 | -45 | 0 | 2 | -37 | -60 | -40 | -76 | -61 | -57 | -59 | -25 | -18 | -43 | -50 | -18 | -14 | -8 | -8 | -8 | -8 | -8 | -8 | -7 | -7 | -9 | -2 | 5 | 3 | 3 | 2 | -6 | -10 | -13 | -26 | -34 | -32 | -48 | -44 | -28 | -29 | -39 | -36 | -19 | -6 | -5 | -12 | -18 | -10 | - | - | -4 | -10 | -5 | -5 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | 153 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 11 | 0 | 11 | 12 | 12 | 0 | 12 | 12 | 12 | 0 | 11 | 11 | 11 | 0 | 11 | 21 | 11 | 10 | 0 | 10 | 8 | 8 | 16 | 8 | 0 | 7 | 13 | 7 | 6 | 6 | 61 | 6 | 4 | 4 | 8 | 4 | 4 | 4 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | -1 | -6 | 306 | 0 | -13 | -3 | 0 | -32 | 3 | 806 | 1 | 785 | -2 | -4 | 1 | 64 | 130 | 24 | 135 | 0 | 5 | 5 | 311 | 70 | 133 | 75 | 70 | 67 | 161 | 247 | 0 | 0 | -11 | 1 | 3 | -3 | 2 | 4 | 5 | 3 | 3 | 2 | -2 | 1 | 0 | 2 | 2 | 3 | 1 | 5 | 19 | 3 | 1 | 1 | 4 | 2 | 34 | 0 | 125 | 1 | -14 | 166 | 1 | 2 | -1 | 0 | 1 | -21 | -72 | -40 | -19 | -15 | -15 | -50 | 30 | 5 | -10 | -50 | 20 | -10 | -23 | -27 | 290 | -11 | -10 | -10 | -14 | -11 | -15 | 40 | -22 | -23 | -19 | -19 | -13 | -7 | -9 | 29 | -15 | -7 | 0 | -10 | 4 | -4 | -4 | -19 | -8 | -3 | -3 | -15 | 47 | -2 | -4 | -12 | 8 | -5 | -2 | -11 | 3 | -5 | -8 | -2 | -2 | -2 | -16 | -2 | -2 | -3 | -3 | -3 |
Financing Cash Flow |
Loading...
|
M | 0 | -1 | -6 | 306 | 0 | -13 | -3 | 0 | -32 | 3 | 806 | 1 | 785 | -2 | -4 | 1 | 64 | 130 | 24 | 135 | 0 | 5 | 5 | 311 | 70 | 133 | 75 | 70 | 67 | 161 | 247 | 0 | 0 | -11 | 1 | 3 | -3 | 2 | 4 | 5 | 3 | 3 | 2 | -2 | 1 | 0 | 2 | 2 | 3 | 1 | 5 | 19 | 3 | 1 | 1 | 4 | 2 | 34 | 0 | 125 | 1 | -14 | 166 | 1 | 2 | -1 | 0 | 1 | -21 | -72 | -40 | -19 | -15 | -15 | -50 | 30 | 5 | -10 | -50 | 20 | -10 | -23 | -27 | 290 | -11 | -10 | -10 | -14 | -11 | -15 | 40 | -22 | -23 | -19 | -19 | -13 | -7 | -9 | 29 | -15 | -7 | 0 | -10 | 4 | -4 | -4 | -19 | -8 | -3 | -3 | -15 | 47 | -2 | -4 | -12 | 8 | -5 | -2 | -11 | 3 | -5 | -8 | -2 | -2 | -2 | -16 | -2 | -2 | -3 | -3 | -3 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -25 | 4 | -7 | 3 | -1 | 2 | -2 | -11 | 0 | -3 | 2 | -2 | 0 | -1 | 1 | 6 | 4 | -9 | 3 | -3 | 1 | -1 | -2 | 1 | 0 | -1 | -1 | -2 | 0 | 0 | -1 | -2 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 186 | 264 | 275 | 317 | 210 | 330 | 348 | 791 | 325 | 380 | 1,314 | 1,306 | 489 | 562 | 501 | 253 | 71 | 219 | 300 | 322 | 296 | 445 | 444 | 276 | 220 | 281 | 251 | 210 | 200 | 189 | 308 | 330 | 178 | 436 | 353 | 402 | 380 | 473 | 358 | 397 | 262 | 309 | 197 | 278 | 216 | 248 | 174 | 329 | 286 | 323 | 447 | 597 | 459 | 451 | 308 | 440 | 273 | 279 | 165 | 295 | 203 | 183 | 217 | 250 | 99 | 150 | 129 | 136 | 171 | 169 | 131 | 162 | 144 | 120 | 162 | 138 | 132 | 115 | 146 | 147 | 126 | 140 | 109 | 177 | 135 | 97 | 60 | 78 | 76 | 50 | 29 | 27 | 47 | 31 | 26 | 34 | 40 | 35 | 32 | 57 | 5 | 24 | 32 | 10 | 8 | 29 | 39 | 7 | 9 | 18 | 30 | 9 | - | 31 | 26 | 15 | - | 22 | 23 | 16 | - | 18 | 13 | 12 | - | 16 | 16 | 7 | 2 | 15 | 14 |
Ending Cash |
Loading...
|
M | 187 | 186 | 264 | 275 | 317 | 210 | 330 | 348 | 791 | 325 | 380 | 1,314 | 1,306 | -73 | 562 | 501 | 253 | 71 | 219 | 300 | 322 | 296 | 445 | 431 | 276 | 220 | 281 | 251 | 210 | 200 | 189 | 308 | 330 | 178 | 436 | 353 | 402 | 380 | 473 | 358 | 397 | 262 | 309 | 197 | 278 | 216 | 248 | 174 | 329 | 286 | 323 | 447 | 597 | 459 | 451 | 308 | 440 | 273 | 279 | 165 | 295 | 203 | 183 | 217 | 250 | 99 | 150 | 129 | 136 | 171 | 169 | 131 | 162 | 144 | 120 | 162 | 138 | 132 | 115 | 146 | 147 | 126 | 140 | 109 | 177 | 135 | 97 | 60 | 78 | 76 | 50 | 29 | 27 | 47 | 31 | 26 | 34 | 40 | 35 | 32 | 28 | 5 | 24 | -14 | 10 | 8 | 29 | 4 | 7 | 9 | 18 | -1 | 9 | -8 | 31 | -10 | 15 | -2 | 22 | -10 | 16 | -2 | 18 | -10 | 12 | -4 | 16 | -8 | 7 | 2 | 15 |
Stock-Based Compensation |
Loading...
|
M | 6 | 6 | 7 | 3 | 3 | 2 | 6 | 4 | 5 | 4 | 10 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 5 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 5 | 3 | 4 | 4 | 6 | 8 | 4 | 4 | 6 | 4 | 4 | 4 | 6 | 4 | 4 | 4 | 6 | 3 | 4 | 3 | 6 | 6 | 4 | 4 | 5 | 3 | 3 | 3 | 5 | 2 | 2 | 2 | 4 | 1 | 9 | 2 | 0 | 6 | 0 | 0 | 2 | 0 | -1 | 0 | -20 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 4 | 4 | - | 7 | 1 | 2 | 4 | 0 | - | 3 | - | - | - | - | - | - | - | -13 | - | - | - |
Issuance/Purchase of Shares |
|
M | -90 | -70 | -90 | -78 | -45 | 0 | 1 | 1 | -120 | 1 | 8 | -18 | -37 | -45 | 0 | 2 | -37 | -60 | -40 | -76 | -61 | -57 | -59 | -25 | -18 | -43 | -50 | -18 | -14 | -8 | -8 | -8 | -8 | -8 | -8 | -7 | -7 | -9 | -2 | 5 | 3 | 3 | 2 | -6 | -10 | -13 | -26 | -34 | -32 | -48 | -44 | -28 | -29 | -39 | -36 | -19 | -6 | -5 | -12 | -18 | -10 | - | - | -4 | -10 | -5 | -5 | -5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -121 | -20 | -23 | 47 | 95 | 52 | 79 | 139 | 490 | 113 | 74 | 1,106 | 1,115 | 340 | 359 | 347 | 200 | 86 | 44 | 193 | 231 | 262 | 280 | 322 | 161 | 173 | 91 | 94 | 26 | 102 | -21 | 156 | 193 | 108 | 279 | 279 | 268 | 308 | 285 | 268 | 233 | 169 | 113 | 116 | 139 | 113 | 72 | 86 | 111 | 102 | 83 | 308 | 288 | 219 | 188 | 156 | 120 | 53 | 5 | -7 | -37 | -73 | -115 | 115 | 101 | 121 | 107 | 53 | 31 | 10 | 2 | 17 | 31 | 37 | 17 | 56 | 65 | 40 | 49 | 52 | 46 | 33 | 37 | 31 | 70 | 55 | 24 | 14 | 13 | 7 | 1 | -6 | -1 | -5 | -7 | -7 | -2 | -6 | -4 | 5 | 3 | -1 | -4 | 4 | 1 | -1 | -3 | 12 | 4 | 0 | -3 | 9 | -3 | -5 | -4 | 9 | -6 | -1 | 1 | 9 | 1 | -9 | -4 | -7 | -10 | -10 | 2 | 1 | -1 | -3 | -2 |
Free Cash Flow |
Loading...
|
M | 141 | -22 | 85 | 36 | 99 | -54 | 86 | -50 | 43 | -47 | 34 | 34 | 70 | -26 | 65 | -10 | 108 | -71 | 37 | 62 | 90 | -75 | 63 | 42 | 114 | -59 | 76 | 42 | 122 | -72 | 86 | -7 | 133 | -58 | 94 | -31 | 96 | -71 | 120 | -29 | 136 | -39 | 118 | -51 | 71 | -6 | 138 | -115 | 107 | 3 | 153 | -122 | 174 | 47 | 173 | -119 | 174 | 55 | 151 | -62 | 124 | 27 | 86 | -32 | 64 | 42 | 62 | -10 | 19 | 36 | 42 | -14 | 33 | 36 | 10 | -7 | 6 | 27 | 19 | -21 | 45 | 12 | 56 | -63 | 43 | 37 | 37 | -5 | 13 | 41 | -19 | 3 | -13 | 16 | 4 | 3 | 39 | 14 | -26 | -25 | 28 | 5 | 2 | -18 | 14 | 12 | 9 | -11 | 10 | 12 | 3 | -31 | 11 | -4 | 17 | -18 | 20 | 1 | 11 | -13 | 22 | 7 | 6 | -9 | 13 | 13 | 2 | -6 | 10 | 5 | 3 |
StockViz Staff
September 16, 2024
Any question? Send us an email