Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2005-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 959 | 944 | 920 | 894 | 832 | 820 | 1,318 | 1,299 | 1,288 | 1,263 | 763 | 749 | 718 | 709 | 662 | 638 | 632 | 621 | 635 | 580 | 572 | 565 | 452 | 470 | 439 | 426 | 528 | 473 | 479 | 468 | 466 | 492 | 478 | 476 | 471 | 449 | 435 | 423 | 389 | 388 | 380 | 369 | 365 | 368 | 374 | 358 | 343 | 326 | 304 | 310 | 309 | 296 | 284 | 268 | 264 | 232 | 211 | -233 | -233 | -237 | -243 | -562 | -599 | -687 | -683 | 52 | 52 | 52 | 58 | 122 | 140 | 173 | 173 | 156 | 161 | 167 | 162 | 157 | 161 | 156 | 158 | 146 | 139 | 134 | 128 | 129 | 131 | 129 | 126 | 123 | 119 | 115 | 108 | 103 | 102 | 98 | 95 | 96 | 92 | 91 | 86 | 82 | 79 | 76 | 77 | 76 | 75 | 73 | 68 | 66 | 68 | 68 | 73 | 73 | 74 | 77 | 67 | 61 | 57 | 49 | 30 | 16 | 8 |
Depreciation and Amortization |
Loading...
|
M | 720 | 704 | 687 | 674 | 663 | 649 | 645 | 642 | 637 | 636 | 629 | 622 | 616 | 604 | 603 | 593 | 583 | 582 | 571 | 568 | 560 | 545 | 518 | 505 | 497 | 492 | 498 | 489 | 478 | 470 | 463 | 455 | 449 | 440 | 433 | 428 | 425 | 424 | 422 | 419 | 414 | 408 | 405 | 398 | 389 | 382 | 369 | 362 | 356 | 352 | 386 | 377 | 356 | 355 | 320 | 326 | 343 | 335 | 247 | 232 | 216 | 201 | 201 | 131 | 64 | - | - | - | -63 | -127 | -186 | -239 | -235 | -213 | -201 | -195 | -179 | -182 | -177 | -173 | -170 | -174 | -166 | -157 | -150 | -134 | -130 | -125 | -120 | -116 | -113 | -109 | -107 | -106 | -102 | -98 | -94 | -90 | -87 | -85 | -83 | -82 | -81 | -82 | -80 | -78 | -75 | -69 | -66 | -62 | -58 | -57 | -55 | -54 | -52 | -52 | -50 | -48 | -47 | -44 | -33 | -22 | -11 |
Non-Cash Items (Other) |
Loading...
|
M | 665 | 235 | -53 | -94 | -98 | -86 | -89 | -51 | -43 | -63 | -56 | -57 | -81 | -59 | -66 | -74 | -65 | -72 | -92 | -60 | -27 | -2 | -11 | -31 | -83 | -102 | -74 | -102 | -80 | -73 | -77 | -85 | -77 | -62 | -79 | -65 | -39 | -22 | 16 | 45 | 23 | -6 | -221 | -55 | -65 | -54 | 198 | 28 | 59 | 52 | -7 | -4 | -20 | -12 | 80 | 35 | -19 | -14 | 82 | 154 | 215 | 965 | 784 | 750 | 748 | - | - | - | 125 | 254 | 373 | 478 | 471 | 425 | 402 | 390 | 358 | 363 | 353 | 347 | 341 | 348 | 331 | 314 | 300 | 267 | 260 | 250 | 239 | 231 | 225 | 218 | 214 | 211 | 204 | 196 | 187 | 179 | 174 | 170 | 167 | 164 | 161 | 164 | 159 | 157 | 150 | 137 | 131 | 124 | 119 | 110 | 108 | 105 | 100 | 99 | 94 | 91 | 90 | 88 | 66 | 42 | 20 |
Operating Cash Flow |
Loading...
|
M | 1,971 | 1,874 | 1,691 | 1,626 | 1,239 | 1,108 | 1,176 | 1,117 | 1,416 | 1,441 | 1,467 | 1,415 | 1,425 | 1,426 | 1,426 | 1,434 | 1,395 | 1,383 | 1,339 | 1,341 | 1,335 | 1,386 | 1,455 | 1,450 | 1,391 | 1,449 | 1,337 | 1,282 | 1,306 | 1,276 | 1,248 | 1,279 | 1,227 | 1,179 | 1,113 | 1,065 | 1,051 | 1,097 | 1,048 | 1,057 | 991 | 896 | 909 | 929 | 957 | 956 | 967 | 863 | 795 | 808 | 764 | 740 | 760 | 775 | 712 | 665 | 630 | 596 | 631 | 640 | 609 | 552 | 867 | 945 | 889 | 804 | 654 | 849 | 955 | 1,019 | 789 | 329 | 356 | 335 | 328 | 364 | 336 | 331 | 303 | 309 | 327 | 319 | 329 | 315 | 277 | 280 | 270 | 261 | 260 | 270 | 267 | 254 | 244 | 224 | 209 | 195 | 175 | 178 | 179 | 176 | 178 | 186 | 177 | 168 | 165 | 147 | 140 | 141 | 137 | 142 | 143 | 134 | 136 | 139 | 127 | 128 | 102 | 103 | 96 | 95 | 71 | 46 | 37 |
Capital Expenditures |
Loading...
|
M | -2,786 | -2,734 | -2,630 | -2,607 | -2,533 | -2,420 | -2,280 | -2,122 | -1,957 | -1,873 | -1,814 | -1,803 | -1,857 | -1,928 | -1,961 | -1,925 | -1,845 | -1,758 | -1,662 | -1,647 | -1,633 | -1,673 | -1,692 | -1,659 | -1,611 | -1,510 | -1,420 | -1,384 | -1,377 | -1,395 | -1,392 | -1,383 | -1,327 | -1,267 | -1,182 | -1,126 | -1,072 | -1,034 | -1,047 | -1,018 | -1,024 | -1,045 | -982 | -945 | -965 | -986 | -1,036 | -1,063 | -1,037 | -978 | -948 | -898 | -846 | -809 | -724 | -730 | -763 | -815 | -915 | -1,016 | -1,044 | -1,034 | -1,483 | -1,689 | -1,448 | -1,258 | -1,190 | -1,235 | -1,332 | -1,465 | -847 | -441 | -442 | -400 | -397 | -390 | -384 | -387 | -392 | -431 | -458 | -482 | -483 | -454 | -426 | -406 | -391 | -363 | -360 | -350 | -352 | -331 | -317 | -291 | -274 | -281 | -293 | -312 | -331 | -320 | -301 | -291 | -266 | -245 | -220 | -196 | -193 | -186 | -192 | -198 | -198 | -184 | -186 | -183 | -183 | -190 | -191 | -197 | -199 | -211 | -158 | -105 | -75 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -225 | -260 | -90 | 294 | 106 | 724 | 930 | 629 | 868 | 264 | -219 | -197 | -218 | -239 | -284 | -274 | -308 | -291 | -180 | -145 | -453 | -450 | -590 | -610 | -242 | -238 | -247 | -246 | -255 | -276 | -138 | -285 | -324 | -305 | -546 | -1,066 | -1,021 | -1,014 | -740 | -80 | -71 | -73 | -3 | 11 | 69 | 546 | 492 | 502 | 465 | 12 | 80 | 127 | 135 | 136 | 202 | 243 | 285 | 273 | 143 | 56 | - | 1 | 17 | 37 | 37 | 36 | 34 | 13 | 13 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | -225 | -260 | -90 | 294 | 106 | 724 | 930 | 629 | 868 | 264 | -219 | -197 | -218 | -239 | -284 | -274 | -308 | -291 | -180 | -145 | -453 | -450 | -590 | -610 | -242 | -238 | -247 | -246 | -255 | -276 | -138 | -285 | -324 | -305 | -546 | -1,066 | -1,021 | -1,014 | -740 | -80 | -71 | -73 | -3 | 11 | 69 | 546 | 492 | 502 | 465 | 12 | 80 | 127 | 135 | 136 | 202 | 243 | 285 | 273 | 143 | 56 | - | 1 | 17 | 37 | 37 | 36 | 34 | 13 | 13 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 966 | -205 | 335 | 560 | 477 | 1,391 | 753 | 619 | -20 | 548 | 931 | 959 | 970 | 1,015 | 1,077 | 1,042 | 1,012 | 883 | 762 | 723 | 854 | 913 | 944 | 924 | 721 | 569 | 634 | 614 | 569 | 641 | 535 | 571 | 743 | 634 | 479 | 419 | 195 | 103 | 202 | 144 | 210 | 267 | 163 | 80 | 13 | -410 | -360 | -239 | -164 | 228 | 124 | 170 | 32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 3,376 | 5,064 | 5,064 | 3,375 | 1,682 | 2 | -90 | -93 | -96 | 232 | 402 | 412 | 422 | 948 | 906 | 864 | 826 | -72 | -63 | -24 | 203 | 194 | 203 | 205 | 20 | 11 | 22 | 21 | 12 | 4 | -148 | -178 | -187 | -126 | -40 | -10 | 6 | 6 | 6 | 7 | 2 | 2 | 2 | -6 | 211 | 211 | 209 | 212 | -3 | 93 | 95 | 95 | 95 | 0 | 0 | 0 | 45 | 310 | 310 | 310 | 265 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 551 | 532 | 514 | 496 | 477 | 467 | 458 | 447 | 437 | 428 | 417 | 408 | 399 | 389 | 380 | 370 | 361 | 353 | 345 | 337 | 327 | 319 | 311 | 303 | 296 | 289 | 282 | 275 | 267 | 261 | 255 | 249 | 244 | 239 | 233 | 228 | 222 | 216 | 211 | 205 | 199 | 215 | 253 | 247 | 238 | 213 | 165 | 162 | 160 | 158 | 156 | 154 | 152 | 150 | 148 | 147 | 142 | 137 | 133 | 96 | 64 | 32 | 0 | 0 | - | - | - | - | 25 | 49 | 74 | 97 | 96 | 95 | 94 | 93 | 93 | 92 | 92 | 91 | 89 | 88 | 83 | 79 | 75 | 71 | 70 | 68 | 67 | 66 | 64 | 63 | 61 | 58 | 55 | 52 | 50 | 48 | 47 | 47 | 44 | 41 | 38 | 34 | 33 | 33 | 33 | 33 | 32 | 31 | 30 | 29 | 29 | 29 | 28 | 27 | 26 | 25 | 24 | 24 | 18 | 12 | 6 |
Other Financial Activities |
Loading...
|
M | 3,447 | 2,478 | 2,813 | 1,977 | 557 | 1,482 | 940 | 809 | 477 | 723 | 1,038 | 1,067 | 1,284 | 1,284 | 1,744 | 1,692 | 1,272 | 1,506 | 909 | 1,052 | 1,338 | 1,384 | 1,904 | 2,013 | 1,514 | 1,356 | 997 | 657 | 498 | 590 | 444 | 439 | 438 | 319 | 140 | 355 | 469 | 367 | 966 | 677 | 563 | 697 | 348 | 360 | 364 | -116 | -279 | -260 | -123 | 226 | 117 | 157 | 146 | 193 | 403 | 435 | 303 | 254 | 396 | 407 | 584 | 679 | 1,354 | 2,032 | 1,851 | 1,753 | 765 | 91 | 137 | 64 | 898 | 1,073 | 1,027 | 1,176 | 341 | 174 | 162 | 180 | 190 | 244 | 268 | 293 | 265 | 236 | 275 | 245 | 266 | 238 | 206 | 186 | 154 | 160 | 164 | 136 | 401 | 392 | 431 | 424 | 163 | 186 | 162 | 146 | 129 | 106 | 142 | 186 | 177 | 191 | 123 | 92 | 115 | 78 | 85 | 67 | 78 | 83 | 109 | 123 | 124 | 136 | 96 | 68 | 43 |
Financing Cash Flow |
Loading...
|
M | 3,447 | 2,478 | 2,813 | 1,977 | 557 | 1,482 | 940 | 809 | 477 | 723 | 1,038 | 1,067 | 1,284 | 1,284 | 1,744 | 1,692 | 1,272 | 1,506 | 909 | 1,052 | 1,338 | 1,384 | 1,904 | 2,013 | 1,514 | 1,356 | 997 | 657 | 498 | 590 | 444 | 439 | 438 | 319 | 140 | 355 | 469 | 367 | 966 | 677 | 563 | 697 | 348 | 360 | 364 | -116 | -279 | -260 | -123 | 226 | 117 | 157 | 146 | 193 | 403 | 435 | 303 | 254 | 396 | 407 | 584 | 679 | 1,354 | 2,032 | 1,851 | 1,753 | 765 | 91 | 137 | 64 | 898 | 1,073 | 1,027 | 1,176 | 341 | 174 | 162 | 180 | 190 | 244 | 268 | 293 | 265 | 236 | 275 | 245 | 266 | 238 | 206 | 186 | 154 | 160 | 164 | 136 | 401 | 392 | 431 | 424 | 163 | 186 | 162 | 146 | 129 | 106 | 142 | 186 | 177 | 191 | 123 | 92 | 115 | 78 | 85 | 67 | 78 | 83 | 109 | 123 | 124 | 136 | 96 | 68 | 43 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 364 | 661 | 824 | 242 | 117 | 104 | 97 | 96 | 136 | 100 | 104 | 99 | 576 | 599 | 605 | 589 | 91 | 116 | 87 | 86 | 159 | 116 | 97 | 82 | 83 | 93 | 64 | 78 | 75 | 46 | 52 | 66 | 45 | 75 | 145 | 24 | 23 | 74 | 32 | 31 | 27 | 32 | 20 | 21 | 24 | 19 | 13 | 10 | 14 | 16 | 13 | 14 | 13 | 24 | 21 | 13 | 22 | 8 | 9 | 9 | 10 | 7 | 6 | 9 | 13 | - | - | - | - | - | 40 | 24 | 16 | 20 | 43 | 18 | 20 | 29 | 23 | 43 | 38 | 43 | 46 | 48 | 46 | 39 | 29 | 24 | 25 | 13 | 11 | 9 | 10 | 13 | 37 | 22 | 31 | 23 | 25 | 14 | 43 | 30 | 38 | 21 | 47 | 53 | 66 | 54 | 11 | 29 | - | 25 | 16 | 10 | 6 | 7 | 31 | 14 | 34 | 22 | 31 | 12 | - |
Ending Cash |
Loading...
|
M | 626 | 364 | 661 | 824 | 242 | 117 | 104 | 97 | 96 | 136 | 100 | 104 | 99 | 576 | 599 | 605 | 589 | 91 | 116 | 87 | 86 | 159 | 116 | 97 | 82 | 83 | 93 | 64 | 78 | 75 | 46 | 52 | 66 | 45 | 75 | 145 | 24 | 23 | 74 | 32 | 31 | 27 | 32 | 20 | 21 | 24 | 19 | 13 | 10 | 14 | 16 | 13 | 14 | 13 | 24 | 21 | 13 | 22 | 8 | 9 | 9 | 10 | 7 | 6 | 9 | 13 | - | - | - | - | - | 40 | 24 | 16 | 20 | 43 | 18 | 20 | 29 | 23 | 43 | 38 | 43 | 46 | 48 | 46 | 39 | 29 | 24 | 25 | 13 | 11 | 9 | 10 | 13 | 37 | 22 | 31 | 23 | 25 | 14 | 43 | 30 | 38 | 21 | 47 | 42 | 66 | 54 | 11 | 56 | -1 | 25 | 16 | 19 | 6 | 7 | 31 | 25 | 34 | 22 | 31 | 37 |
Stock-Based Compensation |
Loading...
|
M | 36 | 36 | 11 | 2 | - | - | -748 | -748 | -752 | -751 | 5 | 7 | 16 | 20 | 69 | 79 | 78 | 79 | 37 | 77 | 90 | 93 | 92 | 58 | 60 | 70 | 74 | 72 | 70 | 55 | 35 | 42 | 44 | 42 | 48 | 27 | 13 | 13 | 13 | 13 | 13 | 12 | 20 | 18 | 39 | 58 | 57 | 78 | 76 | 75 | 65 | 76 | 96 | 98 | 123 | 115 | 127 | 555 | 530 | 496 | 422 | -48 | -48 | -39 | -21 | - | - | - | -9 | -88 | -102 | -113 | -128 | -49 | -47 | -46 | -26 | -25 | -14 | 4 | 4 | 1 | -1 | -11 | -15 | -16 | -14 | -15 | -10 | -1 | 0 | 0 | -1 | -9 | -10 | -15 | -18 | -20 | -17 | -18 | -12 | -8 | -10 | -3 | -8 | -4 | -3 | -1 | 3 | 5 | 5 | 5 | 3 | 2 | 3 | -2 | -1 | -2 | -3 | 3 | 2 | 1 | 1 |
Issuance/Purchase of Shares |
|
M | 3,376 | 5,064 | 5,064 | 3,375 | 1,682 | 2 | -90 | -93 | -96 | 232 | 402 | 412 | 422 | 948 | 906 | 864 | 826 | -72 | -63 | -24 | 203 | 194 | 203 | 205 | 20 | 11 | 22 | 21 | 12 | 4 | -148 | -178 | -187 | -126 | -40 | -10 | 6 | 6 | 6 | 7 | 2 | 2 | 2 | -6 | 211 | 211 | 209 | 212 | -3 | 93 | 95 | 95 | 95 | 0 | 0 | 0 | 45 | 310 | 310 | 310 | 265 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 0 | 1,688 | 1,688 | 1,688 | 1,688 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -746 | -1,030 | -1,829 | -3,003 | -3,938 | -4,179 | -3,205 | -2,346 | -1,776 | -1,966 | -2,354 | -2,393 | -2,470 | -2,451 | -2,236 | -2,632 | -2,991 | -3,490 | -4,043 | -4,302 | -5,844 | -6,189 | -6,481 | -6,420 | -6,155 | -5,996 | -5,999 | -6,239 | -5,435 | -4,760 | -4,028 | -3,187 | -2,760 | -2,283 | -1,987 | -2,002 | -1,907 | -1,919 | -2,024 | -2,250 | -2,227 | -2,183 | -1,994 | -1,829 | -1,737 | -1,425 | -1,021 | -558 | 19 | 344 | 195 | -18 | -347 | -681 | -549 | -520 | -653 | -1,238 | -1,817 | -2,173 | -2,159 | -1,867 | -1,524 | -1,083 | -801 | -344 | -951 | -951 | -1,343 | -1,821 | -1,389 | -1,883 | -1,945 | -1,937 | -1,832 | -1,834 | -1,725 | -1,530 | -1,332 | -1,049 | -817 | -650 | -547 | -423 | -347 | -422 | -449 | -493 | -602 | -559 | -584 | -618 | -559 | -642 | -914 | -903 | -929 | -843 | -524 | -474 | -437 | -357 | -288 | -294 | -363 | -381 | -480 | -542 | -540 | -516 | -434 | -341 | -298 | -328 | -364 | -492 | -562 | -618 | -639 | -549 | -382 | -244 | -121 |
Free Cash Flow |
Loading...
|
M | -815 | -860 | -939 | -981 | -1,294 | -1,312 | -1,104 | -1,005 | -541 | -432 | -347 | -388 | -432 | -502 | -535 | -491 | -450 | -375 | -323 | -306 | -298 | -287 | -237 | -209 | -220 | -61 | -83 | -102 | -71 | -119 | -144 | -104 | -100 | -88 | -70 | -61 | -21 | 63 | 1 | 39 | -33 | -149 | -72 | -16 | -8 | -30 | -69 | -200 | -242 | -170 | -184 | -158 | -85 | -34 | -13 | -65 | -133 | -219 | -284 | -376 | -435 | -481 | -339 | -290 | -105 | - | - | - | 9 | -59 | -31 | -112 | -86 | -65 | -70 | -25 | -47 | -55 | -88 | -121 | -132 | -163 | -153 | -139 | -149 | -126 | -121 | -102 | -101 | -80 | -85 | -78 | -73 | -67 | -65 | -85 | -118 | -134 | -152 | -144 | -123 | -105 | -88 | -77 | -55 | -49 | -53 | -45 | -55 | -56 | -55 | -50 | -51 | -44 | -55 | -63 | -90 | -95 | -103 | -116 | -87 | -59 | -37 |
StockViz Staff
September 20, 2024
Any question? Send us an email