Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 4,307 | 4,234 | 4,133 | 4,048 | 3,888 | 3,792 | 3,812 | 3,822 | 3,884 | 3,930 | 3,902 | 3,889 | 3,821 | 3,777 | 3,756 | 3,690 | 3,641 | 3,610 | 3,558 | 3,521 | 3,492 | 3,440 | 3,411 | 3,371 | 3,362 | 3,357 | 3,338 | 3,332 | 3,315 | 3,302 | 3,283 | 3,249 | 3,204 | 3,159 | 3,108 | 3,058 | 3,035 | 3,019 | 3,000 | 2,983 | 2,948 | 2,902 | 2,871 | 2,873 | 2,894 | 2,877 | 2,820 | 2,754 | 2,683 | 2,675 | 2,716 | 2,737 | 2,733 | 2,711 | 2,644 | 2,537 | 2,479 | 2,441 | 2,411 | 2,404 | 2,380 | 2,337 | 2,322 | 2,203 | 2,167 | 2,214 | 2,184 | 2,154 | 2,123 | 2,093 | 3,707 | 3,667 | 3,567 | 3,429 | 1,656 | 1,567 | 1,507 | 1,439 | 1,408 | 1,377 | 1,359 | 1,351 | 1,329 | 1,319 | 1,291 | 1,220 | 1,163 | 1,092 | 1,029 | 1,018 | 1,001 | 985 | 967 | 954 | 938 | 919 | 910 | 895 | 873 | 848 | 820 | 803 | 792 | 779 | 773 | 770 | 765 | 755 | 740 | 718 | 696 | 672 | 661 | 659 | 654 | 653 | 644 | 633 | 623 | 599 | 583 | 571 | 555 | 544 | 537 | 528 | 523 | 525 | 518 | 512 | 504 | 494 | 489 | 483 | 480 | 476 | 471 | 467 | 457 | 445 | 326 | 221 | 117 |
Cost of Revenue |
Loading...
|
M | 1,931 | 1,720 | 1,681 | 1,661 | 1,618 | 1,589 | 1,647 | 1,667 | 1,722 | 1,777 | 1,715 | 1,698 | 1,658 | 1,622 | 1,605 | 1,581 | 1,562 | 1,544 | 1,526 | 1,521 | 1,497 | 1,479 | 1,453 | 1,387 | 1,388 | 1,378 | 1,383 | 1,491 | 1,493 | 1,504 | 1,511 | 1,443 | 1,428 | 1,404 | 1,370 | 1,347 | 1,354 | 1,359 | 1,347 | 1,349 | 1,330 | 1,313 | 1,336 | 1,348 | 1,352 | 1,350 | 1,366 | 1,357 | 1,361 | 1,372 | 1,391 | 1,423 | 1,436 | 1,446 | 1,436 | 1,399 | 1,385 | 1,369 | 1,354 | 1,355 | 1,355 | 1,352 | 1,362 | 1,395 | 1,403 | 1,422 | 2,626 | 2,251 | 1,912 | 1,581 | 1,764 | 2,007 | 2,229 | 2,438 | 861 | 785 | 723 | 665 | 624 | 605 | 599 | 593 | 586 | 584 | 560 | 524 | 500 | 466 | 445 | 437 | 431 | 429 | 423 | 422 | 417 | 415 | 418 | 418 | 418 | 412 | 403 | 397 | 389 | 385 | 383 | 385 | 385 | 379 | 370 | 356 | 345 | 337 | 335 | 334 | 335 | 331 | 325 | 318 | 306 | 300 | 297 | 295 | 298 | 296 | 221 | 149 | 74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 2,376 | 2,514 | 2,452 | 2,387 | 2,270 | 2,203 | 2,165 | 2,155 | 2,162 | 2,153 | 2,187 | 2,191 | 2,163 | 2,155 | 2,151 | 2,109 | 2,079 | 2,066 | 2,032 | 2,000 | 1,995 | 1,961 | 1,958 | 1,984 | 1,974 | 1,979 | 1,955 | 1,841 | 1,822 | 1,798 | 1,772 | 1,807 | 1,776 | 1,755 | 1,738 | 1,710 | 1,681 | 1,660 | 1,652 | 1,633 | 1,618 | 1,589 | 1,534 | 1,525 | 1,542 | 1,527 | 1,827 | 1,771 | 1,695 | 1,677 | 1,717 | 1,706 | 1,690 | 1,657 | 1,591 | 1,521 | 1,477 | 1,455 | 1,426 | 1,416 | 1,393 | 1,353 | 1,338 | 1,561 | 1,856 | 2,214 | 2,184 | 2,154 | 2,123 | 2,093 | 1,943 | 1,660 | 1,338 | 991 | 795 | 783 | 784 | 774 | 784 | 771 | 760 | 758 | 743 | 734 | 731 | 697 | 663 | 626 | 584 | 581 | 571 | 556 | 543 | 533 | 521 | 504 | 492 | 477 | 455 | 436 | 418 | 406 | 403 | 394 | 391 | 385 | 379 | 376 | 370 | 362 | 351 | 335 | 326 | 324 | 319 | 323 | 319 | 315 | 317 | 299 | 286 | 276 | 258 | 248 | 316 | 378 | 449 | 525 | 518 | 512 | 504 | 494 | 489 | 483 | 480 | 476 | 471 | 467 | 457 | 445 | 326 | 221 | 117 |
Operating Expenses |
Loading...
|
M | 841 | 1,010 | 986 | 960 | 948 | 930 | 933 | 945 | 949 | 957 | 948 | 936 | 925 | 907 | 942 | 927 | 908 | 896 | 838 | 877 | 872 | 859 | 825 | 756 | 740 | 735 | 742 | 739 | 729 | 718 | 708 | 700 | 691 | 680 | 672 | 668 | 663 | 659 | 659 | 654 | 650 | 643 | 637 | 624 | 613 | 602 | 892 | 882 | 876 | 872 | 938 | 934 | 923 | 909 | 857 | 847 | 842 | 1,281 | 1,266 | 1,259 | 1,253 | 1,549 | 3,315 | 3,197 | 3,079 | 2,211 | 1,840 | 1,840 | 1,840 | 1,840 | 261 | 597 | 914 | 1,213 | 1,219 | 1,130 | 1,052 | 981 | 935 | 917 | 905 | 894 | 886 | 875 | 856 | 806 | 767 | 719 | 673 | 660 | 647 | 639 | 628 | 622 | 612 | 607 | 608 | 602 | 596 | 585 | 570 | 560 | 549 | 543 | 538 | 539 | 800 | 696 | 599 | 499 | 136 | 131 | 126 | 122 | 120 | 117 | 114 | 111 | 108 | 105 | 102 | 99 | 94 | 92 | 68 | 44 | 374 | 352 | 352 | 352 | 324 | 324 | 324 | 324 | 306 | 306 | 306 | 306 | 287 | 287 | 287 | 287 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 492 | 963 | 963 | 963 | 918 | 885 | 1,456 | 1,970 | 2,034 | 2,098 | 2,034 | 2,012 | 1,967 | 1,925 | 1,901 | 1,872 | 1,850 | 1,824 | 1,802 | 1,800 | 1,773 | 1,756 | 1,730 | 1,654 | 1,649 | 1,637 | 1,638 | 1,750 | 1,753 | 1,762 | 1,765 | 1,692 | 1,673 | 1,647 | 1,603 | 1,581 | 1,584 | 1,587 | 1,584 | 1,584 | 1,565 | 1,547 | 1,569 | 1,575 | 1,576 | 1,571 | 1,509 | 1,499 | 1,502 | 1,512 | 1,162 | 1,197 | 1,210 | 832 | 832 | 399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -253 | -463 | -677 | -897 | -905 | -898 | -909 | -902 | -896 | -1,011 | -1,024 | -1,044 | -1,057 | -991 | -982 | -967 | -931 | -913 | -921 | -927 | -925 | -930 | -915 | -904 | -931 | -950 | -964 | -969 | -617 | -617 | -626 | -640 | -224 | -263 | -287 | 77 | 25 | 448 | 842 | 1,281 | 1,266 | 1,259 | 1,253 | 1,549 | 3,315 | 3,197 | 3,079 | 2,211 | 1,840 | 1,840 | 1,840 | 1,840 | 261 | 261 | 261 | 261 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1,090 | -710 | -695 | -701 | -670 | -659 | -714 | -722 | -773 | -820 | -767 | -762 | -733 | -715 | -706 | -697 | -691 | -682 | -679 | -674 | -661 | -657 | -658 | -615 | -630 | -627 | -630 | -743 | -755 | -776 | -795 | -739 | -735 | -721 | -694 | -675 | -688 | -698 | -688 | -696 | -680 | -670 | -700 | -368 | -56 | 245 | 519 | 511 | 504 | 500 | 547 | 541 | 530 | 517 | 474 | 464 | 459 | 448 | 448 | 441 | 435 | 1,181 | -1,486 | -1,289 | -1,339 | -2,141 | -2,972 | -3,287 | -3,356 | -3,421 | -1,764 | -1,671 | -1,576 | -1,486 | 358 | 345 | 329 | 317 | 311 | 311 | 306 | 302 | 300 | 291 | 296 | 282 | 267 | 253 | 228 | 223 | 217 | 210 | 204 | 200 | 196 | 192 | 190 | 184 | 178 | 173 | 167 | 163 | 160 | 158 | 155 | 154 | 414 | 318 | 229 | 143 | -209 | -206 | -209 | -212 | -215 | -214 | -211 | -208 | -198 | -195 | -195 | -196 | -203 | -204 | -153 | -105 | -52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 1,535 | 1,504 | 1,466 | 1,427 | 1,322 | 1,273 | 1,232 | 1,210 | 1,213 | 1,196 | 1,239 | 1,255 | 1,238 | 1,248 | 1,209 | 1,182 | 1,171 | 1,170 | 1,194 | 1,123 | 1,123 | 1,102 | 1,133 | 1,228 | 1,234 | 1,244 | 1,213 | 1,102 | 1,093 | 1,080 | 1,064 | 1,106 | 1,085 | 1,075 | 1,066 | 1,042 | 1,018 | 1,000 | 993 | 980 | 968 | 946 | 897 | 901 | 929 | 925 | 935 | 889 | 819 | 804 | 779 | 772 | 767 | 748 | 733 | 674 | 635 | 174 | 159 | 157 | 140 | -196 | -1,977 | -1,636 | -1,222 | 3 | 344 | 314 | 284 | 254 | 1,681 | 1,063 | 424 | -223 | -424 | -347 | -268 | -207 | -152 | -145 | -145 | -136 | -142 | -140 | -125 | -109 | -103 | -93 | -90 | -79 | -76 | -83 | -84 | -89 | -91 | -103 | -116 | -125 | -141 | -149 | -152 | -154 | -146 | -149 | -147 | -153 | -421 | -320 | -229 | -137 | 215 | 204 | 200 | 202 | 199 | 206 | 205 | 204 | 209 | 194 | 184 | 177 | 163 | 157 | 247 | 334 | 75 | 174 | 166 | 160 | 181 | 170 | 165 | 160 | 174 | 170 | 166 | 161 | 171 | 158 | 40 | -65 | 117 |
Interest Expense |
Loading...
|
M | 469 | 460 | 458 | 452 | 448 | 433 | 420 | 410 | 405 | 403 | 399 | 397 | 397 | 395 | 394 | 392 | 385 | 382 | 375 | 367 | 359 | 350 | 342 | 342 | 341 | 342 | 342 | 334 | 330 | 325 | 316 | 314 | 311 | 308 | 312 | 311 | 310 | 309 | 310 | 311 | 316 | 320 | 321 | 320 | 322 | 323 | 327 | 328 | 327 | 324 | 324 | 318 | 318 | 320 | 314 | 313 | 306 | 299 | 296 | 296 | 294 | 291 | 303 | 299 | 299 | 301 | 590 | 520 | 448 | 375 | 350 | 350 | 350 | 350 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -25 | -22 | -121 | -216 | -293 | -265 | 591 | 687 | 766 | 843 | 87 | 81 | 79 | 71 | 21 | 12 | 17 | 11 | 57 | 18 | -1 | -2 | -3 | 33 | 32 | 26 | 17 | 21 | 25 | 25 | 27 | 23 | 18 | 23 | 23 | 21 | 19 | 14 | -30 | -30 | -28 | -27 | 17 | 17 | 19 | 19 | 19 | 21 | 18 | 14 | 16 | 14 | 15 | 16 | 13 | 11 | 9 | -439 | -434 | -436 | -439 | 8 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -32 | -35 | -32 | -35 | 0 | 2 | -5 | -5 | -8 | -9 | -12 | -16 | -30 | -30 | -24 | -16 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 1 | 1 | 2 | 2 | 0 | -7 | -7 | -7 | -7 | 1 | 1 | -4 | -2 | -2 | -1 | 4 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 6 | 4 | 4 | 4 | 3 | 4 | 3 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 1,224 | 1,196 | 1,156 | 1,116 | 1,029 | 1,008 | 1,724 | 1,697 | 1,678 | 1,640 | 927 | 939 | 920 | 924 | 879 | 845 | 840 | 833 | 867 | 804 | 799 | 787 | 818 | 903 | 907 | 912 | 877 | 780 | 779 | 770 | 762 | 806 | 785 | 782 | 773 | 750 | 728 | 707 | 658 | 643 | 630 | 605 | 600 | 606 | 635 | 631 | 639 | 591 | 519 | 505 | 478 | 474 | 469 | 449 | 437 | 377 | 341 | -112 | -110 | -106 | -117 | -451 | -515 | -744 | -737 | 4 | 4 | 87 | 4 | 0 | 0 | 94 | 225 | 252 | 306 | 310 | 260 | 272 | 281 | 267 | 260 | 266 | 256 | 259 | 241 | 228 | 221 | 210 | 212 | 214 | 212 | 206 | 200 | 194 | 187 | 175 | 167 | 165 | 160 | 154 | 155 | 150 | 149 | 141 | 133 | 129 | 123 | 126 | 125 | 123 | 119 | 108 | 104 | 106 | 103 | 111 | 111 | 112 | 117 | 102 | 93 | 87 | 75 | 72 | 49 | 37 | 26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 265 | 252 | 236 | 222 | 197 | 188 | 406 | 398 | 390 | 377 | 164 | 190 | 202 | 215 | 217 | 207 | 208 | 212 | 232 | 224 | 227 | 222 | 366 | 433 | 468 | 486 | 349 | 307 | 300 | 302 | 296 | 314 | 307 | 306 | 302 | 296 | 288 | 279 | 265 | 256 | 250 | 236 | 236 | 239 | 253 | 257 | 258 | 235 | 206 | 199 | 193 | 193 | 191 | 182 | 173 | 145 | 130 | 121 | 123 | 130 | 127 | 112 | 169 | 197 | 253 | 343 | 298 | 253 | 207 | 162 | 173 | 171 | 194 | 166 | 136 | 140 | 107 | 110 | 114 | 105 | 103 | 105 | 101 | 102 | 96 | 90 | 88 | 83 | 82 | 83 | 82 | 80 | 77 | 75 | 72 | 68 | 64 | 64 | 62 | 59 | 60 | 58 | 57 | 54 | 51 | 50 | 47 | 50 | 49 | 48 | 46 | 40 | 37 | 38 | 35 | 38 | 38 | 38 | 40 | 35 | 32 | 30 | 27 | 26 | 1 | -12 | -27 | -57 | -55 | -57 | -57 | -55 | -56 | -56 | -58 | -57 | -59 | -59 | -54 | -51 | -34 | -23 | -15 |
Income after Tax |
Loading...
|
M | 959 | 944 | 920 | 894 | 832 | 820 | 1,318 | 1,299 | 1,288 | 1,263 | 763 | 749 | 718 | 709 | 662 | 638 | 632 | 621 | 635 | 580 | 572 | 565 | 452 | 470 | 439 | 426 | 528 | 473 | 479 | 468 | 466 | 492 | 478 | 476 | 471 | 454 | 440 | 428 | 394 | 388 | 380 | 369 | 364 | 367 | 383 | 374 | 381 | 355 | 313 | 306 | 285 | 280 | 278 | 268 | 264 | 232 | 211 | -233 | -233 | -237 | -243 | -562 | -684 | -941 | -990 | -339 | -293 | -125 | -122 | -41 | -51 | 4 | 71 | 86 | 170 | 171 | 153 | 161 | 167 | 162 | 157 | 161 | 156 | 158 | 146 | 138 | 133 | 127 | 129 | 131 | 129 | 126 | 123 | 119 | 115 | 108 | 103 | 102 | 98 | 95 | 96 | 92 | 91 | 86 | 82 | 79 | 76 | 77 | 76 | 76 | 74 | 68 | 66 | 68 | 68 | 73 | 73 | 74 | 77 | 67 | 61 | 57 | 49 | 46 | 32 | 24 | 16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 | 7 | 7 | 78 | 74 | 74 | 74 | -27 | -27 | -18 | -10 | 38 | 28 | 9 | -5 | -63 | -54 | -44 | -68 | -66 | -157 | -209 | -180 | -180 | -177 | -170 | -170 | -134 | 4 | 0 | -2 | -2 | -52 | -2 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 603 | 773 | 920 | 894 | 832 | 820 | 1,318 | 1,299 | 1,288 | 1,263 | 763 | 749 | 718 | 709 | 662 | 638 | 632 | 621 | 635 | 582 | 574 | 567 | 454 | 470 | 439 | 426 | 528 | 473 | 479 | 468 | 466 | 492 | 478 | 476 | 471 | 449 | 435 | 423 | 389 | 387 | 379 | 369 | 364 | 368 | 374 | 358 | 343 | 326 | 304 | 310 | 308 | 294 | 283 | 264 | 262 | 230 | 209 | 180 | 180 | 177 | 170 | 170 | 134 | -4 | 0 | 2 | 2 | 52 | 2 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 195,000,000.00 | 192,750,000.00 | 189,500,000.00 | 186,250,000.00 | 183,000,000.00 | 182,000,000.00 | 182,000,000.00 | 182,000,000.00 | 182,000,000.00 | 182,000,000.00 | 181,750,000.00 | 181,750,000.00 | 181,500,000.00 | 181,250,000.00 | 181,250,000.00 | 181,000,000.00 | 181,000,000.00 | 181,000,000.00 | 181,000,000.00 | 181,000,000.00 | 180,500,000.00 | 180,000,000.00 | 179,500,000.00 | 179,000,000.00 | 179,000,000.00 | 179,000,000.00 | 178,750,000.00 | 178,500,000.00 | 178,250,000.00 | 178,250,000.00 | 178,750,000.00 | 179,250,000.00 | 179,842,750.00 | 180,092,750.00 | 180,128,250.00 | 180,115,250.00 | 179,945,750.00 | 179,810,000.00 | 179,641,750.00 | 179,443,250.00 | 179,247,500.00 | 178,999,500.00 | 178,660,500.00 | 178,332,250.00 | 177,977,500.00 | 177,618,250.00 | 177,347,000.00 | 177,035,000.00 | 176,767,000.00 | 176,522,000.00 | 176,277,000.00 | 175,894,250.00 | 175,502,000.00 | 175,189,250.00 | 174,876,500.00 | 174,783,750.00 | 171,896,500.00 | 168,200,000.00 | 164,503,500.00 | 160,830,750.00 | 159,999,500.00 | 159,996,750.00 | 159,994,000.00 | 159,673,166.75 | 159,358,333.50 | 159,037,500.25 | 158,716,667.00 | 159,598,500.25 | 160,480,333.50 | 160,801,166.75 | 161,496,000.00 | 140,768,666.67 | 120,032,000.00 | 100,042,782.00 | 100,040,173.00 | 99,955,423.00 | 99,760,923.00 | 99,471,086.50 | 99,181,250.00 | 98,785,250.00 | 98,425,250.00 | 98,076,750.00 | 97,728,250.00 | 97,361,500.00 | 96,992,750.00 | 96,905,500.00 | 92,861,837.00 | 93,057,473.25 | 91,948,413.75 | 87,473,606.00 | 86,955,211.25 | 82,267,501.00 | 78,906,695.00 | 78,417,184.50 | 77,927,674.00 | 77,862,859.00 | 76,461,760.25 | 74,534,882.75 | 72,608,005.25 | 69,805,405.00 | 68,091,119.25 | 67,147,183.50 | 66,203,247.75 | 65,347,118.00 | 65,538,294.50 | 66,424,259.25 | 67,310,224.00 | 67,096,479.25 | 65,772,949.75 | 63,772,949.75 | 61,772,949.75 | 61,450,980.25 | 61,647,849.50 | 61,731,183.00 | 61,814,516.50 | 61,675,627.50 | 61,594,982.25 | 60,928,315.50 | 60,261,648.75 | 60,150,537.75 | 59,884,058.00 | 59,776,915.25 | 59,669,772.50 | 59,695,413.50 | 59,766,483.75 | 60,659,340.75 | 61,552,197.75 | 61,738,678.00 | 61,554,383.25 | 61,018,669.00 | 60,482,954.75 | 60,604,166.75 | 60,812,500.00 | 60,812,500.00 | 60,812,500.00 | 60,562,500.00 | 60,620,370.25 | 61,061,546.75 | 61,502,723.25 | 61,669,390.00 | 61,732,026.33 | 61,715,686.50 | 61,666,667.00 |
EBITDA |
Loading...
|
M | 2,373 | 2,360 | 2,282 | 2,223 | 2,121 | 2,071 | 2,042 | 1,978 | 1,927 | 1,862 | 1,868 | 1,877 | 1,854 | 1,852 | 1,902 | 1,865 | 1,832 | 1,824 | 1,749 | 1,755 | 1,759 | 1,725 | 1,714 | 1,708 | 1,702 | 1,711 | 1,695 | 1,573 | 1,553 | 1,530 | 1,510 | 1,548 | 1,518 | 1,495 | 1,473 | 1,452 | 1,431 | 1,419 | 1,454 | 1,437 | 1,422 | 1,388 | 1,294 | 1,293 | 1,314 | 1,310 | 1,316 | 1,260 | 1,186 | 1,167 | 1,173 | 1,155 | 1,139 | 1,102 | 1,053 | 987 | 940 | 937 | 939 | 933 | 923 | 128 | -1,757 | -1,485 | -1,150 | 3 | 344 | 314 | 284 | 254 | 1,570 | 1,010 | 462 | -127 | -170 | -101 | -69 | -21 | 37 | 45 | 44 | 49 | 43 | 41 | 77 | 86 | 77 | 73 | 46 | 52 | 50 | 38 | 32 | 24 | 19 | 4 | -11 | -25 | -45 | -55 | -55 | -60 | -54 | -58 | -66 | -73 | -335 | -238 | -149 | -61 | 280 | 266 | 258 | 257 | 252 | 257 | 254 | 252 | 255 | 240 | 228 | 220 | 204 | 196 | 277 | 353 | 85 | 174 | 166 | 160 | 181 | 170 | 165 | 160 | 174 | 170 | 166 | 161 | 171 | 158 | 40 | -65 | 117 |
Depreciation and Amortization |
Loading...
|
M | 720 | 738 | 735 | 761 | 799 | 798 | 780 | 738 | 684 | 636 | 629 | 622 | 616 | 604 | 603 | 593 | 583 | 582 | 571 | 568 | 560 | 545 | 518 | 505 | 497 | 492 | 498 | 489 | 478 | 470 | 462 | 454 | 448 | 439 | 433 | 428 | 425 | 424 | 422 | 419 | 414 | 408 | 405 | 398 | 389 | 382 | 369 | 362 | 356 | 352 | 386 | 377 | 356 | 344 | 309 | 305 | 312 | 315 | 339 | 312 | 316 | 311 | 200 | 152 | 74 | - | - | - | - | - | - | -63 | -127 | -186 | -239 | -235 | -213 | -201 | -195 | -179 | -182 | -177 | -173 | -170 | -174 | -166 | -157 | -150 | -134 | -130 | -125 | -120 | -116 | -113 | -109 | -107 | -106 | -102 | -98 | -94 | -90 | -87 | -85 | -83 | -82 | -81 | -82 | -80 | -78 | -75 | -69 | -66 | -62 | -58 | -57 | -55 | -54 | -52 | -52 | -50 | -48 | -47 | -44 | -23 | -12 | -1 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 1,653 | 1,622 | 1,547 | 1,462 | 1,322 | 1,273 | 1,262 | 1,240 | 1,243 | 1,226 | 1,239 | 1,255 | 1,238 | 1,248 | 1,299 | 1,272 | 1,249 | 1,242 | 1,178 | 1,187 | 1,199 | 1,180 | 1,196 | 1,203 | 1,205 | 1,219 | 1,197 | 1,084 | 1,075 | 1,060 | 1,048 | 1,094 | 1,070 | 1,055 | 1,040 | 1,023 | 1,006 | 995 | 1,031 | 1,018 | 1,007 | 980 | 890 | 895 | 925 | 928 | 946 | 898 | 830 | 816 | 787 | 779 | 783 | 758 | 744 | 683 | 628 | 622 | 600 | 621 | 607 | -183 | -299 | -533 | -673 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 65 | 59 | 69 | 134 | 143 | 180 | 232 | 224 | 225 | 225 | 216 | 211 | 251 | 252 | 234 | 223 | 179 | 182 | 175 | 158 | 148 | 137 | 128 | 111 | 95 | 77 | 54 | 39 | 35 | 28 | 31 | 25 | 16 | 7 | -253 | -158 | -71 | 14 | 349 | 332 | 320 | 316 | 309 | 312 | 308 | 304 | 306 | 290 | 276 | 267 | 248 | 218 | 153 | 97 | 46 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -7 | -7 | -7 | -4 | 0 | 0 | 0 | 1 | 1 | -9 | -16 | -38 | -28 | -9 | 5 | 25 | 16 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 21.83 | 21.08 | 20.05 | 19.65 | 19.08 | 18.47 | 21.08 | 20.87 | 20.44 | 19.45 | 17.46 | 19.15 | 20.81 | 22.76 | 24.77 | 24.65 | 24.90 | 25.81 | 27.35 | 28.08 | 28.56 | 28.22 | 44.82 | 48.03 | 51.78 | 54.67 | 39.34 | 39.04 | 38.31 | 39.27 | 38.81 | 38.90 | 39.01 | 39.09 | 39.01 | 39.31 | 39.37 | 39.29 | 40.10 | 39.81 | 39.78 | 38.62 | 39.18 | 39.20 | 39.51 | 41.19 | 40.61 | 40.19 | 40.14 | 39.90 | 41.44 | 41.66 | 41.54 | 41.01 | 39.96 | 39.11 | 38.98 | 28.64 | 29.04 | 30.07 | 30.12 | 30.92 | 26.64 | -21.07 | 0.19 | 677.79 | 677.79 | 1,068.51 | 2,033.38 | - | - | 41.05 | 45.09 | 45.07 | 43.47 | 43.94 | 41.45 | 40.26 | 40.34 | 39.54 | 39.54 | 39.60 | 39.31 | 39.27 | 39.67 | 39.44 | 39.77 | 39.54 | 39.06 | 38.95 | 39.01 | 38.89 | 38.78 | 38.63 | 38.50 | 38.54 | 38.57 | 38.53 | 38.51 | 38.51 | 38.52 | 38.51 | 38.62 | 38.55 | 38.57 | 39.12 | 38.62 | 39.28 | 39.19 | 38.11 | 37.53 | 36.64 | 35.74 | 35.33 | 33.31 | 32.98 | 33.37 | 33.10 | 33.35 | 33.54 | 33.83 | 33.91 | 34.69 | 34.93 | 34.09 | 34.20 | 37.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 54.74 | 59.20 | 59.01 | 58.74 | 58.25 | 57.92 | 56.64 | 56.27 | 55.52 | 54.53 | 55.82 | 56.09 | 56.38 | 56.83 | 57.03 | 56.99 | 56.94 | 57.06 | 56.90 | 56.65 | 57.00 | 56.82 | 57.21 | 58.54 | 58.40 | 58.66 | 58.24 | 55.28 | 55.01 | 54.44 | 53.93 | 55.40 | 55.25 | 55.37 | 55.69 | 55.75 | 55.21 | 54.74 | 54.84 | 54.57 | 54.70 | 54.50 | 53.09 | 52.78 | 52.95 | 52.69 | 65.81 | 65.21 | 63.87 | 63.28 | 63.28 | 62.55 | 62.03 | 61.10 | 61.10 | 60.58 | 59.93 | 59.69 | 59.69 | 59.50 | 58.96 | 57.90 | 57.90 | 70.62 | 84.65 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 79.36 | 66.80 | 53.69 | 40.10 | 47.92 | 49.92 | 52.00 | 53.68 | 55.53 | 55.91 | 55.81 | 56.00 | 55.77 | 55.60 | 56.53 | 56.86 | 56.69 | 57.04 | 56.61 | 56.93 | 56.84 | 56.37 | 56.14 | 55.71 | 55.41 | 54.80 | 54.02 | 53.11 | 51.88 | 51.28 | 50.84 | 50.46 | 50.76 | 50.51 | 50.46 | 49.88 | 49.43 | 49.72 | 49.89 | 50.23 | 50.13 | 49.69 | 49.24 | 49.14 | 48.65 | 49.20 | 49.44 | 49.52 | 50.68 | 49.90 | 48.99 | 48.23 | 46.18 | 45.51 | 58.60 | 72.42 | 87.03 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 35.39 | 35.19 | 34.96 | 34.86 | 33.74 | 33.18 | 31.96 | 31.36 | 30.89 | 30.04 | 31.38 | 31.86 | 32.01 | 32.64 | 31.73 | 31.71 | 31.87 | 32.11 | 33.19 | 31.75 | 32.04 | 31.85 | 33.06 | 35.96 | 36.23 | 36.61 | 35.85 | 32.94 | 32.85 | 32.55 | 32.22 | 33.72 | 33.56 | 33.67 | 33.89 | 33.78 | 33.26 | 32.77 | 32.72 | 32.52 | 32.51 | 32.14 | 30.70 | 30.78 | 31.51 | 31.51 | 32.48 | 31.81 | 30.19 | 29.66 | 28.29 | 27.81 | 27.65 | 27.08 | 27.11 | 26.29 | 25.40 | 4.80 | 4.47 | 4.48 | 4.03 | -13.87 | -94.15 | -77.05 | -58.00 | 0.13 | 12.11 | 12.11 | 12.11 | 12.11 | 76.31 | 46.36 | 14.58 | -18.45 | -25.90 | -22.19 | -17.83 | -14.77 | -11.19 | -10.84 | -10.94 | -10.40 | -11.06 | -10.94 | -9.93 | -9.63 | -9.78 | -9.07 | -9.08 | -8.12 | -8.08 | -8.67 | -8.95 | -9.72 | -10.21 | -11.43 | -12.89 | -14.43 | -16.79 | -17.86 | -18.76 | -19.51 | -18.84 | -19.33 | -19.26 | -20.25 | -57.14 | -44.73 | -32.47 | -18.72 | 30.46 | 30.08 | 30.12 | 30.56 | 30.31 | 31.23 | 31.66 | 31.98 | 33.19 | 32.34 | 31.50 | 30.82 | 29.15 | 28.64 | 45.85 | 64.24 | 12.71 | 29.56 | 29.56 | 29.56 | 30.91 | 30.91 | 30.91 | 30.91 | 32.82 | 32.82 | 32.82 | 32.82 | 31.57 | 31.57 | 8.76 | -36.87 | 100.00 |
Net Income Margin |
Loading...
|
% | 26.60 | 23.78 | 21.78 | 21.72 | 21.16 | 21.32 | 34.33 | 33.83 | 33.19 | 32.24 | 19.22 | 18.97 | 18.51 | 18.44 | 17.23 | 17.04 | 17.13 | 16.93 | 17.51 | 16.38 | 16.31 | 16.31 | 12.99 | 13.62 | 12.75 | 12.35 | 15.53 | 14.08 | 14.34 | 14.03 | 14.04 | 14.91 | 14.70 | 14.81 | 14.85 | 14.49 | 14.16 | 13.79 | 12.69 | 12.71 | 12.61 | 12.38 | 12.32 | 12.42 | 12.51 | 11.94 | 11.51 | 11.37 | 10.92 | 11.17 | 11.00 | 10.46 | 10.03 | 9.34 | 9.41 | 8.84 | 8.25 | 7.01 | 7.09 | 7.00 | 6.81 | 6.81 | 5.21 | -0.33 | 0.00 | 0.11 | 0.11 | 3.16 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 54.86 | 55.50 | 54.77 | 54.58 | 54.36 | 54.39 | 53.38 | 51.78 | 49.61 | 47.09 | 47.58 | 47.95 | 48.22 | 48.73 | 50.38 | 50.35 | 50.11 | 50.30 | 48.88 | 49.55 | 50.08 | 49.76 | 49.83 | 50.28 | 50.23 | 50.61 | 50.38 | 47.20 | 46.85 | 46.28 | 45.92 | 47.42 | 47.17 | 47.04 | 47.07 | 47.21 | 46.91 | 46.71 | 48.23 | 47.99 | 48.03 | 47.49 | 44.62 | 44.53 | 44.91 | 45.02 | 46.15 | 45.42 | 43.97 | 43.34 | 42.88 | 42.02 | 41.46 | 40.28 | 39.36 | 38.72 | 37.77 | 38.20 | 38.79 | 38.69 | 38.63 | 0.18 | -84.70 | -70.17 | -54.41 | 0.13 | 12.11 | 12.11 | 12.11 | 12.11 | 100.00 | 64.12 | 28.86 | -10.19 | -10.56 | -6.65 | -4.69 | -1.82 | 2.27 | 3.00 | 2.93 | 3.30 | 2.91 | 2.84 | 5.74 | 6.41 | 5.66 | 5.94 | 4.12 | 4.83 | 4.60 | 3.66 | 3.18 | 2.25 | 1.61 | 0.25 | -1.31 | -3.16 | -5.69 | -6.77 | -6.90 | -7.73 | -7.20 | -7.74 | -8.72 | -9.82 | -45.82 | -33.79 | -21.59 | -8.11 | 39.89 | 39.38 | 38.96 | 38.92 | 38.46 | 39.05 | 39.32 | 39.50 | 40.64 | 40.01 | 39.12 | 38.45 | 36.49 | 35.82 | 51.29 | 67.71 | 14.39 | 29.56 | 29.56 | 29.56 | 30.91 | 30.91 | 30.91 | 30.91 | 32.82 | 32.82 | 32.82 | 32.82 | 31.57 | 31.57 | 8.76 | -36.87 | 100.00 |
EBIT Ratio |
Loading...
|
% | 38.07 | 37.87 | 36.74 | 35.66 | 33.74 | 33.18 | 32.74 | 32.15 | 31.68 | 30.82 | 31.38 | 31.86 | 32.01 | 32.64 | 34.22 | 34.21 | 34.02 | 34.08 | 32.73 | 33.34 | 33.97 | 33.83 | 34.58 | 35.22 | 35.37 | 35.88 | 35.39 | 32.42 | 32.34 | 31.96 | 31.76 | 33.37 | 33.10 | 33.03 | 33.03 | 33.12 | 32.82 | 32.58 | 34.06 | 33.87 | 33.90 | 33.33 | 30.40 | 30.52 | 31.30 | 31.61 | 32.88 | 32.16 | 30.59 | 30.09 | 28.58 | 28.07 | 28.27 | 27.46 | 27.48 | 26.60 | 25.11 | 25.20 | 24.55 | 25.42 | 25.06 | -13.47 | -18.56 | -27.25 | -33.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.66 | 4.89 | 3.25 | 3.94 | 8.37 | 9.37 | 12.18 | 16.13 | 16.11 | 16.36 | 16.42 | 16.02 | 15.82 | 19.26 | 20.11 | 19.27 | 19.67 | 17.18 | 17.64 | 17.14 | 15.88 | 15.18 | 14.10 | 13.34 | 11.98 | 10.35 | 8.27 | 5.60 | 4.31 | 4.08 | 3.16 | 3.60 | 3.01 | 1.90 | 0.69 | -35.08 | -23.21 | -10.97 | 2.41 | 49.87 | 49.19 | 48.31 | 47.81 | 47.17 | 47.54 | 47.71 | 47.76 | 48.96 | 48.35 | 47.40 | 46.70 | 44.46 | 40.16 | 38.25 | 35.98 | 32.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 28.12 | 27.84 | 27.34 | 27.10 | 26.17 | 26.19 | 44.92 | 44.22 | 43.30 | 41.93 | 23.33 | 23.70 | 23.65 | 24.00 | 22.86 | 22.56 | 22.76 | 22.73 | 23.96 | 22.64 | 22.71 | 22.64 | 23.76 | 26.31 | 26.50 | 26.69 | 25.75 | 23.20 | 23.30 | 23.08 | 22.95 | 24.43 | 24.14 | 24.34 | 24.40 | 24.18 | 23.65 | 23.01 | 21.42 | 21.13 | 20.95 | 20.29 | 20.25 | 20.41 | 21.23 | 21.16 | 21.80 | 20.88 | 18.93 | 18.38 | 17.09 | 16.79 | 16.65 | 15.92 | 15.74 | 14.51 | 13.50 | -6.93 | -6.73 | -6.52 | -6.83 | -24.87 | -27.70 | -36.86 | -36.33 | 0.19 | 0.19 | 5.23 | 0.38 | 0.00 | 0.00 | 9.68 | 16.76 | 14.37 | 18.05 | 19.40 | 17.25 | 18.55 | 19.57 | 19.16 | 18.94 | 19.53 | 19.04 | 19.44 | 18.47 | 18.21 | 18.49 | 19.04 | 20.26 | 20.75 | 20.76 | 20.66 | 20.44 | 19.95 | 19.50 | 18.84 | 18.16 | 18.21 | 17.95 | 17.93 | 18.77 | 18.32 | 18.39 | 17.81 | 17.00 | 16.43 | 15.77 | 16.46 | 16.66 | 16.77 | 16.58 | 15.77 | 15.45 | 15.90 | 15.57 | 16.64 | 17.00 | 17.29 | 18.43 | 16.88 | 15.88 | 15.01 | 13.29 | 13.05 | 12.10 | 13.27 | 18.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email